| li | ORT | YEA |
KNDED3 MA |
CB2022 | ||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| Unrestricted | Restricted | Total funds | Total funds | |||||
| fund | fund | |||||||
| Not | 6 | |||||||
| INCOMING RESOURCES |
||||||||
| Incomiug resources from generated | ihads | |||||||
| Activities for generating Income |
570 | 570 | 600 | |||||
| Voluntary Income Charitable Income Investment income |
0 | 0 0 |
||||||
| Total incolnilig resources | 570 | 570 | 600 | |||||
| RESOURCES EXPENDED | ||||||||
| Costs ofgenerating funds |
||||||||
| Costs ofgenerating voluntary |
income | |||||||
| Charitable activities Charitable Activities Governance costs |
0 500 |
0 0 |
0 500 |
200 500 |
||||
| Total resources expended | 500 | 500 | ||||||
| NET INCOMING/(OUTGOING) RESOURCES |
70 | 70 | (100) | |||||
| RECONCILIATION OF FUNDS |
||||||||
| Total funds brought forward | 1,450 | 0 | 1,450 | 1,550 | ||||
| TOTAL FUNDS CARRIED | FORWARD |
| 31 | MA CH 2022 |
||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Unrestricted | Restricted | Total funds | Total funds | ||
| fund | fund | ||||
| Not | |||||
| FIXEDASSETS | |||||
| Tangible assets | |||||
| CURRENT ASSETS | |||||
| Debtors dt Prepaymcnts Cash at bank and in band |
2,020 0 |
0 | 2,020 | ||
| 2,020 | 2,020 | 1,950 | |||
| CREDITORS Amouats falling due within one year |
(500) | (500) | (500) | ||
| NET CURRENT (LIABILITIES)/ASSETS | ~120 | 0 | 1,520 | 1,450 | |
| TOTAL ASSETSLESSCURRENT LIABILITIES |
1,520 | 1420 | 1,450 | ||
| NET ASSETS | 1,520 | 0 | 1,520 | 1,450 | |
| FUNDS Unrestricted funds- Surplus Restricted funds |
1,520 0 |
1,450 0 |
|||
| 1420 | 1,450 |
| lant, machine | lant, machine | 20%on reducin | balance | |
|---|---|---|---|---|
| Fixtures and | fittings | 20%on reducin | balance | |
| om ter |
ui | ment | 20%on reducin | balance |
| Interest receivable/Rewards | |
|---|---|
| NET INCOMING/(OUTGOING) | RESOURCES |
| Net resources are stated aller charging/(crediting): |
| FORTHE Y | EAR ENDED 3 | 1 | MA | RCH 20 | 22 | |||
|---|---|---|---|---|---|---|---|---|
| TANGIBLE FIXEDASSETS | ||||||||
| Motor Van | Fixtures | and | Other | |||||
| f, | fittings I |
equipment f |
Totals f |
|||||
| COST At 1 April 2021 and 31March 2022 |
0 | 0 | 1,000 | 1,000 | ||||
| DEPRECIATION At 1 April 2021 Charge foryear |
0 | 0 | 1,000 0 |
1,000 0 |
||||
| At31March 2022 | 0 | 1,000, | 1000 | |||||
| NET BOOK VALUE At 31 March 2022 |
0 | 0 | 0 | 0 | ||||
| At 31 March 2021 | 0 | 0 | 0 | 0 | ||||
| 6. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE | YEAR | ||||||
| 2022 | 2021 f |
|||||||
| Accrued Income | 2,020 | 1,950 | ||||||
| 7. | CREDITORS: AMOUNTS FALI ING | DUE WITHIN | ONE | YEAR | ||||
| 2022 | 2021 f |
|||||||
| Accrued expenses | 500 | 500 | ||||||
| 500 | 500 | |||||||
| 8. | MOVEMENT IN FUNDS | |||||||
| Net movement | ||||||||
| At | 1.4.21 | in funds | At 31.322 | |||||
| Unrestricted funds General fund |
1,450 | 70 | 1,520 | |||||
| Restricted funds | ||||||||
| Restricted fund | ||||||||
| TOTAL FUNDS | 1,450 | 70 | ~1520 |
| Net movement ln funds, included in the above |
are as follows: | |||
|---|---|---|---|---|
| Resources | Movement | in | ||
| expended | funds | |||
| Unrestricted funds |
||||
| General fund | 570 | (500) | 70 | |
| Restricted funds | ||||
| Restricted fund | (0) | |||
| TOTALFUNDS | 570 | (500) | 70 |