This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-07-25-accounts
|
|
2021 |
2020 |
| RENTS RECEIVED |
|
59,199 |
39,435 |
| LESS:EXPENSES |
|
|
|
| Management |
Fees |
11,840 |
7,887 |
| Expenses |
|
17,367 |
15,312 |
| Insurance |
|
2,431 |
2,172 |
| Bank Charges |
|
|
60 |
|
|
31,720 |
25,431 |
| NET SURPLUS FOR THE |
YEAR |
27,479 |
13,004 |
| SURPLUS BROUGHT FORWARD |
|
18,333 |
5,229 |
| SURPLUS CARRIED FORWARD |
|
45,812 |
18,233 |
| FREEHOLD PROPERTY A |
T C |
OST |
|
|
|
|
|
2021 |
2020 |
| 6,Vifalsingham |
|
Road |
207,555 |
207,555 |
| 35, Meyrick |
Crescent |
|
219,301 |
219,301 |
| 140, Hythe |
Hill |
|
215,308 |
216,308 |
| 30 96share |
ofEast Hill Flats |
|
290,368 |
286,165 |
|
|
|
932,532 |
929,329 |
| LESS:CURRENT ASSETS |
|
|
|
|
| Debtors |
|
|
22,303 |
12,016 |
| Cash at Bank |
|
|
47,532 |
34,542 |
|
|
|
69,835 |
46,558 |
|
|
|
1,002,367 |
975,887 |
| CAPITAL AND RESERVES |
|
|
|
|
| SETTLED FUNDS |
|
|
957,505 |
957,505 |
| ACCUMULATED |
|
RESERVES |
45,812 |
18,333 |
|
|
|
1,003,317 |
975,838 |
| OT 1 |
OT 1 |
|
|
|
| Details ofrental income |
|
|
|
|
|
Gross rental |
Ex enditure |
Man fee |
Net rec'd |
| Meyrick Crescent |
16,506.34 |
4017.72 |
3301.27 |
9187.35 |
| Hythe Hill |
9,985.49 |
5599,83 |
1997.10 |
2388.56 |
Walsingham Road |
15,963.98 |
5088.73 |
3192.80 |
7682.45 |
| 30/a share of |
|
|
|
|
| East Hill flats |
16,743.45 |
2660.24 |
3348.39 |
10,734.82 |
| TOTALS |
59,199.26 |
17,366.52 |
11,839.56 |
29,993.18 |