| Page | |||
|---|---|---|---|
| Report ofthe Trustees | I to 6 | ||
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 10 | to | 14 |
| Detailed Statement ofFinancial Activities | 15 | to | 16 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | ||||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies |
12,500 | 218,737 | 231,237 | 227,632 | ||
| Other trading activities | 700 | 700 | 147 | |||
| Total | 13,200 | 218,737 | 231,937 | 227,779 | ||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Retricted Unrestricted |
7,671 | 192,585 | 192,585 7,671 |
177,497 | ||
| Total | 7,671 | 192,585 | 200,256 | 177,497 | ||
| NET INCOME | 5,529 | 26,152 | 31,681 | 50,282 | ||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 24,843 | 74,378 | 99,221 | 48,939 | |
| TOTAL FUNDS CARRIED FORWARD | 30,372 | 100,530 | 130,902 | 99,221 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| FIXEDASSETS | Notes | g | 6 | ||
| Tangible assets | 884 | 362 | |||
| CURRENT ASSETS | |||||
| Debtors Cash at bank and in hand |
30,372 | 20,750 90,824 |
20,750 121,196 |
435 97,538 |
|
| 30,372 | 111,574 | 141,946 | 97,973 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
(11,928) | (11,928) | 886 | ||
| NET CURRENT ASSETS | 30,372 | 99,646 | 130,018 | 98,859 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 30,372 | IQQ,530 | 130,902 | 99,221 | |
| NKT ASSETS | 30,372 | 10Q,530 | 130902 | 99,221 | |
| FUNDS | |||||
| Unrestricted funds Restricted funds |
30,372 100,530 |
24,843 74,378 |
|||
| TOTAL FUNDS | 130,902 | 99,221 |
| OTHER TRADING | A | CTIVITIE | S | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020f | ||||||||||
| Otherincome | 700 | 147 | |||||||||
| TRUSTEES' REMUNERATION | AND BENEFITS | ||||||||||
| There were no trustees' 31 March 2020. |
remuneration | or other benefits | for the | year ended | 31 March | 2021 nor for the year ende | |||||
| Trustees' expenses |
|||||||||||
| 2021 | 2020 | ||||||||||
| Trustees' expenses | g 144 |
8 473 |
|||||||||
| STAFF COSTS | |||||||||||
| The average monthly |
number ofemployees | during | the year was as follows: | ||||||||
| 2021 | 2020 | ||||||||||
| Administration | 3 | 2 | |||||||||
| No employees received |
emoluments | in excess off60,000. | |||||||||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAI. ACTIVITIES | |||||||||||
| Unrestricted | Restricted | Toml | |||||||||
| fund | fund | futtds | |||||||||
| 8 | |||||||||||
| INCOME AND ENDOWMENTS | FROM | ||||||||||
| Donations and legacies |
2,950 | 224,682 | 227,632 | ||||||||
| Other trading activities |
147 | 147 | |||||||||
| Total | 3,097 | 224,682 | 227,779 | ||||||||
| EXPENDITURE ON | |||||||||||
| Charitable activities |
|||||||||||
| Retricted | 177,497 | 177,497 | |||||||||
| NET INCOME | 3,097 | 47,185 | 50,282 | ||||||||
| RECONCILIATION | OFFUNDS | ||||||||||
| Total funds brought | forward | 21,746 | 27,193 | 48,939 | |||||||
| TOTAL FUNDS CARRIED FORWARD | 24,843 | 74,378 | 99,221 |
| 6. | TANGIBLE | FIXEDASSETS | |||
|---|---|---|---|---|---|
| Computer | |||||
| equipment | |||||
| COST | |||||
| At I April 2020 | 574 | ||||
| Additions | 888 | ||||
| At 31 March | 2021 | 1,462 | |||
| DEPRECIATION | |||||
| At 1 April 2020 | 212 | ||||
| Charge foryear | 366 | ||||
| At 31March | 2021 | 578 | |||
| NET BOOK | VALUE | ||||
| At 31 March | 2021 | ||||
| At 31 March | 2020 | 362 | |||
| 7. | DEBTORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2021 | 2020 | ||||
| 6 | |||||
| Prepayments | and accrued income | 20,750 | 435 | ||
| 8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONK YEAR | ||||
| 2021 | 2020 | ||||
| Trade creditors Other creditors |
11,028 900 |
(1,486) 600 |
|||
| 11,928 | 886 | ||||
| 9. | MOVEMENT IN FUNDS | ||||
| Net | |||||
| movement | At | ||||
| At 1.4.20 | in funds | 31.3.21 | |||
| Unrestricted | funds | ||||
| General fund |
24,843 | 5,529 | 30,372 | ||
| Restricted funds | |||||
| Restricted | 74,378 | 26,152 | 100,530 | ||
| TOTAL FUNDS | 99,221 | 31,681 | 130,902 |
| Incoming | Resources | Movement | |||||
|---|---|---|---|---|---|---|---|
| resources | expended | in funds | |||||
| 8 | |||||||
| Unrestricted | funds | ||||||
| General fund | 13,200 | (7,671) | 5,529 | ||||
| Restricted funds |
|||||||
| Restricted | 218,737 | (192,585) | 26,152 | ||||
| TOTAL FUNDS | 231,937 | (200,256) | 31,681 | ||||
| Comparatives | for movement | in funds | |||||
| Net | |||||||
| movement | At | ||||||
| At 1.4.19 | in funds | 31.3.20 | |||||
| Unrestricted | funds | ||||||
| General fund |
21,746 | 3,097 | 24,843 | ||||
| Restricted funds |
|||||||
| Restricted | 27,193 | 47,185 | 74,378 | ||||
| TOTAL FUNDS | 48,939 | 50,282 | 99,221 | ||||
| Comparative | net movement | in | funds, | included | in the above are as follows: | ||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| 6 | |||||||
| Unrestricted | funds | ||||||
| General fund | 3,097 | 3,097 | |||||
| Restricted funds |
|||||||
| Restricted | 224,682 | (177,497) | 47,185 | ||||
| TOTAL FUNDS | 227,779 | ~177,497) | 50,282 |
| Nct | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.4.19 f |
in funds 6 |
31.3.21 | ||
| Unrestricted | funds | |||
| General fund |
21,746 | 8,626 | 30,372 | |
| Restricted funds | ||||
| Restricted | 27,193 | 73,337 | 100,530 | |
| TOTALFUN | DS | 48,939 | 81,963 | 130,902 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund |
16,297 | (7,671) | ||
| Restricted funds | ||||
| Restricted | 443,419 | (370,082) | 73,337 | |
| TOTAL FUNDS | 459,716 | 377,753 | 81,963 |
| FOR THE YEAR ENDED | 31 MARCH 2021 | |
|---|---|---|
| 2021 | 2020 | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies |
||
| Grants | 231,237 | 227,632 |
| 0th'er trading activities |
||
| Other income | 700 | |
| Total incoming resources |
231,937 | 227,779 |
| EXPENDITURE | ||
| Charitable activities |
||
| Trustees' expenses | 144 | 473 |
| Wages Social security Pensions Insurance |
83,568 3,896 1,375 306 |
52,742 2,469 691 249 |
| Light and heat | 448 | 8 |
| Telephone | 270 | 183 |
| Postage and stationery | 273 | 660 |
| Advertising | 100 | 815 |
| Sundries | 33 | 35 |
| Events Rent Travel |
762 6,698 |
8,805 7,516 559 |
| Subscriptions | 296 | 50 |
| Marketing | 1,722 | 219 |
| Training | 750 | 45 |
| Access costs | 2,679 | 335 |
| Consumable equipment |
2,018 | 1 451 |
| Payments to pattners Donations |
49,060 150 |
88,816 50 |
| Management charge Case study fees |
18,228 19,752 |
7,500 |
| Computer equipment |
365 | 144 |
| 192,893 | 173,815 | |
| Support costs | ||
| Finance | ||
| Bank charges | 134 | |
| Gnvernance costs |
||
| Accountancy fees |
7,229 | 3,597 |
| FOR THE YEAR EN | DED 31MARCH 2021 | |
|---|---|---|
| 2021 | 2020 | |
| Total resources expended | 200,256 | 177,497 |
| Net income | 31,681 | 50,282 |