| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restrticted | Total | Total | |||||
| fund | fund | funds | funds | |||||
| Notes | E | 8 | ||||||
| INCOME AND | ENDOWMENTS | FROM | ||||||
| Donations and legacies |
419,979 | 1.065 | 421,044 | 17,309 | ||||
| Other trading | activilies | 927 | ||||||
| Total | 419,979 | 1,065 | 421.044 | 18,236 | ||||
| EXPENDITURE ON | ||||||||
| Raising funds | 9,302 | 1,065 | 10,367 | 4,066 | ||||
| Chargable acRvNes |
||||||||
| GENERAL | 2,451 | 2,451 | ||||||
| Total | 11,753 | 1,065 | 12,818 | 4.066 | ||||
| NH INCOME | 408.226 | 408,226 | 14,170 | |||||
| Other recognised | gains/(losses) | |||||||
| Gains/(losses) | on | revaluation | offixed assets | (11,965) | ||||
| Net movement | in | funds | 408,226 | 408.226 | 2.205 | |||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brougM forward | 5,752 | 12,500 | 18,252 | 16.047 | ||||
| TOTAL FUNDS CARRIED FORWARD | 413,978 | 12,500 | 426,478 | 18.252 |
| 2021 | 2020 | ||
|---|---|---|---|
| Notes | |||
| FIXED ASSETS | |||
| Tangible assets | 604,364 | ||
| CURRENT ASSETS | |||
| Debtors | 1.525 | ||
| Cash at bank | 29.035 | 18,252 | |
| 30.560 | 18,252 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(208,446( | ||
| NET CURRENT ASSETS | (177.886( | 18.252 | |
| TOTAL ASSETS LESSCURRENT LIABILITIES | 426,478 | 18,252 | |
| NET ASSETS | 426,478 | 18,252 | |
| FUNDS | |||
| Unrestricted funds |
413.978 | 5.752 | |
| Restricted funds | 12,500 | 12,500 | |
| TOTAL FUNDS | 426,478 | 18,252 |
| 2021 | 2020 |
|---|---|
| E | E |
| 421,044 | 17,309 |
| COMPARATIVES F |
OR THE STA | TEMENT OF FINANCIAL ACTIVI |
TIES | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| fund | fund | funds | |||
| E | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies | 4.809 | 12,500 | 17,309 | ||
| Other trading activities |
927 | 927 | |||
| Total | 5,736 | 12,500 | 18.236 | ||
| EXPENDITURE ON | |||||
| Raising funds | 4,066 | 4,066 | |||
| NET INCOME | 1,670 | 12,500 | 14,170 | ||
| Other recognised | gales/(losses) | ||||
| Gains/(losses) on |
revaluation | offixed assets | l965) | l11,000) | )11,965) |
| Net movement In |
funds | 705 | 1.500 | 2.205 | |
| RECONCILIATION | OF FUNDS | ||||
| Totol funds brought fonvard | 5.047 | 11,000 | 16.047 | ||
| TOTAL FUNDS CARRIED FORWARD | 5,752 | 12,500 | 18,252 |
| Fixtures | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Freehold | all ct | ||||||||
| property | fittings | Totals | |||||||
| COST | |||||||||
| Additions | 601.761 | 2.647 | 604.408 | ||||||
| DEPRECIATION | |||||||||
| Charge for | year | ||||||||
| NET BOOK VALUE | |||||||||
| At 31 March | 2021 | 601,761 | 2403 | 604.364 | |||||
| At 31 March | 2020 | ||||||||
| DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||||
| 2021 | 2020 | ||||||||
| 2 | |||||||||
| Trade debton | 610 | ||||||||
| Prepayments | and accrued income | 915 | |||||||
| 1,525 | |||||||||
| 9. | CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 2021 | 2020 | ||||||||
| Other creditors | 208,446 | ||||||||
| 10. | ANALYSIS OF NET ASSETS BEIWEEN FUNDS | ||||||||
| 2021 | 2020 | ||||||||
| Unrestricted | Restdicted | Total | Total | ||||||
| fund | fund | funds | funds | ||||||
| E | 8 | 8 | 8 | ||||||
| Fixed assets | 604.364 | 604.364 | |||||||
| Current assets | 18,060 | 12,500 | 30.560 | 18,252 | |||||
| Current liabilities |
(208446) | (208,446) | |||||||
| 413,978 | 12,500 | 426.478 | 18,252 | ||||||
| 11. | MOVEMENT | IN | FUNDS | ||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.4.20 | in funds | 31.3.21 | |||||||
| 8 | |||||||||
| Unrestricted | funds | ||||||||
| General fund | 5,752 | 408,226 | 413,978 | ||||||
| ResMcted funds | |||||||||
| RESTRICTED | 12,500 | 12,500 | |||||||
| TOTAL FUNDS | 18,252 | 408,226 | 426.478 |
| Net moveme | nt | in funds. inclu | ded in the above |
are as follows: | |||||
|---|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| 5 | |||||||||
| Unreslrkted | funds | ||||||||
| General fund |
419,979 | (11.753( | 408,226 | ||||||
| Restricted funds | |||||||||
| RESTRICTED | 1,065 | (1,065] | |||||||
| TOTAL FUNDS | 421,044 | (12,818) | 408,226 | ||||||
| Comparatlves | formovement | In funds | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.4.19 | in funds | 31.3.20 | |||||||
| 8 | |||||||||
| Unrestricted | funds | ||||||||
| General fund | 5,047 | 705 | 5,752 | ||||||
| Restricted funds | |||||||||
| RESTRICTED | 11,000 | 1.500 | 12,500 | ||||||
| TOTAL FUNDS | 16,047 | 2,205 | 18,252 | ||||||
| Comparative | net movement | in funds, included | in the above | are as follows: | |||||
| Incoming | Resources | Gains and | Movement | ||||||
| resources | expended | losses | in funds | ||||||
| E | E | F, | |||||||
| Unrestricted | funds | ||||||||
| General fund | 5,736 | (4,066) | (965( | 705 | |||||
| Restricted funds | |||||||||
| RESI'RICTED | 12,500 | l11,000l | 1,500 | ||||||
| TOTALFUNDS | 18,236 | (4,066I | (11,965( | 2,205 | |||||
| A current year | 12months and | prior year 12months combined | position | is as | follows: | ||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.4.19 | in funds | 31.3.21 | |||||||
| 8 | |||||||||
| Unrestricted | funds | ||||||||
| General fund | 5.047 | 408,931 | 413,978 | ||||||
| Restricted funds | |||||||||
| RESTRICTED | 11,000 | 12,500 | |||||||
| TOTAL FUNDS | 16,047 | 410,431 | 426,478 |
| Incoming | Resources | Gains and | Movement | |
|---|---|---|---|---|
| resources | expended | losses | in funds | |
| 5 | 5 | |||
| Unrestricted tends |
||||
| General fund | 425.715 | (15,819) | (965) | 408,931 |
| Restricted tends | ||||
| RESTRICTED | 13,565 | (1,065) | (11.000) | 1,500 |
| TOTAL FUNDS | 439,280 | (16,884) | (11,965) | 410,431 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| E | E | |||
| INCOME AND ENDOWMENTS | ||||
| Donations and | legacies | |||
| Donations | 421,044 | 17,309 | ||
| Other trading actlvlhes |
||||
| Other income | 927 | |||
| Total Incoming | resources | 421,044 | 18.236 | |
| EXPENDITURE | ||||
| Raising donations and legacies |
||||
| Insurance | 183 | |||
| Light and heat | 776 | |||
| Telephone | 123 | 86 | ||
| Postage and stationery | 1,130 | |||
| Sunddies | 243 | 2,840 | ||
| Repairs IL maintenance |
5.081 | |||
| Donations paid | 1,676 | |||
| Fixtures and fittings | ||||
| 9,256 | 2,926 | |||
| Other trading activlEes | ||||
| Fundraising expenses |
1.140 | |||
| Supporlcosls | ||||
| Finance | ||||
| Bank charges | ||||
| Governance | costs | |||
| Accountancy | and legal lees | 2.340 | ||
| Total resources | expended | 12,818 | 4,066 | |
| Net Income | 408,226 | 14,170 |