OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Unrestricted Restricted TOTAL TOTAL
Funds Funds 2021 2020
f f f f
INCOMING
RESOURCES
Donations
and grants
731 58,689 59,420 64,276
TOTAL INCOMING
RESOURCES
731 58,689 59,420 64,276
RESOURCES EXPENDED
Wages, salaries, pensions & Nl 27,319 27,319 24,194
Stafftravel 128 128 193
Freelance/sessional
staff
4,509 4,509 6,121
Residential
outing
308 1,380 1,688 567
Office rent 3,484 3,484 3,484
Accountancy 1,484 1,484 820
Publicity and promotion 1,529 1,529 905
General running
costs
22,862 22,973 25,813
TOTAL RESOURCES EXPENDED 419 62,695 63,114 62,097
NET MOVEMENT
IN FUNDS
312 (4,006) (3,694) 2,178
Transfer between funds (4,006) 4,006
BALANCE BROUGHT FORWARD AT 1JANUARY 2021 19,542 19,542 17,364
BALANCE CARRIED FORWARD 31DECEMBER 2021 15,848 15,848 19,542

Note 2021 2020
E E
CURRENT ASSETS
Debtors and Prepayments 1,387 1,387
Yorkshire Bank:
Trinity Youth and Chiidrens Project 40,153 75,577
LIABILITIES:AMOUNTS CALLING DUE WITHIN ONE YEAR (25,692} (57,422)
NET CURRENT ASSETS 15,848 19,542
NET ASSETS 15,848 19,542
FUNDS
Unrestricted 15,848 19,452
Restricted
15,848 19,452
Approved
by the Trustees on
and signed on its behalf by:

3.
LIA
BILITIES:AMOUNTS
FALLING DUE WI
THIN ONE YEAR
31December 31December
Note 2021 2020
f
Accruals - unrestricted 600 600
Accruals - restricted 2 273 2,862
Deferred income - restricted 22,819 53,959
TOTAL 25,692 57,421

Thorntree Big Garden Children in Physical Awards Family Family
Tommy's Local Fund Need Activity 4 All Support Groundwork
E f E E f f E
Deferred Income brought forward from 2018 6,128 20,307 7,359 1,922 6,740 652 782
Receipts 5,100 27,191 1,974 5,831
Expenditure
Wages, salaries, pensions L Nl (1,419) (17,833) (4,837}
Stafftravel (9) (130)
Freelance/sessional staff (1,741) (4,807) (369)
Residential
outing
(981) (2,351)
Publicity
and promotions
{17) (90) (202) (197) (6) (132}
Office rent {1,716) (858)
General running costs (1,018) (5,569} (1,276) (2,023) (1,725) (1,007) (2,982) (799)
Transferred to unrestricted reserves (698) (33) 149
Accrued expenses at31December 2018 159 1,182 198 162 151 170
Accrued expenses at31December 2019 (308) (1,221) (333)
Deferred income carried forward to 2020 6,875 16,333 4,630 162 150 1,150 170
Ballinger Boys Club/ Community Together Willian
Trust Girls Club Chest Mbro Cleveland Trust Thirteen yoga Tots TOTAL
E E f f f f f E
Deferred Income brought forward from 2018 10,838 409 149 489 55,775
Receipts 850 1,672 9,523 1,089 483 53,713
Expenditure
Wages, salaries, pensions & Nl (8,838) (4,749) (37,676)
Stafftravel (128) (267)
Freelance/sessional staff {166) (7,083)
Residential
outing
(3,332)
Publicity and promotions (100) (744)
Office rent (2,574)
General running costs (1,850) (166) (300} (1,334) (868) (349} (483) (21,749)
Transferred
to unrestricted
reserves (22) (77) (149) (5) (835)
Accrued expenses at31December 2018 472 49 2,543
Accrued expenses at31December 2019 (118) (14) (36} (2,030)
Deferred income carried forward to 2020 472 49 432 238 3,892 704 484 35,740