OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-10-31-accounts

CoTnpany rrgi5tiatiott numkr.. 09796240 Chan"ty regisirnion number: 1168595 Falkland Cricket Club Limited IA ¢omtAny limited by 8uarantre) Annual RetKJrt and Financial Stsiem¢n for the Yezr Ended 31 October 2023 E J Business Consultants LirnÈted No 2 Toomer5 Wharf Canal Walk Newbury RG14 IDY

Falkland Crlcket Club Limlled Content8 Reference and Adlninistraiive DetAils Trustees, Report 2103 Ststement of Trustecs, Responsibiliii¢s Independent F.xaminerf8 Report Statcrnent of Finan¢ial Activitiet Balance Sheet Notes to the Financial Staicments 810 13

FAlkland Cricket Club Limited Reference and Administratlve Details TruJt¢¢$ Mr J O Bolgn {resi8ned l April 2023) Mr M CJ Brown Mr J A W Carlisle Irtsigned l April 20231 Mr N J Trnmper MrN D Rider MrGPBeal Mr M J J8ckson Iresigned 4 November 2022) Mr R D Marson Mrs L M H¢w¢150D Mr M R L F05tcr Mr D A C Harrison1oppoint¢d l April 2023) Setretary Mr R D M&rson Prlnelp81 Orn¢e Ffjlkl8nd C ricket Club Enbomc Street Newbury Berks'hire RG146TW The charity 15 incorporHled in En8lAnd and Wales. 09796240 CompAny Roglitr4tloD Nllmber ChArlty Regls¢rntloD Number 1168595 Independent Exlmlntr E J Buslrtes5 ("on%uliunts Limiied No 2 Toomers Wharf Canal Walk Newbury RG14 IDY Page I

FglklAnd Cricket Club Llmited Trusttts, Report The trustees. who are di￿rIorS for the PU￿ of company law. present the annual re¥xJrt tO8ether with the rinancial statements of the clMritsble company for the year ¢tthd 3 1 (ktober 2023. ObJectlv¢$ •nd •¢tlvlt Objects aims The objects for which th¢ C￿b is establish¢d are.. - To pronx)ie community participation in healthy recreation by provithnB f¥cLlities for playin8 cricket.. To provide and &ssist in providing fa¢ilill¢s for sport. recreation or other leisure lime QCCUPO1ivn of such peoplc WIK) hve need for such faciliti¢s by reason of rheir youth. age. infirmiry or disabl¢ment. p)v¢rty or social aTKI e¢oDomic circum$tsnces or for the ￿b]I¢ ai18rge in the interests of wcial welfare and the objcct of improving their condition5 of life.. To advance the edu¢aiion of chil¢Jren and young people thr￿gh such means as the dittctors think fit in a¢¢ordan¢e with the law of the chan'ty. Public bemefii Traditional aduli male cri¢kei ¢oniinues io be the principal aciivity of the Club numerically bui the junior sides remain very well SUPlM)rt¢d and there is i su¢¢essful girl$ and women'$ yection which is BTOWin8 rnpidly. During the year courses Mere run for disabled crickeier5 and Ihe Club entered into itisawion$ the local S￿llt troop with the aim of providi#8 new scoui fxilili&q on ihe Club's land. The t￿S￿¢S coftfimi that they have wrnplied th¢ requirements of seetion 4 of the Chariiies Aci 201 I to have due resard w the public benefii BuidwKt published by the Ch￿lty C¢)mmi&sion for En8land and Wales. Achkvtmenti Irtd prformD¢¢ The Income arwj EApendihJre Accounr excluding the Pavilion shows an excess of£30.38 l. P8vilion r¢l8t¢d Cost has been Capi￿lized and n¥)ved ty fixed &%sets. Total capitsl ex￿ndituTe £19.010 Key Statisties la) An Ex¢ess of Income over Expcnditurc of£30.381 Ibi Th¢ FCC Trading Lid don81ion wo9 £18.967 Icl Sub8cripiioDsIDonati(>ns in¢re45cd by £135 10 £27,477 Id) Malch Feeryea profil increased by £2,J I I ￿ £6.933 1¢) Ground Fxpenses iTKreas¢d by £4.8(rf) to L22.119 If) Playin8 extnJcs in¢reas¢d by £293 10 £23,lOX l&) Spon$orship pn)fit decreased by £7.492 to £20.428 Ihl Thc Bonfirc Nighi Profil £12,038 lil Coalhing Costs lincludhng hire of nets atKI ¢xiernal courses) decre&vd by £4.169 10 £6.427 lil Club Clothing Costs de¢reJs¢d by £6,072 to £4.046 Structur¢• goY¢rnn¢e •lld D￿￿￿¥¢n￿t Falkl8nd Cricket Club Ltmited 15 8 eompany limiieil by guwtee without shar¢ ¢apitsl governed by its MemoT8ndum and Articles of AS￿￿lation. 8$ amended by SP￿la1 r¢501uiion5 re815ter&l at CtsTnpanies House dated 12 Novernber 2015 and 3 May 2017. It in¢orporad on 26 Septernber 2015. li Tegistered 85 a charity with the Charity Conrrission on 3 AuSU￿ 2016. Pa8e 2

F&lklaDd Cricket Club Limited Trnstees, Report The annual rep￿1 wa$ approved by the trustees of the charity on.. ... ... . ..... . and si￿￿ OD its behalf by: MrMG Tn￿le¢ Pa8e 3

FAlklgnd Cricket Club Limited Statement of Trustees. Responsibilities The trustecs (whts are also ihe direcioTS of Falkland Cricket Club Limid for ih¢ pwposes of company lawl are responsible for preparing the I￿SteeS, report and the rjnancial statemcnts in accordance with the United Kingdom Accountsng Stsndar(ts (bnited Kingdom Generdlly Accepied AcrouDtin8 Pracii¢¢l and applicable law and ￿gUlatiOnS. Company law requires the trustees to prepare financial %tsments for each financial year. Under company law the ￿￿$1¢e$ must not approve the financial ststem¢nts unless they are satisfied thai they give a truc and fair view of the sialt of affairs of the charitsble company aT￿ of its incoming resources and app]1￿110n of resources, in¢ludiDg its income atrj expfft)th"bJre. for wiod. In preparing these fmancial sthien￿ll￿ the lTrstees are required to.. select suitable #ccountin8 ￿lIci£S aryl apply them consistently: observe the methods and principles ID th¢ Clwiiies SORP; ake judgements and estimates that are tewnable ar¥J wudenL stale whether applicable UK Accoun(in8 Stsndards have been followttL subj￿( to any material tyrtures disiloseil and ¢xplaintd ID the fthan¢ia] statetDents' atMI prepare the financial swements on the goin8 concern b¥is unless it is inappropria* to presume that the charitable company will coniinue ID business. The tru5ttts ar¢ resw>nsible for keeping adequwe accouniing records thai aTt sufficient to Show and explain th¢ ¢h8ritable company's u3nsa¢tiorts and dI￿10se with re&sonable aceuracy at any tjme the financial position of the charitable company and ¢nable them to eosure that the fJTwncial statemen¢s comply with the Companies Act 2(X)6. They are also resFonstble for safe8uarding the ass¢i$ of the ¢harithble company aThJ henc¢ for taking reasoTLable Steps for the prevention and ddection of arbd oiher irregularities. Approved by the tr￿teeS of the ¢lwi¢y on.. . azwj si8Ded on its behalf by.. Mrm TTU5tee Bro Page 4

Falkl4nd Cricket Club Limited Independent Examlner's Report to tbe trustees of Falkland Crlckel Club Llmlted I report ¢)n th¢ a¢¢ounts of the charity for ihe year ended 31 (kiober 2023 which are set out ott p￿e1 6 to 13 . Re5pectlve r¢sponslbllltks t)f trnsttts ind ¢i•mlm¢r The trusitts i￿0 ore also the directon of the Company for the pury)oses of company 18w) are responsiblc for the preparniion of the accounts. The tru51¢e5 consider thai at) aud]"115 Ilot required for this y¢•r under s¢¢tion 144121 of the Chariiie5 A¢1 2011 Iihe 2011 Act) aTMI that an independeni cxarninalion is needed. Havin8 satisfied myself ihai the ¢han"ty is JM)I subj¢¢i io audit under company law and is eli8ible for indryende#i examinaiiot). Il is my resrrf)nsibility to.. examine the a¢cowitS UTKler 5trtion 145 ofthe 2011 ACL 10 lollow Ihe procedures laid down in the Bents￿ Directions ¥iveD by Ch8n"ty Commission under seciion 14515Nbl of the 2011 Aci: to state whether particular matters ￿ve come w my •tt¢niio Bils of IndtptndeDt ex•mlner'i report My cKarnination was ¢arri¢d oul in accordancc with ihe general Direclions 8iven by the Chanty Commission. An cxaminaiion include5 8 r¢view of the accounting rryords kept by lh¢ Charity aTh4 9 comparison of lh¢ 8ccountS PTesenl¢d 'iih th¢)sc ￿Ords. It also include5 Lon5idernTion of any unusual itenLS or disc1￿%￿re$ in the aLLOilllls. and seeking explana11￿￿ from you as msi¢es con¢erninB any such m8tt¢rs. The procedures undertaken do noi provide all the evidence thai would be r¢quir¢d in an gudii aTwJ eonsequtntly rto opinion i given as to whether the accounts prtseni * 'true and fair view. the repjn 15 lirnited ￿ ihose mou¢rs set out in the stsiement below. Independeni eiamlner'i 51*tement In conneciion with my cxaminaiion, no matter has come io rny att¢niii)n-. 11) which gives me rewJnabl¢ to Ixli¢ve thai in any mwt¢ri81 respect requircmentj.. ' lo keep ￿CountI￿ ￿¢0T￿ in with section 386 of th¢ CompBtiies Act 2CIJ6: and lo prepare &c¢ount5 which a¢coTd wilh the accounling r￿ordS. comply with the aecountin8 rcquircments of section 396 of th¢ Companies Art 21Xt6 and with the meth(xts and pr1rK1pl￿ of the s￿l¢m¢nI of Recommended Pwti¢¢.' A¢counlin¥ and R¢tK)nin¥ by Clwiii¢s h&Ye not been m¢t.' or 121 to which. in my opinirjn. atteniion shouid be drawTL in wder io enable a prow undcr5tandinB of the ￿Ounts to be rea¢hd. E J Business Consultants Limited ICAEW No 2 Toomers IVh•rf Canal WDlk Newbury RG14 IDY Date.. Page S

Falkind Cricket Club Limited Statement of Financial A¢tivitie5 for Ihe Year Ended 31 October 2023 (Including Income and Expenditure Account and Statement ol Total Recognised Gains And Losses) Umre51rl¢ted funds Restrfc¢ed fund5 Total 2023 Note Ineome and Ettdowmetttj from: Dvnaliurt5 and Grants Other trading activiiies Other incojnt 42.964 79.081 88.947 42.964 79.081 88.947 Total Income 210.992 210,992 Expendlture on: Raisit)g funds {174.8441 1174.8441 Total Lxpcnditur¢ 1174.844 1174.844 Net incomc 36,148 36,148 Nel n￿l'¢Ment in fund5 36.148 36.148 Rttoclllitlon of fundj Toial funds broughi fonvard 22.959 1.256.867 1.279.826 Total funds c*ried forward 59.107 1,256,867 1315,974 A]1 of lh¢ charity's ￿tivItieS derive from continuin8 (peraiiDti5 during the •lK)ve peri(xls. The funds breakdowrt for 2022 13 slMTrwD in note I l. PaBe 6

Falkland Crlcket Club Llmited IRegistr2tlon number: 09796240) Balxn¢e Sheet As At 31 October 2023 2023 2022 Note Flitd as￿t$ Tan¥ibl¢ assets .729.342 1.703.093 Current Mets D¢btors Cash ai bank hThl in hand 18.057 24.555 18,332 Jl,534 42,612 49.866 Credlton: Amou•ts fllffin8 dut wltbln year 125.6971 10.444 Net eurreTrt ait$ 16.915 39.422 TotAI Mets leu eurreDt IIAbllld 1,746,257 ,742.515 Crtdlton: Amo¥ts f•Ulng due #fttr more th•• yer 10 1430.283 1462.6891 1,315.974 1.279.826 of ibe ¢h•rlty: Restrlcted fuAdi 1256.867 ,256,867 Vor￿trIcI¢d In¢om¢ fund UnTeglricd thnds 59.107 22,959 Tot1 1.315.974 1.279,826 For th¢ fiDaNsal yeu ¢ndiD8 31 Octob¢r 2023 the chthrity ws eniitled to exempts£￿ audil under section 477 of the Compthrtiel Aci 2￿ Telaiin8 to mll eompjnies. Dir¢¢tors' responsibilitiu.. The members have not r¢quir¢d the cb•n'iy lo obtain an oudit of its ¥￿Unts fix the ye4r in question in accord￿￿¢ with section 476; and Thc directors ackMwledg¢ their re5p)n5ibililies fvr complying with the requir￿ents of the Act with r¢spxt lo a¢L￿Un[lll8 records aryj th¢ prcparaiion of x¢ounts. These o¢¢ounts have been prtpared in •ttordanc¢ with th¢ provisions Bpplicable to corni>ani¢s 5ubjecl to th¢ snull Companies r¢8im¢. ThÉ financial sthI¢m￿ts on pAges 6 to 13 were approved by the trustee& authorised for issue on 6HlSfva.Z&lp)d signed on thchr behalf by.. Mr N D Rider Trustee

FlklDd Crlcket Club Llmiled Notes ¢0 the Financlal SlatemeD¢$ for the Yer Ended 31 October 2023 I Chrlty i¢•¢ The charity is a charity limited by 8wir8n¢ aNI wnsequenily does have share capital. Each of the In￿1¢¢5 L8 liabl¢ to Contribute 4n amount noi exceeding £1 tOWaTds t1￿ of the charity in the event of liquidation. 2 AreouDthig pollckn The principal accowiiing w)li¢ie5 applied in th¢ Preparation of these finathcial s¥wnentB Ere set out below. These policies hve been wnsistenfly applied ¢0 #ll the y¢aTr presented. unless otherwise $￿ted. Statemtnt oftoDylltt¢t The financial statements ￿ve been prepw¢d itt ac¢ordanc¢ with Ae¢owilin8 and Reportirtg by ch￿tIes.. Stst¢meni of Recommended PrnLMice applicable 10 chariiies prepArin8 their accounts In &ccordanc¢ with the Finan¢iAI Reportin8 Standard ipplicable in the UK 8rMI Republic of I￿land IFRS 1021 {¢tTwiiv¢ l January 20151- (Charities SORP IFRS 10211. the Finart¢i81 Re￿nItt8 Standard applicable in the UK and Republic or Ireland IFRS 1021 and th¢ Companie¥ Ad 2￿. B•ils of prfpAr•tlon Falklond Crickei Club LiMi￿d meets the definiuon of a public benefi1 eniity under FRS 102. A&s¢1S and liabilities wr¢ initially Terognised ai hIs￿rIcAl c051 or Iransaclion valu¢ unless otherwise stalcd in the relevant accountin8 policy noteg. The Irustec5 consid¢r thai th¢re ar¢ ￿ rnaterigj ￿￿tri81n11¢S alxwt the Charitys ability to continue as a goin8 Concern nor any significant treas of unLrMainty thii atTect Carryin8 valu¢ of held by th¢ ¢lJarily. EIernptlon from preprlng • ¢•h italemt#i The ihariiy opted to early adopi Bulleiin I published on 2 February 2016 aDd b8ve ther¢fore included a ￿3h fl(Trw $tatemeDI in these finattcial stsmen IncoD And e•dowmenti All income is rerogni5ed once the charity has cntiilement lo th¢ inLYJme. it is probable th•t the income will be r¢c¢ived and the 8mount of the income r￿cIV8b1e ¢an b¢ me&SUTed ff liably. Gronts reeeivabl¢ Grnnts are ￿¢0￿lSed the charity an enuil¢ment to the and any condilionj linked to the grants have been rneL Where perfOrMa￿e condilions are 8its¢hed io 8rant and arc y¢t 10 bc m¢1. the income 15 ¢ognised as • li￿111ry and includcd on the bfilan¢¢ SI￿e1 def¢￿ed irKome to be re1c￿e￿. Do4T•itsdsepviert •*dfacililieJ Where service5 or facilities are provided ￿ the charity as a donation thal would nornjally be purchased from our SUFvlrers, this benefit is included in the finwKi•l statements at it's fair i'alue wiless i¢s faÉr voluc cannot be realiably measured. then at the o)si to thc donor or the ￿$èIe value of goL¥ts that are to be 501d. Page 8

Falk174nd Crlckd Club Llmiled Notes to the Financial Statements for the Year Ended 31 October 2023 Expt•)dltu All ¢xp¢nth'iurc is re￿￿lSed on¢¢ thcr¢ is a or corLStructive obli8atton to thal exp2nditur¢, li is probable bcitlemeni is required aNI the amthwi can bc reliably. All costs a￿ allo¢aied 10 the appliLable expenditure hvdding that aggregaie sltnliar costs io ¢￿t8￿. Where L￿sts ¢2nnoi be directly atlribuicd 10 particulgr he8ding8 they have be¢n all￿OI¢d on i basis CODsistrnr with th¢ use of resour￿$. with cehtral staff 05ts allocated on the knis of lime Spent. and depreiiaiion Lharges all￿dIed on the poniort of the a&sei's use. OtheT sup￿￿tt ¢OSLS are o11(xaied bLsed on the $pmd of slaff c05 R4vsingfullds Th¢s¢ are ¢osls incurred in altrarting voluDlary ir￿Orne. th¢ rnanag¢m¢nt of investments those inLurred in Iradins activities thAt raise funds. Tax&tlon Thc charity is ct)rtsideTed to pass the tests sct Out in Parn￿ph I Schcthile 6 of Ihe Finance Aci 2010 and therefore it meets the definition of a charitsble company for UK corp)rntion tsx punN)se$. Accordingly. the charity is pjtenlially exempt from ￿110￿ in respeci of income or capital gairt5 re£eived within ¢ategorit8 Covered by Ch8pier 3 Part 1 l of ihe CoTpor81ion Tax Aci 2010 or Section 256 of the T8X8tion of Chargeable Gains A¢1 1992. to the txni that such income or ￿lIL9 are applied exclusively to charitable puryjoses. Trtglble Ilxed li￿11 Individual fixed COSiin8 £500.W or rTThe are initially rfford¢d wt Depre¢l•tloD ind •mortl$•tlon Depre¢i#iion is pYovid¢d on iangible fixa A￿ls so &5 Io MTiie off the cosi or valuation, les4 any estimated residual value. over iheir expecied weful economi¢ life as follows.. Deprteltlom thetlbod #Thd r•te 25°/0 slrai8ht linc on cost 25°/a Strai¥hi line on cost 25¢/y Suaight line on Cost Plant arhd machinery Fixture5 and fillings Computer equipment Trade debto Trade debtor5 are amowits due from cu#omer5 f(r m¢￿h￿￿￿"s¢ sold or service$ p￿rfornkd in the ordinary ¢ourye of business. Trad¢ debtors u¢ recognised initially at the transaction price. They tre suFAequently meaRThl al amoni5ed cost usiri8 Ihe effective In￿St medM)d. less provision for ImwmenL A PT¥)vision for the impaimient of Irade debit)rs is esubli$h¢d whrn there is objective evbdehce that the chjrity wiu Mt bc ablc to collrxi all amounts du¢ according to the 0ri8inal iern)s of ¢h¢ receivable5. C•sh *Dd Cxsh ¢qulv&kJbts Cash and cash equivalents comprise e8sh on hand and call derthii& and other short-temi hi8hl)' liquid invest[T￿ts that are readily convenible ￿ a krtOm￿ omouni of ¢¥sh and are subject to an insignifi¢ani risk of ¢han8e in v81ue. Pa8e 9

Falkland Cricket Club Limited Notes to the Financial Siatemenls for the Year Ended 31 O¢tober 2023 Tride eredltorj Trade Li¢dilor5 are obli8auons io pay for 8(x)ds or Servic￿ have acquited in the ordinary Cou￿¢ or busbll¢S5 from supplitrs. AL¢owxis payable are ¢1￿1r1ed as eurrent liabilili¢s if the ch8n.iy does noi have an unconditional right, al the end of thc rrporting p¢rio4L io defer sdtlemcnl ol th¢ creditor for at lesi Iwelve mortths after thc reporting dat¢. If the￿ is an unconditionDI right to d¢f¢r settlement for ai leasi twclv¢ months aft¢T th¢ r¢tM)rring date, they are prcsentcd as T￿￿ulTeD1 lia￿.1111¢5. Trade Credito￿ are reC￿lSed initially ai tr￿S8¢110n PTbce aThJ subsequenily measured Jt amortised c051 sing the effective interEsi meth(MJ. Fund gtruefure lJnresin¢ied JTKome futKls are gener81 fiy¥l% thai •r¢ awailable f￿ use ai the In￿te¢s'S di5rtLon Ln fithranc¢ of the objectives of the Charity. R¢&triLted income fiuth ate those donaied for use ID a p&nicular vr for specific puwes, the use of which ib resiricted to that area or puw. 3 lThcom¢ from dopadoThs Ind lry•¢ Unresirlcifd Toil 202.1 Total 2022 Ge•erl Grants. includin8 capital grants.. Don81i(ms and Granis s￿nsOrShiP I)onaiion from Falkland Cricket Club Trndin8 Limiied 3.569 20.428 18,967 3.569 20.428 18.967 7,182 27.920 19.002 42.9fA 42.964 54.104 4 from olber trdl8 ¢tlvltles UrtrtStrl¢t¢d funds To¢*l 2013 Total 2022 Gemer•l Trading income" Match fees and ￿ receipts Evenis income: Club events 6.934 6.934 4,622 14,670 14.670 15,647 Other Income Membership subscriptton$ Prop¢rty r¢ntal inlon 27.477 30.(K 27.477 30.1NX) 27,342 30,( 79.081 79,081 77.611 Page 10

Falkland Cricket Club Limited Notes to the Flnanclal Statements for the Year Ended 31 October 2023 5 Other Unrutrkttd f￿ndS Total 2023 Total 1022 Gener1 Pgvilion prr)je¢l her income 77,233 88,947 88.947 88.947 77.233 6 TaxtloD The Charity is J registered charity ￿ is ihtrefore exempt from ￿tiOn. 7 T•nElble flxed Amets Maln Ground Jrd Xl Ground L•nd •nd bulldlo and m•chlRery Cos¢ Ai l Nov¢mber 2022 Addiiions I JOl.263 21.943 73,554 19.010 180.5 1.755.319 40.953 Ai 31 (ktober 2023 1.523.208 92.564 180.500 1.796.272 DtpreclAtIDn Ai l November 2022 Charge for the year 52,226 14.704 14.7(54 Ai 31 Vdober 2023 66.930 66.930 Net book v*lue Ai 31 October 2023 1.523.208 25,634 180,5( 1.729,342 At 31 O¢tober 2022 1.501.205 21.328 180,5(M) 1.703,(Y93 8 Debtors 2O2J 21)22 Trade deb￿r$ Prepayments 210 17.847 17.732 18.057 18.332 Pagell

Falkl4nd Cri¢k¢t Club Limilcd Noles to the Flnancial Statements for the Year Ended 31 Oclober 2023 9 Credltorl: Amounts flllDg wllhlA ooe )'e•r 2(J23 21122 Trade creditors VAT repyable OutstaTMling (iTarrt balances A¢¢n￿lS thd ￿her creditors 3.962 1,987 7,690 12,05¥ 1,309 l.(K>S 8.130 25.697 10.444 io CT¢dlton: fAUltt8 due •fter o•t ytr 2023 2022 Bank loans Oth¢T loans A¢cruw15 95.613 278,667 56,iX13 113.207 298,667 50.815 4.10,28.1 462,689 Included in ￿hLy loans 1$ loan made by Bttkshire Crickei Community Foundaiion (BCCF) to Falklond Crieket Club Ltd IFCCI for £l10.(K)O for purchw of18nd. This loan 1$ going io be repaid by the of set•off of the rent phyments uThJLY I l year5 leH5e on office space th81 FCC ￿lled io BCCF Al the balance shed d4le oulswiding an￿￿￿1 wos £81.66712021 £￿1.(￿7) Pa8e 12

Falkland Cricket Club Llmited Notes to the FlnAncl81 Statements for the Ye4r Ended 31 October 2023 11 Fullds Blgnce 8t J November 2022 In¢omlng re$our¢e5 Resourc¢5 expended Balance At JI O¢tob¢r 2023 Uurestritted General 122,9591 1210,992) 174,844 159,1071 Reytrl¢i¢d funds 11,256.867) 1256.8671 Tot41 fund$ 11,279,826 210,992 ,315,974 Blan¢e at ovember Incomlng re$ourees Reyources expellded B*lADce at 31 October 2022 2021 Unrestrl¢l¢d lunds G¢neral 15,6541 14,410 122.959} Restrieted funds 1,198,022 177,233 18.388 1,256,867 Tot81 funds 1.203,6761 1208.Y48 132.798 1,279.826) 12 Anxlysl$ of net 818ets between tsAdJ Ilnrestrl¢ted fynds General Tolal fundi Tangible fixed assets Current assets Curreni liabilities Creditors over l year 1.729.342 42,612 125.6971 1430.2831 1,729.342 42.612 125,6971 430,2831 Total net &ssets 1,315,974 I,J15,974 Page 13