OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

THE GARDEN CLASSROOM (A registered charity and company limited by guarantee)

DIRECTORS’ AND TRUSTEES’ REPORT AND ACCOUNTS

FOR THE YEAR ENDED 31ST AUGUST 2023

Company No: 06759008 Charity No: 1168587

THE GARDEN CLASSROOM (A registered charity and company limited by guarantee)

REPORT AND ACCOUNTS

CONTENTS

----- Start of picture text -----
|||||| |---|---|---|---|---| |Page| |Directors’|and|Trustees’|Report|2-8| |Report of the|Independent|Examiner|9| |Statement|of|Financlal|Activities|10| |Balance|Sheet|11| |Notes|to|the Accounts|12-23|

----- End of picture text -----

THE GARDEN CLASSROOM (A registered charity and company limited by guarantee)

DIRECTORS’ AND TRUSTEES’ REPORT

FOR THE YEAR ENDED 31ST AUGUST 2023

The Trustees are pleased to present their annual directors’ report together with the financial statements of the charity for the year ended 31st August 2023, which are also prepared to meet the requirements for a directors’ report and Companies Act purposes.

The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association and Accounting and Reporting by the Charities Statements of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of ireland (FRS 102) (effective 1 January 2019).

OUR PURPOSE AND ACTIVITIES

Our purpose is to provide high quality programmes that cultivate an interest in the natural world in order to understand and protect it and to benefit from all that an appreciation and connection with nature brings.

The Garden Classroom (TGC) was set up in 2008 to develop and deliver high quality outdoor education and recreation programmes by founder and CEO, Marnie Rose. Together with founder Trustee Rosey Lyall they have grown the charity steadily and carefully over the last fourteen years diversifying the range and depth of programmes.

Our aims are as follows:

Our programme areas

We have designed and delivered programmes across distinct programme areas, each providing a different approach to meeting our overall stated aims. These include:

Our Volunteers

Volunteers are essential to the work and services of TGC. Among other services they provide:

All volunteers are DBS checked and receive induction and training prior to starting. Following our recent re-organisation of volunteer recruitment, training and engagement we are continuing to build a stable, diverse and professionally supported group of volunteers. Some of our recent volunteers and freelancers have moved into permanent roles with the organisation.

2

THE GARDEN CLASSROOM

{A registered charity and company limlted by guarantee)

DIRECTORS’ AND TRUSTEES’ REPORT FOR THE YEAR ENDED 31ST AUGUST 2023

Achievements and Performance

2022-2023, while still a challenging year financially, saw TGC embed new structures and strategies. With a strong and experienced Senior Management Team (SMT) in place, a newly established in-house fundraising function and tried and tested services and relationships over the year we delivered 1,156 sessions across our five programme areas (Education, Urban Forest School, Countryside, Training, and Community), benefiting more than 10,000 children, young people and members of our community.

Education

Urban Forest School

Countryside

Training

Community

3

THE GARDEN CLASSROOM (A registered charity and company limited by guarantee) DIRECTORS’ AND TRUSTEES’ REPORT FOR THE YEAR ENDED 31ST AUGUST 2023

These figures constitute a slight but meaningful reduction on our previous year’s figures, based on a strategic endeavour to meticulously plan and execute our offerings within the available resources. Our primary programme focus has centred around sustainability and highlighting the positive connections between working in nature and mental health and well-being. We have extended this focus internally, ensuring that all our deliverables meet high standards while acknowledging the financial and resource limitations commonly encountered in our sector.

Working with our Partners

The Trustees would like to thank all of our supporters and partners for their donations and commitment during 202223. We have worked hard to design and deliver a fundraising strategy that underpins our work, recognises the strength of demand for our programmes and seeks to professionalise the way in which we approach funders, grant-makers, corporate donations and individual supporters. As a result, we have continued to diversify our sources of income while at the same time strengthening and deepening our relationships with existing funders and partners.

We continue to enjoy constructive and collaborative formal partnerships with Islington Council’s Public Realm (Greenspace & Leisure), King Henry's Walk Garden and the Boomaars Family. Together TGC continues to work hard to break down the barriers of schools’ ease-of-access to local green spaces.

National Picture

Our work continues to take place against a backdrop of financial hardship and international upheaval. While some funders have returned to pre-pandemic activities, the education sector in particular remains in dire financial straits, as evidenced by the continuing strikes and chailenging school budgets. As the vast majority of our work is delivered within and to the education sector, we have to remain mindful of the difficulties schools are experiencing on a daily basis and ensure that our programmes are as accessible (both financially, but also regarding diversity of backgrounds and experience) as possible.

Looking Forward

We are seeing a continued and growing interest in climate change and sustainability, and in mental health and wellbeing. As a result we are ensuring that our programmes explicitly address this, not just the benefits of outdoor education in a narrow educational sense, but also more widely in building a life-long affinity with nature contributing to better mental health.

Looking forward, we are revisiting our pricing strategies across our programmes, ensuring that our offer is ethically and accessibly priced, so that we can prioritise those least likely to experience the natural world. We are also continuing to work with EDI specialists and groups to ensure that diversity in its widest sense is built into our offer, and that our teams are representative of the communities we work with.

Finally, we continue to invest in our organisational sustainability, with training and support available for our Senior Management Team, and active succession planning in place for key roles. We have professionalised our systems over the past two years and continue to focus on innovation and income generation capabilities across the team. We are also recruiting new Trustees and have developed an effective and in-depth induction programme for Trustees, staff and volunteers.

FINANCIAL REVIEW

In October 2023 TGC’s accounts for 2022-23 were independently examined by Ramon Lee Chartered Accountants.

The Statement of Financial Activities showed a net profit of £4,060 (2022 — deficit of £56,879) for the year and reserves stand at £126,829 (2022 - £112,769). The charity income has caught up with our recent growth of expenditure and is delivering a first surplus in two years.

Overall, TGC has had a financially successful year following significant uncertainty over the past three years, first because of the global pandemic followed by an unprecedented surge in demand and activity. We are nevertheless mindful that we have also grown our cost base significantly over the past two years, with a larger Senior Team and a move away from freelancers, as recommended by our independent examiners, towards employed staff. To mitigate our financial risks we have a strong fundraising strategy and team in place, who have already successfully delivered for us in 22-23.

4

THE GARDEN CLASSROOM {A registered charity and company limlted by guarantee) DIRECTORS’ AND TRUSTEES’ REPORT FOR THE YEAR ENDED 31ST AUGUST 2023

Risk Management

The Trustees actively review the major risks which the charity faces on a regular basis, and believe that increasing reserves from the current levels, combined with an annual review of the controls over key financial systems will provide sufficient resources in the event of adverse circumstances. The Trustees have also examined the operational and business risks faced by the charity and confirm that they have established systems to mitigate the significant risks.

Reserves policy

The Trustees consider it prudent to maintain an adequate level of unrestricted reserves fo cover the Charity's contractual commitments and provide sufficient working capital and to accumulate funds towards the costs of achieving future objectives of the Charity.

As at the year end accounts showed funds of £126,829 (2022 —- £112,769), of which £69,125 (2022 — £49,832) was restricted. The unrestricted funds not designated or invested in tangible fixed assets held by the charity are £54,552 (2022 - £70,188).

The Trustees have reviewed the circumstances of the charity for the foreseeable future and are of the view that the charity is a going concern.

Investment powers and policy

The Trustees have considered the most appropriate policy for investing surplus funds and have found that bank deposit accounts provide the appropriate combination of security, accessibility, and income growth. STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The Garden Classroom is a registered charity and company limited by guarantee and not having a capital divided by shares, It is also known locally as the acronym ‘TGC’.

The company was incorporated on 26th November 2008 and is a registered charity constituted as a Limited Company under the Memorandum and Articles of Association. The organisation registered as a charity with the Charity Commission on 3rd August 2016.

The charity is established under written Articles (filed 3rd August 2016) that established the objects and powers of the charity. The charity registration number is 1168587 and the company registration number is 06759008.

Recruitment and appointment of Trustees

Individuals are sought who have an interest in one or more areas of work of TGC and can offer areas of specialism where appropriate. After a three-year term (as registered at Companies House and the Charity Commission), Trustees / Directors are able to retire from office or may proffer to extend their term for a further period deemed suitable by fellow Trustees. A Trustee / Director shall cease to hold office if (s)he is absent without permission of the Directors from all their meetings held within a period of six consecutive months, and the directors resolve that his / her office be vacated.

Trustee induction and training

New Trustee/ Directors are inducted to fully understand the work and culture of TGC and are provided with information on the roles and responsibilities of Trustee / Directors. They are also required to read key documents i.e. Charity Commission guidance on ‘How To Be A Good Trustee’. The Trustees maintain a good working knowledge of charity and company law and best practice by attendance at charity and company courses run by outside providers. New Trustees are given copies of the Memorandum and Articles of Association as filed at Companies House and the Charity Commission.

5

THE GARDEN CLASSROOM (A registered charlty and company limited by guarantee) DIRECTORS’ AND TRUSTEES’ REPORT FOR THE YEAR ENDED 31ST AUGUST 2023

Organisational Structure

The Board of Trustees (who are also Directors) shall not be less than three. The charitable company is organised so that Trustees meet at least five times a year as a board with termly sub-committees to discuss health, safety & wellbeing, safeguarding, HR, fundraising and finance. Here any major risks to which the charity is exposed are reviewed and systems and procedures are established to manage those risks. If the need arises, there will be occasional extra meetings to discuss issues or challenges, which arise unexpectedly. Trustees host an annual meeting with the Senior Management Team to discuss the development and implementation of the development plan and to inform the decisions made by Trustees about the future direction of the charity.

The daily operations are the responsibility of the CEO, who has overall leadership for the various activities projects and reports formally, on a regular basis, to the board of trustees.

Related Parties

The charity has relationships with the following related parties, charities and organisations with which it co-operates in pursuit of its charitable objectives:

REFERENCE AND ADMINISTRATIVE DETAILS

Registered Offlce: Newington Green Park Building, 2 Newington Green, Islington N1 4RF

Trustees / Directors

MrRobert! Robert! Burns =— —Chair
Mr Raakesh Patel — Treasurer
MrVikram Vikram Jain
Mr Shelly Khaled
Ms Galeemah Adams
Ms SarahVWhitehouse

(retiring 28 November 2023)

Company Secretary: Marnie Rose Senlor Management Personnel: Marnie Rose — Chief Executive Officer Senior Managers: Amy Haworth, Rohan Knox, Siri O’Neal, Richard Skrein (until August 2023) Millie Darling (from September 2023) Independent Examiner: Samir Shah, Ramon Lee Ltd, 93 Tabernacle Street, London EC2A 4BA Bankers: The Co-operative Bank, Skelmersdale, WN8 6WT (Also to manage risk: CAF and Lloyds Bank)

6

THE GARDEN CLASSROOM (A registered charlty and company limited by guarantee)

DIRECTORS’ AND TRUSTEES’ REPORT FOR THE YEAR ENDED 31ST AUGUST 2023

Trustees’ Responsibilities in Relation to the Financlal Statement

The Trustees (who are also directors of The Garden Classroom for the purposes of company law) are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure for that period.

In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Trustees are responsible for maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

This report has been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.

This report was approved by the Trustees on 21st March 2024 and signed on its behaif:

----- Start of picture text -----
Porras /.
----- End of picture text -----

ROBERT| BURNS (CHAIR)

----- Start of picture text -----
er eee
RAAKESH PATEL (TREASURER)
----- End of picture text -----

7

INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF

THE GARDEN CLASSROOM {A registered charity and company limited by guarantee)

| report to the charity trustees on my examination of the accounts of the Company for the year ended 31" August 2023.

Respective responsibilities and basis of report

As the charity’s trustees of the Company (who are also the directors of the company for the purposes of company law), you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act’).

Having satisfied myself that the accounts of the Company are not required to be audited for this year under Part 16 of the 2006 Act and are eligible for independent examination, | report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (“the 2011 Act’). In carrying out my examination, | have followed the Directions given by the Charity Commission (under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

The company’s gross income exceeded £250,000 and | am qualified to undertake the examination by being a qualified member of the ICAEW.

| have completed my examination. | confirm that no material matters have come to my attention which gives me cause to believe that:

| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

SAMIR SHAH

For on behalf of Ramon Lee Ltd 93 Tabernacle Street London EC2A 4BA

Date: 07" February 2024

8

THE GARDEN CLASSROOM

(A registered charity and company limited by guarantee)

STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR ENDED 31ST AUGUST 2023 SUMMARY INCOME AND EXPENDITURE ACCOUNT

Notes Unrestricted Restricted 2023 2022
Funds Funds
£ £ £ £
Income
Donations 2 51,436 91,707 143,143 166,881
Income from charitable activities 3 239,665 188,786 428,451 303,114
Income from trading activities 2,728 - 2,728 29,339
Investment income 919 - 919 2
Total income 294,748 280,493 575,241 499,336
Expenditure
Cost ofraising funds 4 45,756 - 45,756 50,348
Expenditure on charitable activities 4 264,225 261,200 §25,425 505,867
Total expenditure 309,981 261,200 571,181 556,215
Transfer between funds -
Net Income/(expenditure}) and
netmovement in fundsforthe (15,233) 19,293 4,060 (56,879)
Reconciliation offunds
Total funds, brought forward 72,937 49,832 122,769 179,648
Totalfunds,carrledforward 57,704 69,125 126,829 422,769

CONTINUING OPERATIONS

None of the company's activities were acquired or discontinued during the above two financial periods.

TOTAL RECOGNISED GAINS AND LOSSES

The company has no recognised gains or losses other than the above movement in funds for the above two financial periods.

The notes on pages 11 to 23 form part of these accounts.

9

{A registered charity and company limited by guarantee)

THE GARDEN CLASSROOM

BALANCE SHEET AS AT 31ST AUGUST 2023

Notes 2023 2022
£ £ £ £
Fixed assets
Tangible fixed assets 9 3,152 2,749
Current assets
Debtors 11 12,480 795
Cash at bank and in hand 150,091 145,669
162,571 146,464
Liabilities
Creditors falling duewith inone year 12 (38,894) (26,444)
Net current assets 123,677 120,020
Net assets 126,829 122,769
The fundsofthe charity
Unrestricted funds:
General 13 57,704 72,937
Designated 13 - -
Restricted funds 13 69,125 49,832
Totalcharityfunds 126,829 122,769

For the financial year ended 31st August 2023 the company was entitled to exemption from audit under section 477 Companies Act 2006. No member of the company has deposited a notice, pursuant to section 476, requiring an audit of these financial statements under the requirements of the Companies Act 2006.

The directors acknowledged their responsibilities for ensuring that the company keeps accounting records which comply with Section 386 of the Act and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial period and of its profit or loss for the financial period in accordance with the requirements of Section 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to accounts, so far as is applicable to the company.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime within Part 15 of the Companies Act 2006.

These financial statements were approved by the Board of Directors and Trustees on 21st March 2024 and were signed on its behalf by:

Sek RAAKESH PATEL (TREASURER AND INCOMING CHAIR)

Company Number: 06759008

The NOTES on pages 11 to 23 form part of these accounts.

10

THE GARDEN CLASSROOM

(A registered charity and company limited by guarantee)

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31ST AUGUST 2023

1. ACCOUNTING POLICIES

4.1 Basis of preparation of accounts

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), The Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

The Garden Classroom meets the definition of a public benefit entity under FRS 102. The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The accounts (financial statements) have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

1.2 Preparation of accounts on a going concern basis

The charity’s Financial Statements show a net surplus of £4,060 for the year and free reserves of £54,552 at the year end. The Trustees are of[the][ view][that][ these][results][and][fundraising][plans][for][ the][future][have][secured] the immediate future of the Charity for the next 12 months and on this basis the charity is a going concern.

1.3 Income recognition

All income is included in the consolidated SOFA when the charity is legally entitled to it, receipt is probable, and the amount can be measured with sufficient reliability.

Grant Income

Grants are credited to the SOFA when the charity is entitled to the funds. Income is only deferred where there are time constraints imposed by the donor or if the funding is performance related.

Where entitlement to grants receivable is dependent upon fulfilment of conditions within the charity's control, the income is recognised when there is sufficient evidence that conditions will be met.

Grants supporting the core activities of the charity and with no specific restrictions placed upon their use are included within donations and legacies. Grants that have specific restrictions placed upon their use are included within income from charitable activities.

Capital grants for the purchase of fixed assets are credited to restricted incoming resources on the earlier date of when they are received or receivable. Depreciation on the related fixed assets are charged against the restricted fund.

Donations and legacles

Donations are recognised in the period in which they are received. Legacy income is recognised when the charity’s entitlement is judged to be probable and where the amount can be reliably measured.

Contract Income

Income from charitable activities include income recognised as earned (as the related goods and services are provided) under contract.

Investment income

Investment income is included when receivable.

Donated professiona! services and donated facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), the general volunteer time of the charity is not recognised in the main body of the financial accounts, but detail is contained in the Trustees report.

11

THE GARDEN CLASSROOM (A registered charity and company limited by guarantee)

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31ST AUGUST 2023

On receipt, donated professional services, donated facilities and goods are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

1.5 Expenditure recognition and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, itis probable that settlement will be required and the amount of the obligation can be measured reliably.

Expenditure is classified under the following activity headings:

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

1.6 Allocation of support costs Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include back office costs, finance, personnel, payroll and governance costs which support the charity’s programmes and activities. These costs have been allocated between the cost of raising funds and expenditure on charitable activities. The basis on which support costs have been allocated are set out in note 6.

1.7 Fund accounting The general fund comprises those monies, which may be used toward meeting the charitable objectives of the charity at the discretion of the Board.

The restricted funds are monies raised for, and their use restricted to, a specific purpose or donations subject to donor-imposed conditions.

1.8 Tanglble fixed assets and depreciation Tangible fixed assets are stated at cost less depreciation. Individual fixed assets costing £700 or more are capitalised at cost. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual vaiue, over their expected useful lives on the following bases. Fixtures, fittings & equipment - 25% reducing balance Computer equipment - 33.33% on cost

1.9 Debtors Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

1.11. Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

12

THE GARDEN CLASSROOM

(A registered charity and company limited by guarantee)

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31ST AUGUST 2023

1.12 Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

1.13 Taxation

The charity is a registered charity and, therefore, is not liable for Income Tax or Corporation Tax on income derived from its charitable activities, as it falls within the various exemptions available to registered charities.

1.14 Judgement and key sources of estimation uncertainty

In the application of the company’s accounting policies, the charity is required to make judgments, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

1.15 Pension

The charity operates a defined contribution pension scheme on behalf of its employees. Contributions are charged to the Statement of Financial Activities in the period in which they are payable. The assets of the scheme are held separately from those of the charity in an independently administered fund.

1.16 Cash flow statement

The charitable company qualifies as a small company and advantage has been taken of the exemption provided by SORP (FRS 102) as amended by Bulletin 1, not to prepare a cash flow statement.

13

THE GARDEN CLASSROOM

(A registered charity and company limited by guarantee}

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31ST AUGUST 2023

2. GRANTS AND DONATIONS
Unrestricted Restricted 2023 2022
Funds Funds
£ £ £ £
Pinsent Masons LLP - 15,290 15,290 7,142
Steve Edge 3,876 - 3,876 8,002
PBJ Management 5,000 - 5,000 -
B-SIDE MANAGEMENT 10,000 - 10,000 -
M&G Grant - 3,500 3,500 -
The Big Give Trust - 2,176 2,176 -
Crowdfunder Ltd - 11,967 11,967 -
The City Bridge Trust - 27,883 27,883 -
Postcode Lottery Fund - 18,391 18,394 19,823
Garfield Weston Foundation 30,000 - 30,000 30,000
The Philip King Charitable Trust - 7,500 7,500 15,000
Clarion Futures - 5,000 5,000 5,000
The Princess Anne Trust - - - 5,000
London Response Fund/the City Bridge - - - 9,545
The Pixel Fund - - - 3,200
Mace Limited - - - 10,000
Tall Stories Studio - - - 1,000
KUSUMA TRUSTUK - - - 13,737
Drapers Charitable Grant - - - 15,000
Charles S French C Csfct - - - 3,000
Axa Services Ltd - ~ - 2,000
John Coldman Donation - - - 2,300
Quite Frankly Production - - - 1,500
Other Grant /Donation - - - 7,500
Donations <£1,001 2,560 - 2,560 8,132
51,436 91,707 143,143 166,881

Grants and donation income in 2022, totalling £166,881 was attributed to £7,500 unrestricted funds and £159 381 restricted funds.

The donations in-kind are recognised within income as donations, and corresponding charges included within direct costs and support costs. The values placed on these contributions by the charity and the charges within expenditure are as follows:

14

THE GARDEN CLASSROOM

(A registered charity and company IImited by guarantee)

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31ST AUGUST 2023

3. INCOME FROM CHARITABLE ACTIVITIES INCOME FROM CHARITABLE ACTIVITIES
Unrestricted Restricted 2023 2022
Funds Funds
£ £ £ £
Nature Connection Activity:
Session Income/Traded income 238,165 - 238,165 124,500
Grantsand service level agreements:
South Downs National Park - 18,480 18,480 -
Goldman Sachs Gives/Boomaars Family - 40,000 40,000 30,000
The D'Oyly Carte Charitable Trust - 4,000 4,000 -
The Cleary Foundation - 1,500 1,500 -
The Nineveh Charitable Trust - 4,965 4,965 §,000
Hedley Foundation - 5,000 5,000 -
The Bryan Guinness Charitable Trust - 2,000 2,000 -
National Lottery Community Fund - 9,994 9,994 -
Responsible Travel 1,500 - 1,500 -
Richard Cloudesley - 10,000 40,000 -
EDP - Education Department - 10,864 10,861 -
London Borough of Isiington - 52,916 52,916 424,269
UBS Business Solutions - 28,021 28,021 -
Chapman Charitable Trust - - - 2,000
The Tree Council - - - 1,130
Progress UK - - - 4,416
M & G Grant - - - 1,800
Leaming Through Landscapes - - - -
Victoria Community Fund - - - -
Lord Barnby's Foundation - - - -
Sussex Lund (High Weald) - - -
The Swire Charitable Trust - - - 40,000
Grant income < £1,001 - 1,049 4,049 -
239,665 188,786 428,451 303,114

Income from charitable activities in 2022, totalling £303,114 was attributed to £124,500 unrestricted funds and £178,615 restricted funds.

4. OTHER TRADING INCOME

OTHER TRADINGTRADING INCOME
Unrestricted Restricted 2023 2022
Funds Funds
£ £ £ £
Nature connection activity 1,500 - 1,500 -
Fundraising activities - - - 26,800
Product Sales 1,228 - 1,228 2,538
2,728 - 2,728 29,339

Other trading income in 2022 totalling £29,339 was all attributed to unrestricted funds.

15

THE GARDEN CLASSROOM

{A registered charity and company limited by guarantee)

NOTES TO THE ACCOUNTS (Cont/d)

FOR THE YEAR ENDED 31ST AUGUST 2023

5. ANALYSIS OF EXPENDITURE
Raising Nature 2023 2022
Funds Connection
Activity
£ £ £ £
Salary costs 39,246 207,970 247,215 223,154
Sessional work - 109,627 109,627 104,704
Stafftraining and CRB's - 9,291 9,291 15,434
Volunteers expenses - 4,143 4,143 3,937
Resources, material and equipment - 83,604 83,604 97,893
Travelling and delivery expenses - 5,974 §,974 3,030
Advartising and promotion (Inc. website) - 2,820 2,820 5,711
Support costs (Note 6) 6,352 99,517 105,869 99,711
Govemance costs (Note 7) 158 2,482 2,640 2,640
45,756 525,425 571,182 556,214
Ofthe £571,182 expenditure in 2023 (2022 - £556,215), £309,982 was charged to unrestricted funds (2022 -
£172,105) and £261,200 to restricted funds (2022 - £384,109).
6. ANALYSIS OF SUPPORTAND GOVERNANCE COSTS
All the general support and governance costs have been apportioned to the various charitable activitieson the
basis of stafftime allocated to each activity.
General Govemance 2023 2022
Support Function
£ £ £ £
Finance and administration staff 72,074 - 72,074 72,131
Premises costs 12,943 - 12,943 1,019
Communication and ITcosts 3,614 - 3,614 5,208
Insurance 3,329 - 3,329 5,017
Depreciation 2,577 - 2,577 4,470
Legal and professional costs 5,506 - 5,506 1,950
Miscellaneous expenses 5,826 - 5,826 9,916
Independent Examiner's fee - 2,640 2,640 2,640
105,869 2,640 108,509 102,351

Of the £571,182 expenditure in 2023 (2022 - £556,215), £309,982 was charged to unrestricted funds (2022 - £172,105) and £261,200 to restricted funds (2022 - £384,109).

6. ANALYSIS OF SUPPORT AND GOVERNANCE COSTS

16

THE GARDEN CLASSROOM

(A registered charity and company limited by guarantee)

NOTES TO THE ACCOUNTS (Cont/d)

FOR THE YEAR ENDED 31ST AUGUST 2023

7. NET INCOME/(EXPENDITURE) FOR THE YEAR

2023 2022
£ £
Netmovement in funds isshown after charging:
Independent examiners’ fees 2,640 2,640
Depreciation on tangible fixed assets 2,577 4,470
8. ANALYSIS OF STAFF COSTS,TRUSTEES REMUNERATION AND EXPENSES,AND COSTOF KEY
MANAGEMENT PERSONNEL
2023 2022
£ £
STAFF COSTS
Salaries 290,460 269,093
National Insurance 22,021 19,315
Pension 7,307 6,878
319,788 295,285

No employee had employee benefits in excess of £60,000 (2022 - Enil).

No Trustees received remuneration or reimbursed expenses during the year (2022 - £nil).

The key senior management personnel of the charity comprise the Chief Executive Officer and Senior Management Team. The total employee benefits of the key management personnel of the charity were £81,846 (2022 - £83,156).

  1. STAFF NUMBERS
The average monthly numberoffull-time equivalent staffemployed employed by the charity during theyearwas as
follows:
2023 2022
Direct charitable work 8.5 5.5
Financeandadministrationstaff 0.5 0.5

The average monthly number of persons employed by the charity during the year, making up the FTE, was 10 (2022 — 8).

17

THE GARDEN CLASSROOM

(A registered charity and company limited by guarantee)

NOTES TO THE ACCOUNTS (Cont/d)

FOR THE YEAR ENDED 31ST AUGUST 2023

10. TANGIBLE FIXED ASSETS

2023 2022
Net book value: £ £
ComputerEquipments 3,152 2,749
3,152 2,749
Movements In the period:
Cost: Opening Closing
Balances Additions Disposals Balances
£ £ £ £
Fixtures, fittings and equipment 18,115 2,981 - 21,096
18,115 2,981 - 21,096
Depreciation: Opening Charge Closing
Balances For Perlod Disposals Balances
£ £ £ £
Fixtures, fittings and equipment 15,367 2,577 - 17,944
15,367 2,577 - 17,944
DEBTORS
2023 2022
£ £
Trade Debtors 11,980 -
Other debtors 500 795
12,480 795
CREDITORS: amounts falling duewithin one year
2023 2022
£ £
Trade creditors 6,340 -
Other Creditors 1,400 1,348
Pension NEST
Accruals 2,640 2,640
Deferred Income (Note 15) 28,514 22,456
38,894 26,444

11. DEBTORS

12. CREDITORS: amounts falling due within one year

18

THE GARDEN CLASSROOM

{A registered charity and company limited by guarantee)

NOTES TO THE ACCOUNTS (Cont/d)

FOR THE YEAR ENDED 31ST AUGUST 2023

MOVEMENT IN FUNDS (continued)

Balance at Income Expenditure Transfer Balance at
01.09.22 31.08.23
£ £ £ £ £
Restricted funds:
Pinsent Masons LLP - 15,290 15,290 - -
M&G Grant - 3,500 3,500 - -
The Big Give Trust - 2,176 - - 2,176
Crowdfunder Ltd - 11,967 5,539 - 6,428
GARFIELDWESTON FOUNDATION 30,000 - 30,000 - -
The City BridgeTrust - 27,883 11,776 - 16,107
Postcode Lottery Fund - 18,391 1,472 - 16,919
The Philip King Charitable Trust - 7,500 7,500 - -
Clarion Futures - 5,000 5,000 ~ -
South Downs National Park - 18,480 18,480 - -
Goldman Sachs Gives/Boomaars Family - 40,000 40,000 - -
Steve Edge 5,002 - 5,002 - -
The D'Oyly Carte CharitableTrust - 4,000 4,000 - -
The Cleary Foundation - 4,500 1,500 -
The Nineveh CharitableTrust - 4,965 4,965 - -
Hedley Foundation - 5,000 5,000 - -
The Bryan Guinness Charitable Trust - 2,000 2,000 - -
National Lottery Community Fund - 9,994 4,701 - 5,293
Richard Cloudesley - 10,000 10,000 - -
EDP - Education Department - 10,861 6,035 - 4,827
London Borough ofIslington 10,414 52,916 45,954 - 17,376
UBS Business Solutions - 28,021 28,021 - -
Progress UK 4,416 - 4,416 - -
Grant income < £1,001 - 1,049 4,049 - -
49,832 280,493 261,200 - 69,125
Unrestricted funds
General funds 72,937 294,749 309,982 - 57,704
Designated funds - - - - -
Totalfunds 122,769 575,242 571,182 - 126,829

19

(A registered charity and company limited by guarantee)

THE GARDEN CLASSROOM

NOTES TO THE ACCOUNTS (Cont/d)

FOR THE YEAR ENDED 31ST AUGUST 2023

Movements in funds - previous year

----- Start of picture text -----
||||||||||| |---|---|---|---|---|---|---|---|---|---| |Balance|Balance| |at 01.09.21|Income|Expenditure|Transfer|at 31.08.22| |£|£|£|£|£| |Restricted|funds:| |The|Bryan|Guinness|Charitable|Trust|6,000|-|6,000|-|-| |The|Princess|Anne|Trust|-|5,000|5,000|-|-| |Postcode|Lottery|Fund|-|19,823|19,823|-|~| |London|Response|Fund/The|City|Bridge|-|9,545|9,545|-|-| |GARFIELD WESTON|FOUNDATION|-|30,000|-|-|30,000| |Mace|Limited|-|10,000|40,000|-|-| |Clarion|Futures|-|5,000|5,000|-|-| |Goldman|Sachs|Gives/Boomaars|Family|-|30,000|30,000|-|-| |Tall|Stories|Studio|-|4,000|1,000|-|-| |KUSUMA|TRUST UK|-|13,737|13,737|-|-| |DRAPERS|CHARITABLE GRANT|-|15,000|15,000|-|-| |CHARLES|S|FRENCH C CSFCT|-|3,000|3,000|-|-| |London|Borough|of Islington|9,165|124,269|123,020|-|10,414| |AXA|SERVICES|LTD|-|2,000|2,000|-|-| |John|Coldman|Donation|-|2,300|2,300|-|-| |The|Orpington|Foundation|40,000|-|10,000|-|-| |The|Philip|King|Charitable|Trust|-|15,000|15,000|-|-| |THE|PIXEL FUND|-|3,200|3,200|-|-| |Pinsent|Masons|LLP|-|7,142|7,142|-|-| |Quite|Frankly|Production|-|1,500|1,500|-|-| |Victoria|Community|Fund|2,503|-|2,503|-|-| |Siemens|10,000|-|10,000|-|-| |Progress|UK|2,715|4,416|2,715|-|4,416| |South|Downs|National|Park|Trust|12,387|-|12,387|-|-| |The|Portal|Trust|13,344|”|13,344|“|-| |The|Swire|Charitable|Trust|5,000|10,000|15,000|-|-| |Steve|Edge|~|8,002|3,000|-|5,002| |Anonymous|donor|5,000|-|5,000|-|-| |Grants|and|donations|<|£1,001|-|8,132|8,132|-|-| |Chapman|Charitable Trust|-|2,000|2,000|-|-| |THE|TREE|COUNCIL|-|1,130|1,130|-|-| |M|&|G GRANT|-|4,800|1,800|-|-| |The|Nineveh|Charitable Trust|-|5,000|5,000|-|-| |76,114|337,996|364,278|-|49,832| |Unrestricted|funds| |General|funds|83,534|161,340|191,937|20,000|72,937| |Designated|funds|20,000|-|-|20,000|-| |Total|funds|179,648|499,336|556,215|-|422,769|

----- End of picture text -----

20

THE GARDEN CLASSROOM

{A registered charity and company limited by guarantee)

NOTES TO THE ACCOUNTS (Cont/d)

FOR THE YEAR ENDED 31ST AUGUST 2023

MOVEMENT IN FUNDS (continued)

Description, nature and purpose of restricted funds:

The Bryan Guinness Charitable Trust — Grant towards pilot programme at The Quadrangle Trust, Kent.

Charles S.French Charitable Trust — Islington young carers’ camping residential.

The Cleary Foundation — Grant towards recovery and wellness sessions for schools.

The City Bridge Trust (Bridging Divides) Grant towards Community Education Manager and Finance Officer salary and on costs.

Garfield Weston Foundation — Grant towards salary costs and grant towards the review processes and policies and premises signage costs.

Goldman Sachs Gives/Boomaars Family — Grant towards Countryside Experience project at Hobbs Hill Farm.

The Hedley Foundation — Young Carer’s camping residential.

London Borough of Islington — Several grants received for different purposes.

The National Lottery — Little Explorers drop in parent and toddler group.

The Nineveh Charitable Trust — Grant towards the salary of the Away Manager.

The Orpington Foundatlon — Donation towards Education and Community manager salary, insurance, accountancy, comms and Line events for teachers.

The Phillp King Charitable Trust — Grant towards consultant support for CEO and Senior Management Team.

Pinsent Masons PPL- Grant towards a programme of Urban Forest School for a Hackney School.

Progress UK — For TGC to deliver Nesta Theory of Change Level II work.

South Downs Nationa! Park Trust — Grant towards school residentials.

The Swire Charitable Trust — Grant towards Urban Forest School Programme and a grant towards the salary of the Senior Management Team.

The Tree Council - Grant towards Growing among Trees project.

Steve Edge — Donation towards bees’ education sessions for schools and towards equipment for TGC’s Countryside residential camping programme.

21

THE GARDEN CLASSROOM

(A registered charity and company limited by guarantee)

NOTES TO THE ACCOUNTS (Cont/d)

FOR THE YEAR ENDED 31ST AUGUST 2023

MOVEMENT IN FUNDS (continued)

Grants and donations <£1,001 — Grants and donations towards costs of gardening projects.

Victoria Community Fund — Grant towards Newington Green Garden maintenance and extension.

Siemens — Grant towards the salary of Director of Education.

London Response Fund / The City Bridge Trust ~ Grant towards salary of the core team and for wellness and recovery sessions.

Chapman Charitable Trust — Grant towards countryside residential camping.

Description, nature and purpose of unrestricted funds:

General funds: General fund represents funds available to spend at the discretion of the Trustees.

Designated funds: Staff contingency funds to cover the cost of staff redundancy and continuous of services.

22

THE GARDEN CLASSROOM

(A registered charity and company limited by guarantee)

NOTES TO THE ACCOUNTS (Contd)

FOR THE YEAR ENDED 31ST AUGUST 2023

13. ANALYSIS OF FUND BALANCES BETWEEN NET ASSETS

----- Start of picture text -----
|||||||||| |---|---|---|---|---|---|---|---|---| |General|Designated|Restricted|2023| |Funds|Funds|Funds|Total| |£|£|£| |Fixed|assets|3,152|-|-|3,152| |Net|Current|assets|54,552|-|69,125|123,677| |57,704|-|69,125|126,829| |Analysis|of net net|assets|between|funds|-|previous year year| |General|Designated|Restricted|2022| |Funds|Funds|Funds|Total| |£|;|£|£| |Fixed|assets|2,749|-|-|2,749| |Net|Current|assets|70,188|-|49,832|120,020| |72,937|~|49,832|122,769| |DEFERRED|INCOME| |2023|2022| |£|£| |Balance|brought|forward|22,456|15,690| |Amount|released|to|income|in|the|year|(22,456)|(15,690)| |Amount|deferred|in|the|year|28,514|22,456| |Balance|carried|forward|28,514|22,456|

----- End of picture text -----

Analysis of net net assets between funds - previous year year

14, DEFERRED INCOME

Deferred income represents programme income received in 2022/23, relating to activity to be delivered in 2023/24.

15. SHARE CAPITAL

The company is limited by guarantee and does not have a share capital divided by shares.

16. RELATED PARTY TRANSACTIONS

There are no other related party transactions during the year (2022 - Enil).

23