
## **Trustees’ Annual Report for the period** 

**From:** 1[st] January 2021    to       31[st] December 2021 

**Charity name:** Re:Charge R&R 

**Charity registration number:** 1168554 

## **Objectives and Activities** 

||SORP reference||
|---|---|---|
|Summary of the purposes of<br>the charity as set out in its<br>governing document|Para 1.17|To promote social inclusion for the public<br>benefit by preventing people from becoming<br>socially excluded, relieving the needs of those<br>people who are socially excluded and assisting<br>them to integrate into society, in particular but<br>not exclusively by the provision of a drop-in<br>facility and linked services. For the purpose of<br>this clause ‘socially excluded’ means being<br>excluded from society, or parts of society, as a<br>result of one of more of the following factors:<br>unemployment; financial hardship; youth or<br>old age; ill health (physical or mental);<br>substance abuse or dependency including<br>alcohol and drugs; discrimination on the<br>grounds of sex, race, disability, ethnic origin,<br>religion, belief, creed, sexual orientation or<br>gender re-assignment; poor educational or<br>skills attainment; relationship and family<br>breakdown; poor housing (that is housing that<br>does not meet basic habitable standards; crime<br>(either as a victim of crime or as an offender<br>rehabilitatinginto society).|
|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or<br>services identified in the<br>accounts.|Para 1.17 and<br>1.19|**Family Support Sessions**<br>Prior to the Covid-19 epidemic Re:Charge R&R<br>provided drop-in sessions for vulnerable<br>families at 3 different locations within<br>Maidenhead:- Larchfield Community Centre, St<br>Peters Church and Quaker Meeting House.<br>Many Re:Charge R&R families are in emotional<br>poverty, they feel their voices are not heard<br>and don't matter, and so fear authority. Many<br>of our parents, as children, didn't have good<br>role models, so we have provided support to<br>situations regarding eviction, debt,<br>relationships, drugs and alcohol, child and<br>teenage behaviour problems.|





Due to Covid-19 and adhering to government regulations we had to close our sessions in March 2020, and needed to look at different ways in which we were able to continue to support our families.  Whilst we were unable to meet face to face with our families and clients our aims remained the same.  Our Mission Statement is: “Reaching the community’s need, building relationships and empowering individuals to have self-belief to achieve the very best in their lives.”  Our expectation is that if we continued to support our local community all our lives would be improved as a consequence. Our families have been particularly exposed during the pandemic, and as we were not able to run our weekly open sessions for the first 6 months of the year, our staff adapted and successfully reached out through phone calls and WhatsApp groups and messages.  We continued to maintain relationships with our families as well as working with other local agencies, creating a holistic approach.  We regularly updated our Facebook page with useful information and creative ideas to engage the children. In June 2021 we were finally able to re-open one of the family drop-in-sessions at Larchfield Community Centre on a Tuesday. The aim is to offer a safe, friendly environment, to build relationships with local families who feel isolated, fear authority and are in emotional poverty. Re:Charge R&R wants to empower clients to make good choices with regards to relationships, finances, drug & alcohol, and also to target training and counselling places for them where relevant. Any family/parent, whatever age their children, is welcome to attend the drop-in sessions. We open during the school holidays, when other groups are closed, and siblings up to 11 years can come along. Another aim for Re:Charge R&R is to identify from their customers future leaders from local areas, to take on the running of the drop-in centres, while offering ongoing nurturing, training and mentoring. We hope the volunteers will also gain valuable skills and experience themselves whilst working within the project. We want to offer an investment of hope for the people from the community. **Re:Focus – Adult Session** Our fourth session was held on a Wednesday at the High Street Methodist Church, in 




**----- Start of picture text -----**<br>
Maidenhead town centre to reach as many<br>people as possible.  The Re-Focus group was a<br>weekly ‘open’ group for men and women (18+)<br>who may be vulnerable in some way either<br>emotionally, physically or financially, including<br>those recovering from addictions as well as<br>clients who feel alone and isolated or are<br>dealing with any challenging circumstances.<br>At these sessions, we provide support with a<br>listening ear, are non-judgemental, value and<br>respect each individual,  connect individuals<br>and link them into the community, as well as<br>sign post to other relevant agencies and<br>charities, including mutual aid groups (the 12<br>steps)  i.e. referrals to our local foodbank.<br>Again due to Covid-19 and adhering to<br>government regulations we had to close our<br>Re:Focus session in March 2020, and therefore<br>needed to look at different ways in which we<br>could continue to support our clients.  Many of<br>our clients who attend our Adult Re:Focus<br>session are in the early stages of recovery from<br>addiction and have felt particularly vulnerable<br>during the pandemic.  Many other support<br>groups provided by other organisations have<br>closed which means the daily support that so<br>many rely on has not been available.<br>On the closure of the session we put in place<br>several measures to ensure we could continue<br>to give support and help those who most<br>needed it.  A WhatsApp group was set up for<br>the group and direct daily contact via<br>Messenger was available for those who have<br>needed continual confidential support and<br>encouragement each day.  The aim was to try<br>and help them to avoid any relapses during this<br>unprecedented time.  Our session leader got to<br>grips with Zoom and throughout 2021 ran<br>weekly sessions where customers could share<br>their experiences and feelings and receive<br>advice on how to deal with these.<br>In October 2021 we were finally able to re-start<br>face-to-face sessions. Aware that some of our<br>clients were reluctant to leave their homes for<br>a variety of reasons we adopted a blended<br>approach with face-to-face sessions once a<br>month and zoom meetings for the other<br>weeks.<br>Statement confirming  Para 1.18  The trustees have in planning the activities for<br>whether the trustees have  the year, including the adaptations required<br>had regard to the guidance  due to the Covid-19 pandemic, reviewed the<br>issued by the Charity  charity guidance on public benefit at the<br>**----- End of picture text -----**<br>




Commission on public trustee meetings.  The above sets out how this benefit has been put into practice with the value of our work, and particularly when applying for grant funding. 

## **Additional information (optional)** You may choose to include further statements where relevant about: 

SORP reference Para 1.38 Policy on grant making Para 1.38 Policy on social investment including program related investment Para 1.38 Contribution made by volunteers Other 

## **Achievements and Performance** 


**----- Start of picture text -----**<br>
SORP reference<br>**----- End of picture text -----**<br>


|**Achievements and Performance**|**Achievements and Performance**|**Achievements and Performance**|
|---|---|---|
|SORP reference|||
||||
|Summary of the main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|Para 1.20|**Family Support Sessions**<br>Our aim is to go into the community to build<br>long-term relationships with the families, to<br>approach any delicate situations with them and<br>look at solutions to bring positive outcomes for<br>individuals and their children. We provide a<br>safe and non-judgmental environment for our<br>customers, to enable them to reach their best<br>potential and give on going, long term and<br>sustainable support, particularly for parenting,<br>when needed.  During term time the people<br>who attend Re:Charge Family sessions usually<br>bring pre-school age children with them. For<br>some of our families this maybe the only<br>opportunity the children have in the week to<br>interact with children other than their siblings.<br>Children at our sessions always have play and<br>story time.  We want to offer opportunities for<br>parents to explore how to spend time<br>interacting with their children and allowing in<br>some cases for children to experience different<br>creative activities that might otherwise not be|





available to them.  Possibly, due to their own parenting role models some parents (particularly young mums) don’t know how to read to their children, or to interact with, or offer educational/creative activities, to their children.  Re:Charge R&R give parents the opportunity to be able to understand why this is important for a child to grow and develop. Unfortunately due to the Covid-19 pandemic this all changed in March 2020 when the sessions had to close due to government regulations.   We quickly needed to look at different ways in which we could continue to support and reach out to our families and these were continued in the first half of 2021. Supportive WhatsApp Groups were set up, telephone calls were made and we generally reached out remotely to our families in whatever way we could. A dedicated phone line was set up and our Facebook page was updated daily with simple craft ideas to do with children at home, to help keep them entertained. All the ideas were simple and easy to do, so our families didn’t feel limited by resources they may not have had at home. We continued to organise occasional competitions via the WhatsApp group to encourage our children and parents to have some fun and obtained funding to provide craft packs for the Easter holidays. We also put relevant local information and some guidelines relating to the pandemic regularly on our Facebook page. It is difficult to quantify the impact of receiving a phone call of support at a point in time when ‘the sky is falling in’ or even just knowing that there is someone there at the end of phone if needed.  In building long term relationships with our families, we continue to believe their challenges can be faced more readily with our support. One parent has said the following:  "As a single mum looking after my children and coping with home schooling, it is lovely to have a phone call from Re:Charge and have some adult conversation." We advocate that as we have continued during the first half of the year to be a listening ear to families, hopefully this will have resulted in improved mental health.  Having been available at the end of the phone, either with a call or a WhatsApp message, parents have been able to share anxieties.  When a specific problem arose we signposted our customers to 



other agencies in RBWM for help, e.g. DASH, Family Friends, Housing Solutions. During this year there has been an increase in requests for help with providing food as people have struggled financially. We have continued to work in close contact with the Maidenhead Foodshare to ensure food poverty has not been an added concern for our families. In June 2021 we were finally able to re-open one of our family sessions at Larchfield Community Centre, on a Tuesday. Initially, the numbers of attendees were limited in order to enable us to comply with Covid restrictions, requiring our clients to pre-book and we did not serve refreshments or lunches. It was clear to see that many of the pre-school children who attend our sessions had been affected developmentally by the limited social contact with other children they were able to have during lockdown. Some of the feedback we received on re-opening the sessions included: ‘It’s great having Re:Charge open again.  It’s been a struggle over lockdown and having the face to face interaction, especially with [session manager] has really helped me since lockdown has ended.  Even though my son is now at school, I still go along as it helps with my mental health to get out the house’. I love coming to Recharge, it’s a great place to bring the kids.  There’s so much for them to do and they love it.  There’s always a listening ear for parents too and they are always there to support you with good and bad times.  I’m so lucky to have these guys in my life.’ As the national restrictions lifted further, we were able to re-start providing refreshments, and finally started providing lunches again after the October half-term. We were also able to lift the limits on numbers and remove the requirement to pre-book both of which resulted in an increase in the number of families attending the sessions. The year culminated in the Christmas party, where thanks to some generous donations we were able to provide presents for all the children present and their older siblings. 



For those unable to attend the session on a Tuesday, support was continued online through WhatApp, Messenger and Facebook. **Re:Focus Adult Groups:** With regards to our Re:Focus group particularly with those recovering from addictions, having regular contact with us and staff being availability to them we know how much this improves their mental health and wellbeing. This was important in trying to avoid possible relapses.  As we have been available at the end of the phone, either with a call or a WhatsApp message, this gave our clients the chance to share their anxieties. Our staff have signposted our clients to online groups to ensure they have added support where necessary.  Many customers received daily phone support calls.  Session leaders needed to get to grips with Zoom and during 2021 a weekly meeting was held online, where customers could share their experiences and feelings and receive help on how to deal with these. To encourage clients to engage quizzes, games and competitions were organised throughout the year.  We provided additional support to those in particular need making referrals to Maidenhead Foodshare where needed, and also securing some funding for one member who moved into a new flat and needed carpet. Throughout the year the aim continued to be to encourage our clients to make positive choices as we continue to be solution based and focused on positive outcomes, bringing hope into our community. Feedback from the online sessions included: ‘I was introduced here a little over a year ago and I am so glad every single day for that. After suffering alone with my mental health for a long time the people here helped me open up and realise that I am never on my own.  The thing about this group is that it’s like the family you never knew you had.  I’ve made friends and am always happy and look forward to our zoom meetings.  It’s very rare to find so many people exactly like me but I have found it here. There should be more groups like this because it’s almost a lifeline for some people.  I cannot begin to thank them enough for everything, without this I would still be that same messed up mess I was before they saved me.’ 



In October 2021 we were finally able to reopen a face-to-face session at High Street Methodist Church in the town centre. Appreciating that we had engaged with some people through the pandemic who were more reluctant to leave the house, we adopted a blended approach meeting face-to-face once a month, with other meeting continuing on zoom. The exception to this was December, where a second celebratory meeting was held, and thanks to some generous donations we were able to give each member a pamper pack as a Christmas gift. The outcomes of Re:Charge’s involvement are as varied as the different people and situations they find themselves in.  Four of our staff were initially families/clients who used our service and are now employed by us, benefitting their own lives and families in terms of self-esteem, finances and wellbeing.  Before Covid 19 they were part of a team operating the 4 open sessions but all worked remotely during the pandemic. Our staff and volunteers have also benefited from the many achievements of our families and clients, and solidarity is built as we work together for the benefit of the local community. In providing this support not only has the local community benefited but as part of that, Re:Charge R&R staff and volunteers have also benefited because of the relationships that are built at such times. 

## **Additional information (optional)** You may choose to include further statements where relevant about: 

|Achievements against<br>objectives set|Para 1.41||
|---|---|---|
|Performance of fundraising<br>activities against objectives<br>set|Para 1.41||
|Investment performance<br>against objectives|Para 1.41||





Other

## **Financial Review** 


**----- Start of picture text -----**<br>
Review of the charity’s  Para 1.21<br>financial position at the end<br>of the period<br>Statement explaining the  Para 1.22  Re:Charge R&R like many similar organisations<br>policy for holding reserves  works with a small staff on very low costs. It<br>stating why they are held  has rightly to meet all the requirements of<br>being a registered charity as well as the<br>employment, safeguarding and health and<br>safety requirements. As the accounts show,<br>Re:Charge R&R has no long term core funding<br>and basically has to be run on short term<br>grants. It is of concern to the Trustees that we<br>are not able to put aside any funds for reserves<br>as would be good practice. The challenge for<br>the coming year is therefore to secure a more<br>sustainable income for our work and to<br>establish a small reserve.  The trustees are<br>monitoring the cash flow with monthly<br>forecasts.<br>Amount of reserves held Para 1.22<br>Reasons for holding zero  Para 1.22<br>reserves<br>Details of fund materially in  Para 1.24  N/A<br>deficit<br>Explanation of any  Para 1.23<br>uncertainties about the<br>charity continuing as a going<br>concern<br>**----- End of picture text -----**<br>


**Additional information (optional)** You may choose to include further statements where relevant about: 


**----- Start of picture text -----**<br>
The charity’s principal<br>sources of funds (including  Para 1.47<br>any fundraising)<br>Investment policy and<br>objectives including any  Para 1.46<br>social investment policy<br>adopted<br>A description of the principal  Para 1.46<br>risks facing the charity<br>Other<br>**----- End of picture text -----**<br>




## **Structure, Governance and Management** 

|Description of charity’s<br>trusts:|||
|---|---|---|
|Type of governing document<br>(trust deed, royal charter)|Para 1.25|Constitution|
|How is the charity<br>constituted?<br>(e.g unincorporated<br>association, CIO)|Para 1.25|CIO (2ndAugust 2016)|
|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled<br>to appoint one or more<br>trustees|Para 1.25|Appointed by Trustees|



## **Additional information (optional)** You may choose to include further statements where relevant about: 

|Policies and procedures<br>adopted for the induction<br>and training of trustees|Para 1.51||
|---|---|---|
|The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works|Para 1.51||
|Relationship with any related<br>parties|Para 1.51||
|Other|||



## **Reference and Administrative details** 


**----- Start of picture text -----**<br>
Charity name Re:Charge R&R<br>Other name the charity uses<br>Registered charity number 1168554<br>Charity’s principal address  Highview<br>6 North Road<br>Maidenhead<br>Berkshire SL6 1PL<br>**----- End of picture text -----**<br>




## **Names of the charity trustees who manage the charity** 


**----- Start of picture text -----**<br>
Dates acted if not for whole  Name of person (or body) entitled<br>Trustee name  Office (if any)<br>year  to appoint trustee (if any)<br>1 Sarah France  Chair<br>Susan LePage  Secretary &<br>2<br>Treasurer<br>3 Elizabeth Linton<br>4 Abigail Griffiths Price<br>5 Thomas Quincy From 24 May 2021<br>6<br>7<br>8<br>9<br>10<br>11<br>12<br>13<br>14<br>15<br>16<br>17<br>18<br>19<br>20<br>**----- End of picture text -----**<br>


## – Corporate trustees names of the directors at the date the report was approved 

## **Director name** 


Name of trustees holding title to property belonging to the charity 

**Trustee name Dates acted if not for whole year** 



## **Funds held as custodian trustees on behalf of others** 

Description of the assets held in this capacity Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for safe custody and segregation of such assets from the charity’s own assets 

## **Additional information (optional)** 

## **Names and addresses of advisers (Optional information)** 

|**Type of**|**Name**|**Address**|
|---|---|---|
|**adviser**|||




**Name of chief executive or names of senior staff members (Optional information)** 

## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

## **Other optional information** 



## **Declarations** 

**The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 


**----- Start of picture text -----**<br>
Signature(s)<br>Susan Le Page<br>Full name(s) Sarah France<br>    Position (eg Secretary,  Chair  Secretary<br>Chair, etc)<br>Date<br>11 July 2022<br>**----- End of picture text -----**<br>




Charity registration no. 1168554 

**RE:CHARGE R&R** 

## **STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDING 31[ST] DECEMBER 2021** 


**----- Start of picture text -----**<br>
Unrestricted  Restricted  Endowment  Total<br>funds funds funds<br>Note £ £ £ £<br>Income<br>Fundraising income  380 - - 380<br>Voluntary income                  - -<br>   Individuals  7,196 - - 7,196<br>   Other entities  3 36,208 17,764 - 53,973<br>Tax claimable  722 - - 722<br>Total incoming resources 44,506 17,764 - 62,271<br>Expenditure<br>Staff costs                                4 28,581 - - 28,581<br>Administration & other costs 5 4,572 - - 4,572<br>Operational costs 6 818 - - 818<br>Fundraising costs  - - - -<br>Restricted funds  - 17,764 - 17764<br>Total expenditure  39,136 17,764 - 51,736<br>Net movement in funds  10,534 - - 10,534<br>Funds balances b/f  23,361 23,361<br>Funds balances c/f 33,895 - - 33,895<br>**----- End of picture text -----**<br>


1 



Charity registration no. 1168554 

**RE:CHARGE R&R** 

## **STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDING 31[ST] DECEMBER 2020** 


**----- Start of picture text -----**<br>
Unrestricted  Restricted  Endowment  Total<br>funds  funds  funds<br>Note  £  £  £  £<br>Income<br>Fundraising income  - - - -<br>Voluntary income                  - -<br>   Individuals  17,947 - - 17,947<br>   Other entities  3 22,849 18,218 - 41,067<br>Tax claimable  758 - - 758<br>Total incoming resources  41,554 18,218 - 59,772<br>Expenditure<br>Staff costs                                4 33,374 - - 33,374<br>Administration & other costs 5 4,455 - - 4,455<br>Operational costs  6 1,307 - - 1,307<br>Fundraising costs  - - - -<br>Restricted funds - 18,218 - 18,218<br>Total expenditure  39,136 18,218 - 57,354<br>Net movement in funds  2,418 - - 2,418<br>Funds balances b/f  20,943 20,943<br>Funds balances c/f 23,361 - - 23,361<br>**----- End of picture text -----**<br>


2 



Charity registration no. 1168554 

**RE:CHARGE R&R** 

## **BALANCE SHEET AS AT 31[ST] DECEMBER 2021** 


**----- Start of picture text -----**<br>
Unrestricted Restricted  Endow- Total Total<br>funds funds ment  31 [st]  Dec<br>funds 2020<br>Note  £ £ £ £ £<br>Fixed Assets net book Value     - - - -<br>Current assets<br>Debtors                                 7 4,007 - - 146 146<br>Cash at bank & in hand  32,988 6,000 - 32,731 32,731<br>Total current assets  36,995 6,000 - 32,877 32,877<br>Total Assets 36,995 6,000 - 32,877 32,877<br>Creditors<br>Amounts falling due within<br>one year                                8 -3,516 -6,000 - -9,516 -9,516<br>Total assets less current  23,361 - - 23,361 23,361<br>liabilities<br>Total funds                          23,361 - - 23,361 23,361<br>**----- End of picture text -----**<br>


The financial statement were approved by the Trustees on 20/06/2022 and were signed on their behalf by 


Chair 

3 



Charity registration no. 1168554 

**RE:CHARGE R&R** 

## **Notes (forming part of the financial statements)** 

## **1. Accounting policies** 

The following accounting policies have been applied consistently in dealing with items, which are considered material in relation to the financial statements of RE:CHARGE R&R. 

## **Basis of preparation** 

The accounts have been prepared on an accruals basis under the historical cost convention and on a going concern basis.  The financial statements have been prepared under the Charities Act 2011 in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard for Smaller Entities (FRSSE102) 2015 applicable in the UK and in accordance with the ‘true and fair override’ provision contained therein. 

RE:CHARGE R&R meets the definition of a public benefit entity under FRS 102.  Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s) below. 

## **Recognition of incoming resources** 

These are included in the Statement of Financial Activities (SoFA) when the charity becomes entitled to the resources; the Trustees are virtually certain they will receive the resources and the monetary value can be measured with sufficient reliability. 

## **Incoming resources with related expenditure** 

Expenditure directly relating to incoming resources has been netted against the receipt with the exception of Fundraising Income and expenditure which are shown separately in the SoFA. 

## **Tax reclaimable on gifts and donations** 

These are included in the SoFA at the same time as the gift to which they relate. 

## **VAT** 

Since the Charity is not VAT registered, all input VAT is charged with the expenses to which it refers. 

## **Donated services and facilities** 

No allowance has been made in the SoFA for donated services and facilities which are considered immaterial for the period. 

## **Volunteer help** 

The value of any voluntary help received is not included in the accounts but is described in the Trustees annual report. 

## **Liability recognition** 

Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay out resources. 

## **Fixed assets** 

RE:CHARGE R&R possessed no fixed assets during the period covered by the SoFA. 

4 



Charity registration no. 1168554 

**RE:CHARGE R&R** 

## **2.  Trustees Remuneration** 

No Trustee received any remuneration from the charity during the accounting period. 

## **3.  Grants and Donations from Other Entities** 

|**Grants and Donations from Other Entities**||**_Last Year_**|
|---|---|---|
||**£**|**_£_**|
|**Donations**|||
|Churches and Church Groups|1,916|_1,906_|
|Businesses and other organisations|377|_201_|
|Total|**2293**|**_2,107_**|
|**Unrestricted** **Grants**|||
|The Prince Philip Trust|2,500||
|Windsor and Maidenhead Christian Trust|2,500||
|National Lottery Fund|10,000||
|Louis Baylis Trust|6,000||
|Arnold Clark|1,000||
|Heathrow Community Trust|2,500||
|Spoore, Merry and Rixman|9,415||
|Total|**33,915**|**_20,742_**|
|**Restricted Grants**|||
|National Lottery Fund|6,000||
|Cumber Family Trust|1,000||
|Berkshire Community Foundation|5,000||
|RBWM Supplier|2,500||
|RBWM capital|1,217||
|Spoore, Merry and Rixman|1,137||
|River Church|585||
|Louis Baylis Cracker Appeal|325||
|Total|**17,764**|**_18,218_**|
|**Total**|**53,973**|**_41,067_**|



## **4.  Staff Costs** 

|**taff Costs**|||
|---|---|---|
||**£**|**_£_**|
|Gross salaries and benefits in kind|46,125|_49,317_|
|State Maternity Pay & compensation|-3,107||
|Recoveries under Job Retention Scheme|-1,477|_-2,188_|
|Covered by Covid 19 restricted grants|-14,500|_-14,000_|
|Staff Training|350||
|Other Staff costs|||
||**28,581**|**_33,374_**|



5 



Charity registration no. 1168554 

**RE:CHARGE R&R** 

|**5.**|**Administration and Other costs**|||
|---|---|---|---|
|||**£**|**_£_**|
||Office Rent|1,667|_2,500_|
||Insurance|743|_722_|
||Payroll|374||
||Health and Safety Review|600||
||Printing, stationery &postage|43|_65_|
||Telephone & Broadband|1,003|_749_|
||Independent Examiner’s fee|100|_100_|
||Other costs||_237_|
||Total costs|**4**,**572**|**_4,455_**|
|**6.**|**Operational costs**|||
|||**£**|**_£_**|
||Hire of Venues|698|_1,048_|
||Equipment|63|_16_|
||Creative materials|173|_180_|
||Volunteers’ expenses||_43_|
||Other costs||_43_|
||Food and drink (net)||_50_|
||Entry fees received|-115|_-73_|
||Total|818|_1,307_|
|**7.**|**Debtors**|||
|||**£**|**_£_**|
||Maternity pay|3,107||
||Tax receivable by ReCharge R&R|575|_146_|
||Louis Baylis Cracker Appeal|325||
||Total|**4,007**|**_146_**|
|**8.**|**Creditors falling due within one year**|||
|||**£**|**_£_**|
||Unspent balances of Grants received carried forward|||
||National Lottery Fund||_6,000_|
||Louis Bayliss Trust|3,000|_3,000_|
||Tax and National Insurance outstanding||_416_|
||Independent Examiner’s fee||_100_|
||Total|**3,100**|**_9,516_**|



6 



## 

## 

## 

## 

