OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2024-08-31-accounts

THE PARLIAMENTARY CHRISTIAN TRUST

TRUSTEES' REPORT AND

FINANCIAL STATEMENTS

FOR THE SEVENTEEN MONTHS ENDED

31 AUGUST 2024

THE PARLIAMENTARY CHRISTIAN TRUST

(Incorporating Christians in Parliament,

the National Parliamentary Prayer Breakfast and Christians in Politics)

Page
Trustees’ Annual Report: 3
Administrative details 3
Objectives and activities 4
Public benefit statement 4
Achievements and performance: 5
• Christians in Parliament 5
• National Parliamentary Prayer Breakfast 6
• Christians in Politics 7
Financial Review 9
Reserves policy 9
Future plans 10
Statement of Trustees’ responsibilities 10
Independent Examiner’s Report 11
Receipts and Payments Account 12–13
Statement of Assets and Liabilities 14
Notes to the Accounts 15
Christians in Parliament – Receipts and Payments Account 16
National Parliamentary Prayer Breakfast – Receipts and Payments Account 17
Christians in Politics – Receipts and Payments Account 18

2

TRUSTEES’ ANNUAL REPORT FOR PARLIAMENTARY CHRISTIAN TRUST

The Trustees present their report and accounts for the period ended 31 August 2024. In order to match regular cycles for funding and for the work of the Trust, the financial year end has been changed from 31 March to 31 August, and therefore this report covers seventeen months from April 2023 to August 2024.

Administrative details

The Trustees serving during the reporting period and the succeding year were:

Sir Gary Streeter (Chair) Mrs Eve Burt MBE Rt Hon Sir Jeffrey Donaldson MP (resigned 29 April 2025) Ruth Jones MP (appointed 6 May 2025) Tim Farron MP Rachael Maskell MP (appointed 6 May 2025) Rt Hon Baroness Nicky Morgan of Cotes PC Rev Baroness Maeve Sherlock of Durham OBE (resigned 22 July 2024) Rt Hon Sir Stephen Timms MP (resigned 24 July 2024)

The day to day management of the Charity is conducted by the Trust Administrators : Mrs Claire Newman, Room 484, Portcullis House, House of Commons, London SW1A 2LW Mr Neville Reid, 19 Mills Grove, London E14 0RH

Charity office:

Room 484, Portcullis House, House of Commons, London SW1A 2LW

Websites:

https://www.christiansinparliament.org.uk https://www.christiansinpolitics.org.uk

Bankers:

Barclays Bank Plc, Westminster Branch, 2 Victoria Street, London SW1H 0ND

Independent Examiner:

Sylvia Lambden, Calculus Accountants, 5 Priory Road, Loughton IG10 1AF

Structure:

The Parliamentary Christian Trust began as the Parliamentary Christian Fellowship Trust, which was established by Trust Deed in 1989 (registered charity number 801739). In 2017 this was converted to a Charitable Incorporated Organisation (charity number 1168573).

3

Objectives and activities

The object of the Charity (PCT) is the promotion of the Christian faith, and in particular to advance Christian teaching among those working in the Houses of Parliament and elsewhere in the political life of the nation.

To achieve this object, the Parliamentary Christian Trust supports the activities of the following three projects.

Christians in Parliament (CiP) is an All Party Parliamentary Group (APPG). CiP works to support all Members and staff in their work in the Houses of Parliament.

The National Parliamentary Prayer Breakfast (NPPB) is an annual event which brings together over 700 MPs, Peers and church leaders in the Houses of Parliament to pray for our Parliament, Government and politics, to build relationships between church leaders and their local MPs, and to reflect upon the relevance of the Christian faith to personal and public life.

Christians in Politics (CiPol) works to inspire and encourage Christians to get involved in politics and public life.

Public benefit statement

The Trustees have regard to the Charity Commission’s guidance on public benefit.

Many of the activities of CiP are for the direct benefit of parliamentarians and staff in the Houses of Parliament. In addition, certain activities and events are open to all members of the public, and this gives Members of Parliament the opportunity to meet and work with people from throughout the United Kingdom.

The NPPB is for the benefit of all Members of Parliament and people throughout the United Kingdom.

The work of CiPol serves the public benefit by equipping and inspiring Christians throughout the United Kingdom to engage in local, regional and national politics in a thoughtful and gracious manner for the common good of all people.

4

Achievements and performance:

Christians in Parliament

Christians in Parliament (CiP) is an All-Party Parliamentary Group, which exists to help Christians live out their faith in Parliament and politics. We also seek to commend the truth and goodness of the Christian faith to all who work in Parliament. We do this through:

The group is bi-cameral, cross-party, and non-denominational, and we work in close partnership with the Speaker’s Chaplain, the Roman Catholic Duty Priest in Parliament and Westminster Abbey. Over the past year, the CiP team has consisted of Revd Mark Harris (Chaplain), Claire Newman (Senior Parliamentary Officer) and Mark Gilmore (Administrator). Mark’s successor, Jane Powell, begins work in September 2024.

Pastoral support

Mark Harris and Claire Newman facilitated the running of three weekly Bible Study groups with cross-party Members of both Houses. All three groups have enjoyed studying Luke’s gospel together as well as supporting each other in standing firm as disciples for Christ in Parliament and politics.

Chapel services : these remain a highlight in the week, and we have been encouraged by a regular cohort who attend most weeks, as well as some new joiners. Our sermon series have been: Meals with Jesus (Luke’s gospel), Faith for Life (Hebrews), All We Need is God (Psalm 23) and The Bible and Politics (various texts). Average attendance was 34 people, comprising parliamentarians and staff.

Psalm reflection and prayer meeting : Every Monday morning the team sent out a weekly Psalm reflection to over one hundred Members and staff. The team has also led a weekly prayer meeting for parliamentary staff, which includes a weekly psalm reflection.

Events

We organised a series of events which engaged a wider group of parliamentarians and staff with the truth and relevance of the Christian faith:

5

Public theology

Our public theology programme seeks to provide Christian members with deep biblical and theological foundations to inform all their political practice.

General Election 24

We worked in partnership with the Bible Society and Christians in Politics to develop a number of materials to help equip the church to engage more broadly and deeply in politics, ahead of the election. This work is also vital for encouraging Christians to serve full time in politics in the future.

In conjunction with Westminster Abbey and the Christian Fellowship Groups from the main political parties, we helped organise an event ‘Preparing to Lead’ for Christian Parliamentary Candidates before the election and a ‘Service for the New Parliament’ post-election.

Since the election, we have been seeking to support MPs who lost their seats and build connections with new MPs.

~~a~~ National Parliamentary Prayer Breakfast

The National Parliamentary Prayer Breakfast 2023 took place on 27 June. The theme was ‘ The Power of Forgiveness in Public Life ’ and Dr Amy Orr-Ewing, honorary lecturer at the University of Aberdeen School of Divinity, gave the keynote address.

The Breakfast included prayers led by Members and a choir consisting of parliamentary staff and friends of Christians in Parliament. After the main Breakfast, our partners offered a programme of seminars as well as a dedicated event for church leaders later in the morning.

6

The Breakfast was attended by 700 people, with more parliamentarians than ever before attending (over 200 across both Houses) including the Prime Minister, Leaders of Opposition Parties as well as members of the Cabinet. We also had over 1,000 people join the livestream, and the Breakfast has subsequently been viewed by over 11,000 people.

As the National Parliamentary Prayer Breakfast does not take place in election years, we did not hold a Breakfast in 2024. We have been using the time to manage a major project to overhaul our data processing and booking systems ahead of the 2025 National Parliamentary Prayer Breakfast.

Christians in Politics

Context

Christians in Politics (CiPol) exists to inspire and encourage Christians to get involved in politics and public life. We strive to put kingdom before tribe and disagree well. Christians in Politics draws together Christians from across the political parties and beyond, and from across the breadth of the church. CiPol is led by Andy Flannagan (Executive Director).

Fundraising

Andy Flannagan continued to focus on fundraising to grow the reach and impact of our work.

We began work with two external fundraising consultants and plans are being made for new applications, combined with an individual donor match funding plan. We also worked with the new trust administrator to streamline accounting systems and apportion historical accounts.

In 2024, we have seen pleasing levels of re-investment from existing partners. We have made significant cost savings by using occasional ‘as necessary’ administrative support rather than employing a permanent Office Manager. We also negotiated a cheaper version of the customer relationship management (CRM) system, to further reduce costs.

Ambassador Programme

In April we launched the Ambassador Programme – a new course of high-level public speaking, media interview and writing training for those who want to improve how they articulate their Christian worldview in the public square, and to make the case to the church that politics is an important mission-field.

We received a huge number of applications (including an ‘audition video’) and 24 were selected. We were very encouraged by the talent within the church.

The programme involved four cohorts of six people meeting up five times in the year for indepth training sessions. Session one included the topics of connecting with an audience, body language, theatrical strategies, narrative construction, and timing a presentation. In each session, participants provided critique and encouragement to each other, leading to increased levels of confidence and expertise.

7

We have seen an overwhelmingly positive response to the course, and participants have already gained experience by accompanying the Director to events and delivering talks and written articles for publication.

“The homework assignments that Andy gives us are really challenging but very rewarding. His feedback is invaluable and being gently pushed to step outside of my comfort zone is just what I need to improve my political communication skills. I also love the encouragement and interaction from the other group members.”

Following an application process in summer 2024, the second cohort for year two of the Ambassador programme have now been selected. This will again involve four groups of six meeting six times in the academic year, starting October 2024.

External engagements

We have taken part in a number of external engagements, events and festivals including:

We also delivered a number of other presentations and training sessions including at New Wine Leaders, Harrogate and also as part of the Baptist Association Leaders’ training.

In addition to the above, we also had 27 church speaking engagements, produced 24 articles for magazines or websites, had 31 radio appearances, spoke at 6 theological colleges and gave 7 appearances on GOD TV.

Britain and the Bible

One of the highlights of the year was partnering with Bible Society and Christians in Parliament to produce a range of resources around the 2024 general election. This led to

8

thousands of downloads of our resources and viewings of our campaign video, which was used by many churches in the run-up to the election. We also partnered with Premier Radio to deliver a very successful podcast: 66politics, which was jointly hosted by Andy Flannagan and Celia Apeagyei-Collins. Each episode involved discussions with theologians on a series of Bible passages around politics. Unfortunately, with the sudden election announcement, we had to cancel our eight-date nationwide tour.

Influence Course

Our 313 Influence Course ‘how to’ guides are now being used for local Influence Courses. This means all the small groups of a church are using our offline or online version of the sixweek course, including written and video materials. Here is a quote from one church that used it:

It began to dawn on us that we had significantly underestimated how political the gospel is – and that is the realisation: The gospel is political. Standing for the lost, the last, the least and the lonely is political.”

Financial review

Finances supporting the work of Christians in Parliament (CiP), the National Parliamentary Prayer Breakfast (NPPB), and Christians in Politics (CiPol) are overseen by the Trustees of the Parliamentary Christian Trust (PCT). The budgets of each of these are monitored to ensure that each fund of the charity operates within its means.

In order to match regular cycles for funding and for the work of the Trust, the financial yearend has been changed from 31 March to 31 August, and therefore this report covers seventeen months from April 2023 to August 2024.

Total incoming resources of the charity for the 17-month period were income of £198,064 plus asset sales of £25,000, and total expenditure was £207,180, resulting in a cash surplus of £15,884 for the period. Bank balances carried forward at the end of the period were £219,784, comprising £128,178 for CiP, £31,295 for NPPB and £60,311 for CiPol.

After a review of investments in March 2016, £56,000 from funds that had been donated to CiP were invested with COIF Charities Ethical Investment Fund Accumulation Units. £25,000 of these were sold in October 2023, and the value of the remaining investments of the PCT at 31 August 2024 stood at £93,700. The Trustees expect to realise these investments over the next few years in order to sustain CiP’s current staffing levels during anticipated future shortfalls in income while identifying new sources of funding.

Reserves policy

The Trustees regularly review the level of reserves to ensure that the Trust holds sufficient funds to meet its regular and contractual commitments and those arising from other obligations. Their policy is to maintain free reserves sufficient to cover nine months’ running costs and other payroll obligations. In the reported financial period, this gives a reserves target of £100,000 for CiP (including the balance on the designated fund for salaries), and £25,000 for CiPol. The reserves target for NPPB is £15,000, in order to manage the cash flow of payments due to suppliers in advance of income from ticket sales.

9

Future plans

Arrangements are being made for various events scheduled to take place in the coming year; these include monthly worship services, regular bible teaching sessions, prayer gatherings and fellowship groups.

There are plans to continue when possible to hold the National Parliamentary Prayer Breakfast in each year of Parliament.

Statement of Trustees’ responsibilities

The charity trustees are responsible for preparing the Trustees’ annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing the financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the charity and taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approval

This report was approved by the Trustees on 27 June 2025 and signed on their behalf by Sir Gary Streeter.

==> picture [153 x 65] intentionally omitted <==

----- Start of picture text -----
Go Sheol
----- End of picture text -----

10

Independent Examiner’s Report to the Trustees of the Parliamentary Christian Trust

I report to the charity trustees on my examination of the accounts of the charity for the seventeen months ended 31 August 2024, which are set out on pages 12 to 18.

Responsibilities and basis of report

As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the charity as required by section 130 of the Act; or

  2. the accounts do not accord with those records.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Sylvia Lambden FCCA

Calculus Accountants and Tax Advisers Limited

Accountants 5 Priory Road Loughton Essex IG10 1AF

27 June 2025

11

THE PARLIAMENTARY CHRISTIAN TRUST

Receipts & Payments Account for the period ended 31 August 2024

Incoming resources:
Voluntary income
Gifts and donations
Tax recovered
Income from events
National Prayer Breakfast
Christians in Parliament events
Christians in Politics events
Investment income
Interest received
Gross income
Asset and investment sales
Receipts from sale of investments
Total incoming resources
Unrestricted
fund
£
Restricted
fund
£
Restricted
fund
£
April 2023
to Aug 2024
Total funds
£
Year ended
March 2023
Total funds
£
CiP
NPPB
CiPol
94,253
21,725
60,011
175,989
149,385
-
-
303
303
14
Unrestricted
fund
£
Restricted
fund
£
Restricted
fund
£
April 2023
to Aug 2024
Total funds
£
Year ended
March 2023
Total funds
£
CiP
NPPB
CiPol
94,253
21,725
60,011
175,989
149,385
-
-
303
303
14
Unrestricted
fund
£
Restricted
fund
£
Restricted
fund
£
April 2023
to Aug 2024
Total funds
£
Year ended
March 2023
Total funds
£
CiP
NPPB
CiPol
94,253
21,725
60,011
175,989
149,385
-
-
303
303
14
94,253 21,725 60,314
176,292
149,399
-
-
-
18,819
-
-
-
18,819
24,142
-
-
-
950
950
450
- 18,819 950
19,769
24,592
965 539 499
2,003
322
965 539 499
2,003
322
95,218
25,000
41,083
-
61,763
198,064
174,313
-
25,000
-
120,218 41,083 61,763
223,064
174,313

12

THE PARLIAMENTARY CHRISTIAN TRUST

Receipts & Payments Account for the period ended 31 August 2024, continued

Expenditure:
Direct charitable activities
Salaries
Pension costs
Event costs: Hospitality
Event costs: Audio visual
Other event costs
Support costs
Professional & administrative fees
Staff welfare, training and travel
Postage, stationery & software
Insurance
Independent examination
Other expenses
Total expenditure
Surplus/(deficit) of incoming
resources over expenditure
Bank balances brought forward
Bank balances carried forward
Unrestricted
fund
£
Restricted
fund
£
Restricted
fund
£
April 2023
to Aug 2024
Total funds
£
Year ended
March 2023
Total funds
£
CiP
NPPB
CiPol
84,885
10,000
38,368
133,253
116,400
7,582
-
2,975
10,557
8,813
3,434
20,178
-
23,612
22,329
-
17,000
-
17,000
14,400
4,931
6,168
94
11,193
7,510
Unrestricted
fund
£
Restricted
fund
£
Restricted
fund
£
April 2023
to Aug 2024
Total funds
£
Year ended
March 2023
Total funds
£
CiP
NPPB
CiPol
84,885
10,000
38,368
133,253
116,400
7,582
-
2,975
10,557
8,813
3,434
20,178
-
23,612
22,329
-
17,000
-
17,000
14,400
4,931
6,168
94
11,193
7,510
Unrestricted
fund
£
Restricted
fund
£
Restricted
fund
£
April 2023
to Aug 2024
Total funds
£
Year ended
March 2023
Total funds
£
CiP
NPPB
CiPol
84,885
10,000
38,368
133,253
116,400
7,582
-
2,975
10,557
8,813
3,434
20,178
-
23,612
22,329
-
17,000
-
17,000
14,400
4,931
6,168
94
11,193
7,510
100,832 53,346 41,437
195,615
169,452
1,335
1,373
1,143
-
600
217
-
17
-
-
250
-
591
1,926
4,380
553
1,943
1,420
4,706
5,849
5,572
380
380
352
400
1,250
1,914
-
217
232
4,668 267 6,630
11,565
13,870
105,500 53,613 48,067
207,180
183,322
14,718
113,460
(12,530)
43,825
13,696
15,884
(9,009)
46,615
203,900
212,909
128,178 31,295 60,311
219,784
203,900

13

THE PARLIAMENTARY CHRISTIAN TRUST

Statement of Assets and Liabilities as at 31 August 2024

Unrestricted Restricted Restricted August 2024 March 2023
fund fund fund Total funds Total funds
£ £ £ £ £
CiP NPPB CiPol
Bank balances (as above) 128,178 31,295 60,311 219,784 203,900
Investment assets 93,700 - - 93,700 106,685
Less: Liabilities (2,401) (250) (960) (3,611) (2,038)
Net assets 219,477 31,045 59,351 309,873 308,547

Signed on behalf of the Trustees by Sir Gary Streeter Date: 27 June 2025

14

THE PARLIAMENTARY CHRISTIAN TRUST

Notes to the accounts for the period ended 31 August 2024

1. Basis of accounting

These accounts have been prepared on a Receipts and Payments (cash) basis.

2. Funds

Different categories of fund have been recognised in these accounts. Unrestricted funds are those that are available for expenditure at the discretion of the Trustees for any of the objects of the Charity.

Previous years' accounts showed a Designated Fund of Christians in Parliament (CiP), comprising major donations received primarily for employee salaries. This distinction is no longer useful, so the Trustees have merged this fund back into the CiP unrestricted fund. A separate Receipts & Payments Account for this project is included on the next page.

Restricted Funds are those where donations have been received for a specific purpose.

The National Parliamentary Prayer Breakfast (NPPB) is administered by the Trust, and all income and expenses relating directly to this event are treated as restricted funds. This is usually an annual event designed to provide fellowship and teaching for Christians from around the nation and the world. It has its own bank accounts. A separate Receipts & Payments Account for this project is included in these Financial Statements.

Christians in Politics (CiPol) is another part of the Trust's work and is a separate project with its own bank accounts. Therefore, the receipts and payments of Christians in Politics are also kept separate as a restricted fund. Again, a separate Receipts and Payments account is incuded at the end of this report.

3. Salaries

£10,000 was charged to the National Parliamentary Prayer Breakfast as a contribution for staff costs related to the 2023 event.

4. Investments

Investments are held as Accumulation Units in the COIF Charities Ethical Investment Fund. The original investment in March 2016 was for £56,000. £25,000 of the accumulated balance was sold in October 2023. The valuation as at 31 August 2024 was £93,700 (March 2023: £106,685). The rationale for holding these investments is set out in the Trustees' Annual Report.

5. Liabilities

Liabilities comprise pension contributions payable and professional fees.

6. Trustees

Donations include a small collection for a gift to the Chair in recognition of his long service to the APPG, which was then paid for after the year-end. No trustee received any other payment or benefit from the funds of the charity.

7. Related parties

PCT works closely with another UK charity, the Bible Society. The Bible Society manages ticket bookings and other organisation for the NPPB, funds certain event costs for CiP, and provides a London virtual office for CiPol.

15

CHRISTIANS IN PARLIAMENT

Receipts & Payments Account for the period ended 31 August 2024

April 2023
to Aug 2024
£
April 2023
to Aug 2024
£
Year ended
March 2023
£
Incoming resources
Gifts and donations
94,253
Interest received
965
Gross income
95,218
Assets and investment sales
25,000
Total incoming resources
120,218
Expenditure on direct charitable activities
Salaries
84,885
89,378
Pension costs
7,582
6,755
Event costs: Hospitality
3,434
5,575
Other event costs
4,931
3,755
100,832
Support costs
Professional & administrative fees
1,335
2,585
Staff welfare, training and travel
1,373
766
Postage, stationery & software
1,143
1,261
Independent examination
600
834
Other expenses
217
232
4,668
Total expenditure
105,500
Net surplus/(deficit) of income
over expenditure
14,718
Bank balances brought forward
113,460
Bank balances carried forward
128,178
Statement of Assets and Liabilities as at 31 August 2024
Bank balances (as above)
128,178
Investment assets
93,700
Less: Liabilities
(2,401)
Net assets
219,477
April 2023
to Aug 2024
£
84,885
7,582
3,434
4,931
April 2023
to Aug 2024
£
94,253
965
Year ended
March 2023
£
89,378
6,755
5,575
3,755
Year ended
March 2023
£
103,277
220
95,218
25,000
103,497
-
120,218 103,497
100,832
4,668
105,463
5,678
1,335
1,373
1,143
600
217
2,585
766
1,261
834
232
105,500 111,141
14,718
113,460
(7,644)
121,104
128,178 113,460
113,460
106,685
(1,178)
218,967

16

NATIONAL PARLIAMENTARY PRAYER BREAKFAST

Receipts & Payments Account for the period ended 31 August 2024

April 2023
to Aug 2024
£
April 2023
to Aug 2024
£
Year ended
March 2023
£
Incoming resources
Gifts and donations
21,725
Ticket sales
18,819
Interest received
539
Total incoming resources
41,083
Expenditure on direct charitable activities
Contribution to staff costs
10,000
-
Event costs – Hospitality
20,178
16,754
Event costs – Audio visual
17,000
14,400
Event costs – Speakers
600
500
Design & printing
841
1,485
Other event costs
4,727
1,770
53,346
Support costs
Professional & administrative fees
-
1,500
Staff welfare, training and travel
17
-
Independent examination
250
420
267
Total expenditure
53,613
Net surplus/(deficit) of income
over expenditure
(12,530)
Bank balances brought forward
43,825
Bank balances carried forward
31,295
Statement of Assets and Liabilities as at 31 August 2024
Bank balances (as above)
31,295
Less: Liabilities
(250)
Net assets
31,045
April 2023
to Aug 2024
£
10,000
20,178
17,000
600
841
4,727
April 2023
to Aug 2024
£
21,725
18,819
539
Year ended
March 2023
£
-
16,754
14,400
500
1,485
1,770
Year ended
March 2023
£
20,827
24,142
79
41,083 45,048
53,346
267
34,909
1,920
-
17
250
1,500
-
420
53,613 36,829
8,219
35,606
43,825
43,825
(250)
43,575

17

CHRISTIANS IN POLITICS

Receipts & Payments Account for the period ended 31 August 2024

April 2023
to Aug 2024
£
April 2023
to Aug 2024
£
Year ended
March 2023
£
Incoming resources
Gifts and donations
60,011
Tax recovered
303
Lectures and events
950
Interest received
499
Total incoming resources
61,763
Expenditure on direct charitable activities
Salaries
38,368
27,022
Pension costs
2,975
2,058
Event costs
94
-
41,437
Support costs
Professional & administrative fees
591
295
Staff welfare, training and travel
553
654
Postage, stationery & software
4,706
4,311
Insurance
380
352
Independent examination
400
660
6,630
Total expenditure
48,067
Net surplus/(deficit) of income
over expenditure
13,696
Bank balances brought forward
46,615
Bank balances carried forward
60,311
Statement of Assets and Liabilities as at 31 August 2024
Bank balances (as above)
60,311
Less: Liabilities
(960)
Net assets
59,351
April 2023
to Aug 2024
£
38,368
2,975
94
April 2023
to Aug 2024
£
60,011
303
950
499
Year ended
March 2023
£
27,022
2,058
-
Year ended
March 2023
£
25,281
14
450
23
61,763 25,768
41,437
6,630
29,080
6,272
591
553
4,706
380
400
295
654
4,311
352
660
48,067 35,352
13,696
46,615
(9,584)
56,199
60,311 46,615
46,615
(610)
46,005

18