| Reference and Administrative Details |
Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|---|
| Trustees' Report | 2to 3 | ||
| Statement ofTrustees' | Responsibilities | ||
| Independent Examiner's |
Report | ||
| Statement ofFinancial | Activities | ||
| Balance Sheet | |||
| Notes to the Financial | Statements | 8to 14 |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| funds | funds | 2020 | |||
| Note | |||||
| Income and Endowments | from: | ||||
| Donations and Grants |
23,252 | 23+52 | |||
| Other trading activities | 38,597 | 38,597 | |||
| Other income | 360,612 | 360,612 | |||
| Total Income | 61,849 | 360,612 | 422,461 | ||
| Expenditure on: Raising funds Total Expenditure |
~52,113 ~(52,113 |
(52,113) ~52, 113 |
|||
| Net income | 9,736 | 360,612 | 370,348 | ||
| Transfer from Falkland Cricket Club | 51,072 | 51,072 | |||
| ReconciTiation offunds | |||||
| Total funds carried forward | 12 | 60,808 | 360,612 | 421,420 |
| Balan | ce Sheet as at31O | ctober 20 | 20 | |||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Note | ||||||
| Fixed assets | ||||||
| Tangible assets | 1,332,517 | 712,627 | ||||
| Current assets | ||||||
| Stocks | 382 | 280 | ||||
| Debtors | 2,182 | 19,415 | ||||
| Cash at bank | and in hand | 67,820 | 161,466 | |||
| 70,384 | 181,161 | |||||
| Creditors: Amounts Net current liabilities |
falling due within | one year | 10 | ~60],8]] ~53],427 |
~222,6]3 ~4],452 |
|
| Total assets | less current liabilities | 801,090 | 671,175 | |||
| Creditors: Amounts | failing due after | more than one year | ]] | ~379,670 | ~223,965 | |
| Net assets | 421,420 | 447/10 | ||||
| Funds ofthe | charity: | |||||
| Restricted funds | 360,612 | 361,917 | ||||
| Unrestricted | income | funds | ||||
| Unrestricted | funds | 60,808 | 85,293 | |||
| Total funds | 12 | 421,420 | 447,210 |
| 3 Incom |
e | from | donations and legacies |
|||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | ||||||
| Total | Total | |||||
| General | 2020 | 2019 | ||||
| Grants, including | capital grants; | |||||
| Donations | and | Grants | 10,825 | 10,825 | 3,603 | |
| Sponsorship | 10,973 | 10,973 | 11,504 | |||
| Donation | from Falkland Cricket Club Trading Limited | 1,454 | 1,454 | 6,200 | ||
| 23,252 | 23,252 | 21,307 |
| 4 | Income f | rom other trading activities |
|||
|---|---|---|---|---|---|
| Unrestricted | |||||
| funds | |||||
| Total | Total | ||||
| General | 2020 | 2019 | |||
| Trading income; | |||||
| Match fees | and tea receipts | 2,603 | 2,603 | 7,994 | |
| Events income; | |||||
| Club events | 11,383 | 11,383 | 8,564 | ||
| Membership | subscriptions | 16,278 | 16,278 | 21,804 | |
| Property rental income | 8,333 | 8,333 | 20,000 | ||
| 38,597 | 38,597 | 58,362 | |||
| 5 | Other income | ||||
| Restricted | Total | Total | |||
| fundsf | 2020 | 2019 | |||
| Pavilion project | 360,612 | 360,612 | 361,917 |
| 7 Tangible 6xed asset |
s | ||||
|---|---|---|---|---|---|
| Main | Ground | ||||
| Land and | Plant and | and | 3rd Xl | ||
| buildings | machinery | Ground | Totalf | ||
| Cost | |||||
| At 1 November 2019 | 596,899 | 39,166 | 85,000 | 721,065 | |
| Additions | 507,100 | 14,266 | 110,000 | 631,366 | |
| At 31October 2020 | 1,103,999 | 53,432 | 195,000 | 1,352,431 | |
| Depreciation | |||||
| At 1 November 2019 | 8,438 | 8,438 | |||
| Charge for the year | 11,476 | 11,476 | |||
| At 31October 2020 | 19,914 | 19,914 | |||
| Net book value | |||||
| At 31October 2020 | 1,103,999 | 33,518 | 195,000 | 1,332,517 | |
| At 31October 2019 | 596,899 | 30,728 | 85,000 | 712,627 | |
| 8 Stock |
|||||
| 2020 | 2019 | ||||
| g | |||||
| Stocks | 382 | 280 | |||
| 9 Debtors |
|||||
| 2020 | 2019 | ||||
| Prepayments | 2,182 | 19,415 | |||
| 10 Creditors: amounts | falling due within one year | ||||
| 2020 | 2019 | ||||
| VAT grant repayable | (15,913) | (15,251) | |||
| Outstanding Grant balances |
6,521 | ||||
| Accruals and other creditors | 611/03 | 237,864 | |||
| 601,811 | 222,613 |
| 11 Creditors: amounts falling due after one |
year | |
|---|---|---|
| 2020 | 2019 | |
| Bank loans | 95,454 | 98,965 |
| Other loans | 260,000 | 125,000 |
| Accruals | 24,216 | |
| 379,670 | 223,965 |
| 12 Funds | ||||||
|---|---|---|---|---|---|---|
| Transfer from | ||||||
| Incoming | Resources | Falkland | Balance at31 | |||
| resources | expended | Cricket Club | October 2020 | |||
| Unrestricted | funds | |||||
| General | (61,849) | 52,113 | (51,072) | (60,808) | ||
| Restricted | funds | (360,612) | (360,612) | |||
| Total funds | (422,461) | 52,113 | (51,072) | 421,420 | ||
| Incoming | Resources | Balance at31 | ||||
| resources | expended | Transfers | October 2019 | |||
| Unrestricted | funds | |||||
| General | (86,370) | 88,503 | (87,426) | (85,293) | ||
| Restricted | funds | (361,917) | (361,917) | |||
| Total funds | (448,287) | 88,603 | ~87,426) | (447,210) |
| 13 Analysis of | net assets between funds | |||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | ||||
| Restricted | ||||
| General | funds | Total funds | ||
| Tangible fixed | assets | 1,332,517 | 1,332,517 | |
| Current assets | 43,578 | 26,806 | 70,384 | |
| Current liabilities | (601,811) | (601,811) | ||
| Creditors over | 1 year | (379,670) | 379,670 | |
| Total net assets | 394,614 | 26,806 | 421,420 |