REGisfERED COMPANY NUMBER: 08664338 (England and Wales)
REGISTERED CHARrrY NUMBER: 1168497
Unaudited Financial Statements
for the Y•ar Ended 31 October 2023
Erewash Valley Gymnastks Club Ltd
Clayton & Brewill
Chartered Accountants
Cawley House
149-155 Canal Street
Notb"ngham
Nottinghamshire
NGI 7HR

erew•8h Valley Gymnastks aub Ltd
Contents of the Financial Statements
for the year ended 31 October 2023
Pa9e
Report of th• Trnstw•
I to 3
Independent Exarnlner's Report
stat¢m¢nt gf Fln•ndal Actmtles
Balance Sheet
Cash Flow Ststement
Notes to the Cash Fk>w Statem•nt
Notes to the Flnandal Statements
9 to 15
Detailed Statom•nt al Financial A¢tlvltles
16 to 17

Erewash Valley Gymnastlcs Club Ltd
Report of the Trustees
for the ye•r ended 31 October 2023
The trustees who are also direttors of the charoty for the purposes of the Companie5 Act 2006, present
thebr report with the financlal statements of the charity for the year ended 31 October 2023. The trustees
have adopted the provisions of Accounting and Reporting by Charities.. Statement of Recommended
Practi￿ applicable to charities preparing their accounts in accordance with the Finanaal Reporting
Standard applicable in the UK and Republic of Ireland (FR5 102) (effecttve l January 2019).
OBJECTIVES AND AcThmES
ObJ¢rtlves and alms
The charity's objecty.ve is the promotion of communty partiopation in healthy recreats'on for the benefit of
the inhabitants of Erewash and the 5urn)unding area. by the provisron of facilrties and coaching for
gymnastics.
Our Vision
We want to make EVGC a centre of excellence for all abilities and to unlock every individual's potential.
To facilitate a diverse range of gymnastics and swrtin9 activfcies. We wènt to bring the fun and benefits
of gyrnnastics to everyone in our community.
Public 8en•fit
The trustees confirm that they have referred to the Charity CoMmi￿10n gU￿an￿ on public benefit and
meet the guidelines through the charity's aim and objectives and in planning future actlvltles in the
provi51on of gymna5tyc artivities.
EVGC operate5 over two sites and we aim to allow as many drfferent people and organisations to use the
facilitles. We want to encourage more people to get and remain active as Sport participatw has a
positive impact on health and wellbeing.
Our airn is to provide fitness, fvn and friendship at an afftirdable price. offering places to all regardle55 of
age, ability or economic orcumstsnces.
To thls end we offer sessions from under Ss tots SeS￿On to adults, recreational level gymnastics to an
elite squad training programme.
We also have additional faalities of meeting spates and café area for Organ￿￿tionS and individuals to
meet and S￿[aliSe which a￿ open to all.
EVGC offer space to other swrts clubs. including providin9 a permanent home to a local boxing dub
ILEABCI.
srRATEGIC REPORT
Achlevement and perforniance
Charitable artlvltles
The charity's mission is to offer gymnastr.cs for all by delivering a range of different opportunities to
participate in the gym. These include: Preschool session. age related fun recreational level gymnastits
sessions to squad level training. school holiday fijn days. festrvals, carnival and external event
participation, internal badge Scheme. home sch￿1 sessions. child￿n,$ part￿, freestyle and adults. We
adapt our offer regularly to ena￿e as rnany oryanisational and indtviduals to participate and use the
facility as possible.
EVGC operates 2 sites and we are continuing to expand and develop our bulldlng. equipment and session
to allow more people to participate. September 2023 saw EVGC move into temporary p￿miseS in Long
Eaton whilst the site is demolished and rebuilt to athieve futu￿ growth.
Flnandal revlew
Finanoal positio
Overall income increased from £600,189 in 2022 to £633,575 in 2023 and expenditure increased during
the year from £666,054 in 2022 to £691,010 in 2023.
The charity made a deficit of £57.435 (2022:£65.866 defKJt) for the year to 31st October 2023.
Page I

Erew•sh Valley Gymnast1¢5 Club Ltd
Report of the Trustees
for the year ended 31 October 2023
STRATEGIC REPORT
Flnanaal review
Reserves policy
The charity has a policy for its ￿erVeS that we tsrget to hold enough cash reserves for two month fixed
running costs and spetifK taryets for the EVGC expansion project and for cydical replacement of
gymnastics krt.
Cover running costs and Unfo￿5￿ emeryency
Income 15 seasonal and can drop off in July and
December so to support the operational requlrement of seasonalty we aim to have 2 months fixed costs
as a reserve.
Equipment replacement costs - Gymnastics equhpment is cosvy and requires a cycllcal ￿plaCernent
program
EVGC w511 look to ￿ace £l.000 per month frorn income into re5eNes to facilitate this
replacement in the coming year {there will be expendrture also in year) with a view to continuing to build
this pot to replace equipment as required.
As at 31 Ottober 2023 the charity had re5erve5 of E218.392 (2022: £IIS,494).
srRUCTURE. GOVERNANCE AND MANAGEMENT
Governlng document
The charity is controlled by ts governing d¢xument. a deed of trust, and constitutes a Ilmlted companyi
limited by guarantee. as defined by the Companies Art 2006.
The charity is govemed by its Mernorandum and Artides of Assoo"ation dated 27 August 2013. and
amended by special resolution on 27 June 2016.
Recrultment and appolntment of new truste
The minimum number of dirertors shall be three but is not subject to any maximum.
Dlrectors / Trustees are appointed by ordinary resolution either by:
Appointment by other Dirertors l Trustees
Appointment at an AGM
EVGC Directors / Trustees are usually ￿ruited by local advertising and recommendation, expresslon of
Interests are submitted and these are voted on.
Oryanlsatlonal structure
Erewash Valley Gymnastics Club is managed by a Board of Directors who a￿ trustees to the Charity. Our
Directors are volunteers who give of their time freely to the dub. Their role Is to develop the strategy for
EVGC, ensuring charity assets are managed and to support the dub management team in the operational
management of the dub.
Each Director has a speufic area of the dub that they support based on the skilks they brlng to the dub
and each area has a lead director and a support director, this is mirrored in the club where these areas
are assigned to the management and full time staff to ensure we maintain fO￿S on the key area5 whlch
are: HR, Finance. H&S. Welfare, Classe5, Fundra&"ng. Business planning. Markth"ng, Insuran￿ and
Community.
Directors meet once a month for an offiaal board meeting but often get involved wtth events and projertS
running within the club.
EVGC has five director5 and is currently looking to expand our board with other like-minded people who
can expand our expertise wfchin this nbche business.
Day to day running of the charity is desi9nated to the management team.
Endu¢th)n and training of n•w tyustees
The Directors l Trustees meet formally monthly.
New trustee5 are encouraged to familiarise themselves wlth charity laws. the financial reports of the dub
and to attend stsff meetings and events to gain knowledge of the operaty.onal W0￿1n9S of the club.
Page 2

Erewash Valley Gymnastig Qub Ltd
Report of the Trustees
for the year ended 31 October 2023
REFERENCE AND ADMINisfRATIVÉ DEfAILS
Re9lstered Company number
08664338 (England and Wale5)
Registered Charlty numb
1168497
Reglstered offlc¢
Hallam Fields Road
Ilkeston
Derbyshire
DE7 4AZ
Mrs M S Marshall
Mrs R C Harbey
Mrs K M Kearns
Mrs J Dixon {re5igned l. 1.2023)
S Chaston (resigned 1.8.2023)
Mrs J Nicklin (appointed 20.3.2024)
P Willott (appointed 20.3.2024)
Mrs R C Harbey
Ind•p•nd•nt Examln
Douglas Pery
Clayton & Brewill
Chartered Accountants
Cawley House
149-155 Canal Street
Nottingham
Nottinghamshire
NGI 7HR
Report of the trustees, incorporating a strategie report, approved by order of the board of trustee5, as
the company directors, on ............................................. and signed on the board's behalf by:
Mrs M S Marshall - Trustee
Page 3

Independent ExJmlner's Report to the Trustea of
Erewash Valley Gymnastlcs Club Ltd
Independent examlner's report to trustees of Er•w•sh V•ll•y Gymnastl¢s Club Ltd ('the
Comyny.)
I report to the charity trustees on my examination of the acc(yJnts of the Company for the year ended
31 Ottober 2023.
R•sponslbllltles and basis of report
As the charity's tnjstees of the Company (and also ts directors for the purp)ses cl company law) you are
responsible for the preparats.on of the accounts in accordance with the requirements of the Companies Act
2006 {'the 2006 Art'l.
Having satisfied myself that the accounts of the Company are not requlred to be audited under Part 16 of
the 2006 Art and are eligible for independent examinab"on. I report in ￿spett of my examination of your
charity's accounts as carried out under Seth"on 145 of the Charity"es Act 2011 ('the 2011 Art,). In carrying
out my examination I have followed the Dirertions given by the Charity Commission under SertTron
145(5) Ib) of the 2011 Act.
Ind•pendent examlner's stateM￿t
Since your charity's gross income exceeded E250,000 your examiner must be a member of a listed body.
I can confirm that l am qualified to undertake the examination because l am a member of the Institute of
Chartered Accountants in England and Wale5, which is one of the listed bodies.
I have completed my examination. I confim that no matters have come to my attention in connertion
with the examination giving me cause to believe-
accounting records were not kept in respert <rf the Company as required by Section 386 of the
2006 Art; or
the accounts do not accord with those record5; or
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other
than any requirement that the accounts give a true and fair view which is not a matter conSide￿d
a5 part of an independent examination: or
the accounts have not been prepared in accordance with the method5 and principles of the
statement of Recommended Practice for accounting and reporting by charities (applicable to
charities preparing their accounts in accordan￿ with the Finanoal Reporting Stsndard applicable in
the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connecbon with the examination to which
attention should be drawn in this report in order io enable a proper understsndlng of the accounts to be
reached.
Douglas Perry
Clayton & Brewill
Chartered Accountants
Cawley House
149-155 Canal Street
Nottongham
Nottinghamshire
NGI 7HR
Date: .............................................
Page 4

Erew••h Valley Gymntstics Club Ltd
Statement of Flnanclal Actlvltles
{Incorpwatlng an Income and Expendlture Account)
for the y•ar •nd•d 31 Ortober 2023
2023
Total
nds
2022
Totsl
funds
Unrestricted Restrlrted
fvnds
fund
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
3,903
3.903
3.331
Charitable actlviti
General
Restricted
527,636
527,636
497,029
16.667
Other trading activitres
Investment Income
Other Sncome
65.079
161
36,796
65.079
161
36.796
49.981
33,174
Total
633.575
633.575
600.189
EXPENDrruRE ON
Raising ftsnds
9.108
9.108
5,965
Ch•rlt•ble Jctlvltles
General
Restricted
605.497
605.497
1.405
641.531
12.572
1.405
Other
75.000
75.000
5.987
Tot•1
689.605
1.405
691.010
666.055
NET INCOMEI{EXPENDrnIRE)
Transfers between funds
(56.030)
{14.396)
(1.4051
14.396
(57.4351
(65.866)
18
Net movement In funds
(70.426)
12,991
(57,435)
(65,866)
RECONCIUATION OF FUNDS
Total funds brought fon¥ard
111.399
4.095
115.494
181.360
TOTAL FUNDS CARIUED FORWARD
40,973
17,086
58,059
115,494
The notes fom) part of these financial statements
p￿e5

Erew•sh Valley Gymnastics Club Ltd
Balance Sheet
31 October 2023
2023
Total
funds
2022
Total
fund5
Unrestricted Restn"cted
funds
fijnd
FIXED ASSErs
Tangible assets
13
(16.505)
19,356
2,851
1,076,763
CURRENT ASSETS
Debtors
Cash at bank
14
52.121
34.504
52,121
34,504
1,930
33,123
86,625
86.625
35,053
CREDrroRS
Amounts falling due within one year
15
(29. 147)
(2.270)
(31.417)
(48,226)
NET CURRENT ASSErs
57,478
(2.270)
55.208
(13,173)
TOTAL ASSETS LESS CURRENr
UABILrriES
40,973
17.086
58,059
1.063.590
CREDITORS
Amounts falllng due after more than one
year
16
(948.096)
NET ASSETS
40,973
17,086
58,059
115.494
FUNDS
Unrestricted fijnds
Restricted funds
18
40,973
17,086
111.399
4.095
TOTAL FUNDS
58,059
115.494
The charitable cornpany Is entitled to exemption from audit under Section 477 of the Companies Att 2006
for the year erbded 31 Ortober 2023.
The members have not required the company to obtain an audtt of its finanoal statements for the year
ended 31 Ottober 2023 in accordan￿ with Sectton 476 of the Companoes Att 2006.
The tnjstees acknowledge their respongbilities for
(a)
ensuring that the charTtable company keeps accwnting records that comply with Sections 386 and
387 ofthe Companies Art 2006 and
preparing financial statements which give a true and fair view of the state of affaits of the
charitable company as at the end of each financial year and of ts surplus or deficit for each
financial year in accordance with the requirements of Sertions 394 and 395 and whith otherwise
comply wlth the requirements of the Companies Act 2006 relating to finanoal statements. so far as
applicable to the charitsble company.
Ib)
The financial statements We￿ approved by the Board of Trustees and authorised for issue on
. and were signed on its behalf by:
M S Marshall - Trustee
The notrs forni part of these financial statements
Page 6

Erew••h Valley Gymnastics aub Ltd
Cash Flow Statement
for the year ended 31 October 2023
2023
2022
Cash kn from operntln9 activities
Cash generated from operations
Inte￿t paid
{9.821)
40,066
<22,629)
Net cash (used inllprovided by operating activities
(9.821)
17,437
Ca•h flows from In¥￿tIng actlvltles
Purchase of tang￿le fixed assets
Sale of tangible fixed assets
(4.277)
977.363
(14,360)
Net cash provided by/(used in) investing activities
973,086
(14.360)
Cash flows from flnandn9 actlvltles
Loan repayments in year
Inte￿t charyed but not pald
(961,884)
22.551
Net cash (used In)/provided by financin9 activities
{961.884)
22,551
Change In cmh and cmh
equlvalents In the reportlng perlod
Cash and cash equlvalents at the
beglnnlng of the reportln9 perlod
1.381
25,628
33.123
7,495
Cash and cash equivalents at the
end of the reportlng perlod
34.504
33, 123
The note5 form part of these financial statements
Page 7

Erewash Val* Gymnastks aub Ltd
Notes to the Cash Flow Ststement
for the year ended 31 OLtober 2023
RECONCILIATION OF NEf EXPENDrnIRE TO NET CASH FLOW FROM OPERATING
ACTIVITIES
2023
2022
Net expendlture for the reportlng perfod (as pw the
statament of Flnandal Actlvltles)
Adjustments for:
Depreciation charges
Loss on dlsposal of fixed assets
Interest paid
Encrease in debtors
Decrease IR credit(YS
(57.435)
(65.866)
35.851
64.975
127.419
22,629
(27,376)
(16.740)
(50.191)
{3,021)
Net cash (used In)Iprovlded by optratlons
{9.821)
40.066
ANALYSIS OF CHANGES IN NEf (DEBT)/FUNDS
At 1.11.22
Cash flow
At 31.10.23
Cash at bank and in hand
33.123
1,381
34,504
33.123
1.381
34.504
Debt
Debts falling due within l year
Debts falling due after l year
(13.788)
(948.096)
13.788
948.096
(961.884)
961,884
Total
{928.761)
963.265
34,504
The notes fomi part of these finanoal ststements
Page 8

Erewash Valley Gymnastics aub Ltd
Notes to the Flnandal Ststement5
for the year ended 31 October 2023
Accourir£NG POLICIES
Basls ot preparlng the flnandal statements
The financial statements of the charttable companyi which is a public benefit entity under FRS 102.
have been prepared in att¢ydance with the Charitie5 SORP {FRS 102) 'Accounting and Reporting
by Charities: Ststement of Recommended Pratt￿e applicable to charities preparing their accounts
in accordance wtth the Financial Reporb"ng Stantlard applicable in the UK and Republic of Ireland
(FRS 102) (effettive l January 2019),. Financial Reporting Stsndard 102 The Financial Reporting
Standard applicable in the UK and Republic of Ireland. and the Companie5 Art 2006. The financial
statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Finanaal Activities once the charity has entitlement to
the funds. it is probable that the income will be receNed and the amount can be measured reliably.
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation
committing the charity to that expenditure, it is probable that a transfer of economic benefit5 will
be required in settlement and the amount of the obligats'on can be measured reliably. Expenditure
is accounted for on an accruals basis and has been dassified under headings that aggregate all
ost related to the category. Where Cl￿ cannot be directly attributed to parts'cular headings they
have been allocated to artivities on a basis consistent with the use of reswrce5.
Tangible fix•d assets
Depreciation is provided at the following annual rates in order to write off each asset over its
estimated useful life.
Freehold property
Fixtures and fittings
2% of cost or valuation
33% on cost
Taxatlon
The charity is exempt from CorpOra￿on tsx on Its charitable actlvities.
Fund accounting
Un￿strirted funds can be used in accordance with the charitable objeth"ve5 at the discreb.on of the
trvstees.
Restrlcted funds can onfy be used for particular re5tncted Purpo￿ within the objects of the
charity. Restrictions arise when speofie¢l by the donor or when fvnd5 a￿ raised for particular
restrirted purposes.
Further explanation of the nature and purpose of eath fijnd 15 induded in the note5 to the financial
statements.
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activlties on a
straight line basis over the ￿lod of the lease.
The charitable company operates a defined contribution pension scheme. ContritrMJtions payable to
the charitable tompany's pension scheme are charged to the Ststement of Financial Activities in
the period to which they relate.
Company status
The charity is a company limited by guarantee. In the event of the company being W￿nd up. the
Ilability of each member ￿ limited to £10 as defined by the ar￿cleS of asS￿lat￿.
Page 9
continued..

Er•wash Val••y Gymnastks aub Ltd
Notes to the Flnanc5al Statements - continued
for the year ended 31 October 2023
DQNATZONS AND LEf•ACIES
2023
2022
Donatlons
3.903
3,331
OTHER TIiADIP4G AcrIvrrIÉs
2023
2022
Fundraising events
Shop income
28.251
36.828
22.653
27.328
65.079
49.981
INVEsf14ENT INCOME
2023
2022
Interest Received
161
INCOME FROM CHARtTABLE ACTIVITIES
2023
2022
Activty
General
Fees
Donated Servi￿ &
facilities
Room hi
Awards
Grants
Grants
437.894
423,566
General
General
General
General
Restricted
48.655
30,840
3,247
7.000
47,063
22,139
1,462
2,799
16,667
527.636
513,696
RAISING FUNDS
Ralslng donatlons and legacies
2023
2022
Fundraising
9,108
5,965
CHARrrABLE AcrIvrriES cosrs
Support
Costs {5ee
note 8)
Dirert
Costs
Totals
General
Restricted
556.140
49.357
1,405
605,497
1,405
556.140
50,762
606,902
Page 10
continue(l...

Erewash Valley Gymnastlcs Club Ltd
N¢)tes to the Flnandal Stslements - contlnu•d
for the year ended 31 October 2023
SUPPORT COSTS
Goveman
costs
Finance
Other
Totals
Other resources expended
General
Restricted
10.025
11.074
10.025
49.357
1.405
34.446
1,405
3.837
21.099
35.851
3.837
60.787
NET INCOME/(EXPENDrruRE)
Net incomel(expenditure) 15 Stated after charging/(crediting):
2023
2022
Accountancy - Independent examination review
Depreciation - owne(J assets
other operating leases
DefKit on disposal of fixed assets
3,837
35,851
29,325
64,975
2,499
127,420
15,000
10. TRusfEES' REMUNERATION AND BENEFrrs
There were no trustees. remunerdtion or other benefits for the year ended 31 Ottober 2023 nor for
the year ended 31 October 2022.
There were no trustees, expenses paid for the year ended 31 October 2023 nor for the year ended
31 October 2022.
11. STAFF cosrs
2023
2022
Wages and salaries
Sooal security costs
other pension Costs
371,191
13.201
8,280
341,999
11.951
8,564
392,672
362,514
The average monthly number of ernployees during the year was as follow5:
2023
2022
50
Employee5
No employee5 re￿Ned emoluments in exce55 of £60.000.
Key management personnel comprise the trustees and 3 managers. The totsl employee benefits of
the key personnel of the charity were É101.335 (2022 £75.030}.
Page 11
continued...

Erewash Valley Gymnastlc8 Club Ltd
Notes to the Flnancl•l Ststements - continued
for the year ended 31 Octobw 2023
12. COMPARATIVES FOR THE STATEMENT OF FINANCIAL AcnvrrIES
Unrestricted Restricted
funds
fvnd
T¢)tal
fund5
INCOME AND ENDOWMENTS FROM
Donats"ons and legacie5
3.331
3.331
Charltable activities
General
Restrfcted
497.029
497.029
16.667
16.667
Other tra(￿n9 activities
Investment income
Other income
49,981
49.981
33,174
33.174
Total
583,522
16,667
600.189
EXPENDITURE ON
Raising fiJnd5
5,965
5,965
Charitable actlvltles
General
Restricted
641.531
641,531
12,572
12,572
Other
5.987
5,987
Total
653.483
12,572
666,055
NET INCOME/(EXPE14DrruRE)
(69.961)
4,095
(65,866)
RÉCONCILIATION OF FUNDS
Totsl fvnds brought forward
181.360
181,360
TOTAL FUNDS CARRIED FORWARD
111,399
4,095
115,494
13. TANGIBLE FIXED ASSETS
Fixtures
and
fittings
Freehohj
property
Tota15
cosr
At l November 2022
Additions
Disp05als
1.128,634
176,814
4,277
1,305,448
4,277
(1,128,634)
(1.128.634)
At 31 October 2023
181,091
181,091
DEPRECIAlloN
At l November 2022
Charge for year
Eliminated ￿ disposal
314,635
27.693
(342,328)
170.082
8.158
484.717
35,851
(342,328)
At 31 October 2023
178.240
178,240
NEf BOOK VALUE
At 31 October 2023
2,851
2,851
At 31 October 2022
813.999
6.732
820.731
Page 12
continued,..

Erewash Valley Gymnartirs aub Ltd
Notes to the Flnanclal Statements - continued
for the year ended 31 October 2023
14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023
2022
Trade debtots
Other debtors
Prepayments and accrued income
5.227
44.718
2. 176
1,200
730
52.121
1,930
15. CREDITORS: AMOuf￿S FALUNG DUE WThHIN ONE YEAR
2023
2022
Other loans (see note 17)
Trnde creditors
S¢xial seoJrity and other taxes
Pensions
Accruals and defe￿ed income
13,788
11,195
4,022
19.348
5.321
1.793
4,955
19,221
31,417
48,226
16. CREDrroRS: AMOUNTS FALUNG DUE AFfER MORE THAN ONE YEAR
2023
2022
Other loans (see note 17)
948,096
17. LOANS
An analysis of the maturity of loans is given below..
2023
2022
Amounts falling due wrfchin one year on demand:
Other loans
13,788
Amounts falling due between t¥¥0 and five years:
Other loans - 2-5 years
948.096
18. MOVEMENT IN FUNDS
Net
movement
in funds
Transfers
bebveen
funds
At
31.10.23
1.11.22
Unrestrlcted funds
General fund
111,399
(56.030)
(14,396)
40.973
Restricted Fund
4,095
(1.405)
14.396
17.1)86
TOTAL FUNDS
115,494
(57,435)
58,059
Page 13
contlnued...

Erewash Vall•y Gymn•stk* aub Ltd
Notes to the Flnanclal Statements - continued
for the year ended 31 October 2023
MOVEMENT IN FUNDS - contlnued
Net movement in funds. induded in the a￿)ve a￿ as follows:
Incoming
reswrces
Resources
expended
Movement
In funds
Unrestricted fund$
General fund
633,575
(689,605)
(56,030)
Restricted funth
Restricted.Fund
{1.405)
< 1,405)
TOTAL FUNDS
633.575
(691.010)
{57,435)
Comparntivu for movement In fvnds
Net
movement
in fijnds
At
1.11.21
At
31.10.22
Unrestrlcted funds
General fund
181.360
(69,961)
111,399
Restricted funds
Restricted Fund
4,095
4,095
TOTAL FUNDS
181.360
(65.666)
115,494
Comparative net movement in funds, included in the al)ove are as follows:
Incoming
Resources
expended
Movement
In funds
Unrestricted fvnds
General fund
583,522
(653,483)
{69,961)
Restrfcted funds
Restritted Fund
16,667
(12,572)
4.095
TOTAL FUNDS
600,189
(666,055)
(65,866)
A current year 12 months and prior year 12 months combined position is as follows:
Net
movement
In fvnds
Transfers
between
funds
At
31.10.23
1.11.21
Unrestrlcted funds
General fijnd
181.360
(125.991)
(14,396)
40,973
Restrkted funds
Restritted Fund
14.396
17.086
TOTAL FUNDS
181.360
(123,301)
58,059
Page 14
continued

ErewJsh Valley Gymn•stlc5 Club Ltd
Notes to the Fln•nclal Ststements - continued
for the year ended 31 OLtober 2023
18.
MOVEMEKf IN FUNDS- continued
A current year 12 months and prior year 12 months combined net movement in fund5, induded In
the above are as follows..
Incoming
ources
Resources
expended
Movement
in fund5
Unrtstricted funds
General fund
1.217.097
(1.343.088)
(125.991)
Restrkt•d funds
Restricted Fund
16.667
(13.977)
2.690
TOTAL FUNDS
1.233.764 (1.357,065) (123.301)
19. RELATED PARTrf DISCLOSURES
Employee Miss H Gibbs is the daughter of trustee Mrs K Keams. She was pald remuneration
totsllbng £31,500 (2022 £28,262) during the year.
Page 15

Erewash Valley Gymnastlc4 Club Ltd
Detsiled Statement of Flnanclal Actlvltles
for the year ended 31 October 2023
2023
2022
INCOME AND ENDOWMENTS
Donation5 and leg•¢les
Donations
3,903
3.331
Other tradlng artlvltl
Fundraising events
Shop Income
28,251
36,828
22.653
27.328
65,079
49.981
Investment Income
Interest Received
161
Charltable actlvltles
Fee5
Donated seNices & faalitres
Room hlre
Awards
Grants
437,894
48,655
30.840
3,247
7.000
423,566
47,063
22.139
1,462
19.466
527.636
513.696
other income
other Income
36.796
33,174
Totsl incoming r•sources
633.575
600,189
EXPENDITURE
Raising donations and legades
Fundraising
9,108
5,965
Charitable activiti
Wages
Social security
Pensions
Rent
Rates and water
Insurante
Light and heat
Telephone
Advertising
Sundries
Clothing
Competitions
Training
Refreshments
Computer costs
Travel
Property repairs
Mortgage
371,191
13,201
8.280
29,325
5.856
4,197
40.953
2,928
341.999
11.951
8.564
15.000
6.711
5.144
26.729
1.386
462
24,329
4.896
8.141
8,427
10,322
1.016
344
17.700
22,629
32,144
4,304
9,674
5,717
17,614
970
590
9,196
556,140
515.750
This page does not forni part of the statutory financial ststements
Page 16

Erewash V•lley Gymnastics Club Ltd
Detslled Statement of Flnancial Actlvltles
for the Y￿r ende4131 October 2023
2023
2022
Charltable actlvltles
Other
Loss on sale of tangible fixed assets
64,975
Flnance
Bank charge5
21,099
14,422
Other
Freehold property
Fixtures and fittings
27,693
8,158
93,330
34,089
35,851
127,419
Accountancy - Independent examination
review
3,837
2,499
Totsl resources expended
691,010
6f)6,055
Net expendlture
(57.435)
165,866)
This page does not fom part of the statutory finanoal ststements
Page 17