OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

2021 2020
Unrestricted Restrticted Total Total
fund fund funds funds
Notes E 8
INCOME AND ENDOWMENTS FROM
Donations
and legacies
419,979 1.065 421,044 17,309
Other trading activilies 927
Total 419,979 1,065 421.044 18,236
EXPENDITURE ON
Raising funds 9,302 1,065 10,367 4,066
Chargable
acRvNes
GENERAL 2,451 2,451
Total 11,753 1,065 12,818 4.066
NH INCOME 408.226 408,226 14,170
Other recognised gains/(losses)
Gains/(losses) on revaluation offixed assets (11,965)
Net movement in funds 408,226 408.226 2.205
RECONCILIATION OF FUNDS
Total funds brougM forward 5,752 12,500 18,252 16.047
TOTAL FUNDS CARRIED FORWARD 413,978 12,500 426,478 18.252
2021 2020
Notes
FIXED ASSETS
Tangible assets 604,364
CURRENT ASSETS
Debtors 1.525
Cash at bank 29.035 18,252
30.560 18,252
CREDITORS
Amounts
falling due within one year
(208,446(
NET CURRENT ASSETS (177.886( 18.252
TOTAL ASSETS LESSCURRENT LIABILITIES 426,478 18,252
NET ASSETS 426,478 18,252
FUNDS
Unrestricted
funds
413.978 5.752
Restricted funds 12,500 12,500
TOTAL FUNDS 426,478 18,252

2021 2020
E E
421,044 17,309

COMPARATIVES
F
OR THE STA TEMENT OF FINANCIAL
ACTIVI
TIES
Unrestricted Restricted Total
fund fund funds
E
INCOME AND ENDOWMENTS FROM
Donations and legacies 4.809 12,500 17,309
Other trading
activities
927 927
Total 5,736 12,500 18.236
EXPENDITURE ON
Raising funds 4,066 4,066
NET INCOME 1,670 12,500 14,170
Other recognised gales/(losses)
Gains/(losses)
on
revaluation offixed assets l965) l11,000) )11,965)
Net movement
In
funds 705 1.500 2.205
RECONCILIATION OF FUNDS
Totol funds brought fonvard 5.047 11,000 16.047
TOTAL FUNDS CARRIED FORWARD 5,752 12,500 18,252

Fixtures
Freehold all ct
property fittings Totals
COST
Additions 601.761 2.647 604.408
DEPRECIATION
Charge for year
NET BOOK VALUE
At 31 March 2021 601,761 2403 604.364
At 31 March 2020
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
2
Trade debton 610
Prepayments and accrued income 915
1,525
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Other creditors 208,446
10. ANALYSIS OF NET ASSETS BEIWEEN FUNDS
2021 2020
Unrestricted Restdicted Total Total
fund fund funds funds
E 8 8 8
Fixed assets 604.364 604.364
Current assets 18,060 12,500 30.560 18,252
Current
liabilities
(208446) (208,446)
413,978 12,500 426.478 18,252
11. MOVEMENT IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
8
Unrestricted funds
General fund 5,752 408,226 413,978
ResMcted funds
RESTRICTED 12,500 12,500
TOTAL FUNDS 18,252 408,226 426.478

Net moveme nt in funds. inclu ded
in the above
are as follows:
Incoming Resources Movement
resources expended in funds
5
Unreslrkted funds
General
fund
419,979 (11.753( 408,226
Restricted funds
RESTRICTED 1,065 (1,065]
TOTAL FUNDS 421,044 (12,818) 408,226
Comparatlves formovement In funds
Net
movement At
At 1.4.19 in funds 31.3.20
8
Unrestricted funds
General fund 5,047 705 5,752
Restricted funds
RESTRICTED 11,000 1.500 12,500
TOTAL FUNDS 16,047 2,205 18,252
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
E E F,
Unrestricted funds
General fund 5,736 (4,066) (965( 705
Restricted funds
RESI'RICTED 12,500 l11,000l 1,500
TOTALFUNDS 18,236 (4,066I (11,965( 2,205
A current year 12months and prior year 12months combined position is as follows:
Net
movement At
At 1.4.19 in funds 31.3.21
8
Unrestricted funds
General fund 5.047 408,931 413,978
Restricted funds
RESTRICTED 11,000 12,500
TOTAL FUNDS 16,047 410,431 426,478

Incoming Resources Gains and Movement
resources expended losses in funds
5 5
Unrestricted
tends
General fund 425.715 (15,819) (965) 408,931
Restricted tends
RESTRICTED 13,565 (1,065) (11.000) 1,500
TOTAL FUNDS 439,280 (16,884) (11,965) 410,431

2021 2020
E E
INCOME AND ENDOWMENTS
Donations and legacies
Donations 421,044 17,309
Other trading
actlvlhes
Other income 927
Total Incoming resources 421,044 18.236
EXPENDITURE
Raising donations
and legacies
Insurance 183
Light and heat 776
Telephone 123 86
Postage and stationery 1,130
Sunddies 243 2,840
Repairs
IL maintenance
5.081
Donations paid 1,676
Fixtures and fittings
9,256 2,926
Other trading activlEes
Fundraising
expenses
1.140
Supporlcosls
Finance
Bank charges
Governance costs
Accountancy and legal lees 2.340
Total resources expended 12,818 4,066
Net Income 408,226 14,170