OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-10-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report 2to 3
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8to 14

Unrestricted Restricted Total
funds funds 2020
Note
Income and Endowments from:
Donations
and Grants
23,252 23+52
Other trading activities 38,597 38,597
Other income 360,612 360,612
Total Income 61,849 360,612 422,461
Expenditure
on:
Raising funds
Total Expenditure
~52,113
~(52,113
(52,113)
~52, 113
Net income 9,736 360,612 370,348
Transfer from Falkland Cricket Club 51,072 51,072
ReconciTiation offunds
Total funds carried forward 12 60,808 360,612 421,420

Balan ce Sheet as at31O ctober 20 20
2020 2019
Note
Fixed assets
Tangible assets 1,332,517 712,627
Current assets
Stocks 382 280
Debtors 2,182 19,415
Cash at bank and in hand 67,820 161,466
70,384 181,161
Creditors: Amounts
Net current liabilities
falling due within one year 10 ~60],8]]
~53],427
~222,6]3
~4],452
Total assets less current liabilities 801,090 671,175
Creditors: Amounts failing due after more than one year ]] ~379,670 ~223,965
Net assets 421,420 447/10
Funds ofthe charity:
Restricted funds 360,612 361,917
Unrestricted income funds
Unrestricted funds 60,808 85,293
Total funds 12 421,420 447,210

3
Incom
e from donations
and legacies
Unrestricted
funds
Total Total
General 2020 2019
Grants, including capital grants;
Donations and Grants 10,825 10,825 3,603
Sponsorship 10,973 10,973 11,504
Donation from Falkland Cricket Club Trading Limited 1,454 1,454 6,200
23,252 23,252 21,307

4 Income f rom other trading
activities
Unrestricted
funds
Total Total
General 2020 2019
Trading income;
Match fees and tea receipts 2,603 2,603 7,994
Events income;
Club events 11,383 11,383 8,564
Membership subscriptions 16,278 16,278 21,804
Property rental income 8,333 8,333 20,000
38,597 38,597 58,362
5 Other income
Restricted Total Total
fundsf 2020 2019
Pavilion project 360,612 360,612 361,917

7
Tangible 6xed asset
s
Main Ground
Land and Plant and and 3rd Xl
buildings machinery Ground Totalf
Cost
At 1 November 2019 596,899 39,166 85,000 721,065
Additions 507,100 14,266 110,000 631,366
At 31October 2020 1,103,999 53,432 195,000 1,352,431
Depreciation
At 1 November 2019 8,438 8,438
Charge for the year 11,476 11,476
At 31October 2020 19,914 19,914
Net book value
At 31October 2020 1,103,999 33,518 195,000 1,332,517
At 31October 2019 596,899 30,728 85,000 712,627
8
Stock
2020 2019
g
Stocks 382 280
9
Debtors
2020 2019
Prepayments 2,182 19,415
10 Creditors: amounts falling due within one year
2020 2019
VAT grant repayable (15,913) (15,251)
Outstanding
Grant balances
6,521
Accruals and other creditors 611/03 237,864
601,811 222,613

11 Creditors: amounts
falling due after one
year
2020 2019
Bank loans 95,454 98,965
Other loans 260,000 125,000
Accruals 24,216
379,670 223,965

12 Funds
Transfer from
Incoming Resources Falkland Balance at31
resources expended Cricket Club October 2020
Unrestricted funds
General (61,849) 52,113 (51,072) (60,808)
Restricted funds (360,612) (360,612)
Total funds (422,461) 52,113 (51,072) 421,420
Incoming Resources Balance at31
resources expended Transfers October 2019
Unrestricted funds
General (86,370) 88,503 (87,426) (85,293)
Restricted funds (361,917) (361,917)
Total funds (448,287) 88,603 ~87,426) (447,210)
13 Analysis of net assets between funds
Unrestricted
funds
Restricted
General funds Total funds
Tangible fixed assets 1,332,517 1,332,517
Current assets 43,578 26,806 70,384
Current liabilities (601,811) (601,811)
Creditors over 1 year (379,670) 379,670
Total net assets 394,614 26,806 421,420