| Unrestricted | Restricted | TOTAL | TOTAL | ||
|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | ||
| f | f | f | f | ||
| INCOMING RESOURCES |
|||||
| Donations and grants |
731 | 58,689 | 59,420 | 64,276 | |
| TOTAL INCOMING RESOURCES |
731 | 58,689 | 59,420 | 64,276 | |
| RESOURCES EXPENDED | |||||
| Wages, salaries, pensions | & Nl | 27,319 | 27,319 | 24,194 | |
| Stafftravel | 128 | 128 | 193 | ||
| Freelance/sessional staff |
4,509 | 4,509 | 6,121 | ||
| Residential outing |
308 | 1,380 | 1,688 | 567 | |
| Office rent | 3,484 | 3,484 | 3,484 | ||
| Accountancy | 1,484 | 1,484 | 820 | ||
| Publicity and promotion | 1,529 | 1,529 | 905 | ||
| General running costs |
22,862 | 22,973 | 25,813 | ||
| TOTAL RESOURCES EXPENDED | 419 | 62,695 | 63,114 | 62,097 | |
| NET MOVEMENT IN FUNDS |
312 | (4,006) | (3,694) | 2,178 | |
| Transfer between funds | (4,006) | 4,006 | |||
| BALANCE BROUGHT FORWARD AT 1JANUARY 2021 | 19,542 | 19,542 | 17,364 | ||
| BALANCE CARRIED FORWARD 31DECEMBER 2021 | 15,848 | 15,848 | 19,542 |
| Note | 2021 | 2020 | |||
|---|---|---|---|---|---|
| E | E | ||||
| CURRENT ASSETS | |||||
| Debtors and Prepayments | 1,387 | 1,387 | |||
| Yorkshire Bank: | |||||
| Trinity Youth and Chiidrens | Project | 40,153 | 75,577 | ||
| LIABILITIES:AMOUNTS | CALLING DUE WITHIN ONE | YEAR | (25,692} | (57,422) | |
| NET CURRENT ASSETS | 15,848 | 19,542 | |||
| NET ASSETS | 15,848 | 19,542 | |||
| FUNDS | |||||
| Unrestricted | 15,848 | 19,452 | |||
| Restricted | |||||
| 15,848 | 19,452 | ||||
| Approved by the Trustees on |
and signed on its behalf by: |
| 3. LIA |
BILITIES:AMOUNTS FALLING DUE WI |
THIN ONE YEAR | ||
|---|---|---|---|---|
| 31December | 31December | |||
| Note | 2021 | 2020 | ||
| f | ||||
| Accruals | - unrestricted | 600 | 600 | |
| Accruals | - restricted | 2 273 | 2,862 | |
| Deferred | income - restricted | 22,819 | 53,959 | |
| TOTAL | 25,692 | 57,421 |
| Thorntree | Big | Garden | Children | in | Physical | Awards | Family | Family | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tommy's | Local | Fund | Need | Activity | 4 All | Support | Groundwork | ||||||||
| E | f | E | E | f | f | E | |||||||||
| Deferred | Income brought | forward | from 2018 | 6,128 | 20,307 | 7,359 | 1,922 | 6,740 | 652 | 782 | |||||
| Receipts | 5,100 | 27,191 | 1,974 | 5,831 | |||||||||||
| Expenditure | |||||||||||||||
| Wages, salaries, pensions | L Nl | (1,419) | (17,833) | (4,837} | |||||||||||
| Stafftravel | (9) | (130) | |||||||||||||
| Freelance/sessional | staff | (1,741) | (4,807) | (369) | |||||||||||
| Residential outing |
(981) | (2,351) | |||||||||||||
| Publicity and promotions |
{17) | (90) | (202) | (197) | (6) | (132} | |||||||||
| Office rent | {1,716) | (858) | |||||||||||||
| General running costs | (1,018) | (5,569} | (1,276) | (2,023) | (1,725) | (1,007) | (2,982) | (799) | |||||||
| Transferred to unrestricted | reserves | (698) | (33) | 149 | |||||||||||
| Accrued | expenses at31December 2018 | 159 | 1,182 | 198 | 162 | 151 | 170 | ||||||||
| Accrued | expenses at31December | 2019 | (308) | (1,221) | (333) | ||||||||||
| Deferred | income carried forward to 2020 | 6,875 | 16,333 | 4,630 | 162 | 150 | 1,150 | 170 | |||||||
| Ballinger | Boys Club/ | Community | Together | Willian | |||||||||||
| Trust | Girls Club | Chest | Mbro Cleveland | Trust | Thirteen | yoga | Tots | TOTAL | |||||||
| E | E | f | f | f | f | f | E | ||||||||
| Deferred | Income brought | forward | from 2018 | 10,838 | 409 | 149 | 489 | 55,775 | |||||||
| Receipts | 850 | 1,672 | 9,523 | 1,089 | 483 | 53,713 | |||||||||
| Expenditure | |||||||||||||||
| Wages, salaries, pensions | & Nl | (8,838) | (4,749) | (37,676) | |||||||||||
| Stafftravel | (128) | (267) | |||||||||||||
| Freelance/sessional | staff | {166) | (7,083) | ||||||||||||
| Residential outing |
(3,332) | ||||||||||||||
| Publicity and promotions | (100) | (744) | |||||||||||||
| Office rent | (2,574) | ||||||||||||||
| General running costs | (1,850) | (166) | (300} | (1,334) | (868) | (349} | (483) | (21,749) | |||||||
| Transferred to unrestricted |
reserves | (22) | (77) | (149) | (5) | (835) | |||||||||
| Accrued | expenses at31December 2018 | 472 | 49 | 2,543 | |||||||||||
| Accrued | expenses at31December 2019 | (118) | (14) | (36} | (2,030) | ||||||||||
| Deferred | income carried forward to 2020 | 472 | 49 | 432 | 238 | 3,892 | 704 | 484 | 35,740 |