REGISTERED COMPANY 14UMbEA: 08664338 (Englahd •nd Wale$)
' REGZSTEREO CMARXTY NUMBER: 1168497
Unaudlted Fln•rti•l Sl*temtnts
for th• Y#r End•d 31 Octobtr 2022
'AC8K86VK
2W712023
COMPANIES H(XJSE
A15
*43
Clayton & Brewii
Chartered Accountants
Giwley House
149-J55 Canal Strett
Nottlngham
NottiNJhamshlre
NGI 7HR

Er•wash Vall•y Gymn•stics Club Ltd
Cortents ol the Fln•nd•l Statements
l•r the year ended 31 October 2022
Page
Report of the Trustees
I to.3
Xndepethd•nt E¥•mln•rfs Report
Statement of Flnancl•l Acilvli
C••h Fl•w Stat¢m¢nt
Notes to the C•sh Flow Ststement .
Not•* to th• Flnancl•l Stat•m•rtts
9 ro IS
Delalled Statement of Flnand•l Acllvl
16 to 17

Erwmsh V*ll•y Gymna*1￿ aub Ltd
Report of th• Trust¢es
f•r th* year •ndqd 31. ¢ktobw 2022.
The trustees who are also dlrectors of the charity for the purposes of the Companles Art 2006. present
their report v•ith the finandal statements ol the charity ktr the vear ended 31 October 2022. The trustees
have adopied the provi51ons Of Acmunty"n9 and Reportmg by Charltles: Statement of Recommended
Prartlce appllcable to chartles pffeparln9 their accounts In accordance wlih the Finan¢ial Reportin9
Stsndard appllcable In the UK and Republlc of Ireland {FRS 102) (elfective l January 2019).
OBJECTIVES AND ACTivmES
Objeetlvts Jnd •lms
The charfty's obJectl¥e Is the promot*)n of commurity ￿rtIcIpatI¢>n In heathy retreotlon fof the benefit of
the Inhabitants of Erewash and the surrtyJrKlkwJ a￿. by provlsknn of facilitle$ and coachlng for
9vmnastits.
Our Vl¥loTr
We want to make-EVGC o centre of ex¢elknce for all abilities and to unl¢xk every Individual's potentlal.
To facllltate a dlverse range of gyrnnasbrs arKI 5PQrttsi9 actyvw. We want to brin9 the fun and benefits
of 9ymnastlcs to everyone In our ￿m￿nIty.
Pubk Ben•fbt
The trustees confirni that they have refer￿ to the Charty Cornmlsslon guldance on ptsb1￿ benefit and
meet the guldellnes thrt￿J￿h the charity's alm and objectives antl In plannlng luture artlvltyes In the
provblon of 9ymnastic actl¥ltfjes.
EVGC operates over two sltes and we alm to allow as many different people and oryanlsatlons to use the
faclllt*s. We wart to erKourage more peoFAe to 4Jet and ￿rnaIn actlve as 5POrt partlclpation has a
posltfjve Impact on health and wellbeln9.
Our alm Is tts provlde fftness. fun and fr*Nlshlp at •n affordable wke. offerfn9 place5 to all re9ardle55 of
age, ablllty or economk drcumStan￿$.
To thls eThJ we offer sesslons Irom uthler 5's tots se55*7n to aduAs. re¢xeJtknal level gymna￿¢$ to an
¢h"te squad tralnww programme.
We alx• have additional facility"e5 of meety.ng Spaces and café area for oryantsab.ons ar#1 Indfjvlduals to
meet and soda115e whlth are open to all.
EVGC offer Spa￿ to other sP￿ts dubs. wKludln9 P￿￿119 a pernianent t￿me to a lotal boxlng chA>
(LEA8CI.
STIiATEfjZC REPORT
AehlevemeThl and perlorm*n¢e
Ch•rlt•blè *¢tivltle$
The chèrivs missSon Is to offer 9yrnr￿t￿s for all by delfverlng a fange of differe(bt opportunities to
partlopate in the gym. These Inch￿. Preschool sesslon. age related fun recreatlonal levÈl gymnastlcs
sesslons to squad level tralnlng. school holldoy lun days. festivals, camfval and external event
partidpatk)n. Inttmal bad9e scheme, home sth)ol sessior￿. chthlwen's partles, freestyre and adults. we
adapt our offer regukrty to efta￿¢ as mjny oryan15atKinJl and lThJividuaL8 to partlcipate ar)d use the
radibty a5 possbbfe.
EVGC operates 2 site5 and we are continulwwj to expaThJ and devebop our buildln9. ewlpment aTha se5$1on
to allow rn0￿ people to partldpate.
Fln•nd•l rtvlew
Fln•ncl•l pggltoon
Overall Income Increased from £507.692 In ZOZI to E600.189 kn 2022 and expenditure intreased durlng
the year from £572.752 In 2021 to £666,054 In 2022.
The chortty made a deft¢t uf £65.866 (2021.'£65,060) fw the year to 31st ottober 2022.
Page I

Er•wash V•ll•y Gymn•stks Club Ltd
Report of the Tnwtees
fr•r th• y••r •nd•d 31 October 2022
STRATEGIC REPORT
Flnanclal revlew
Reswves poNcy
The tha￿ty has a policy for Its resetrves that we target to hold enough cash reserves lor month ftxed
runnlng costs and specific targets for EIGC expa￿lOn project and for cycl*al rep5Jcewr¢nt of
gymnastits ktt.
Cover runnlng costs and unforeseen emer9ency Income Is 5eJsonal and cjn drop off In July and
December so to support the operaiional requI￿rnent of seasonalbty we aim to have 2 months fixed costs
as a re5eThe.
Equlpmeni replacement costs
GyMn￿leS equlpment Is Cosily and reoulres a cydlcal ￿p1a(emert
program
evGC will look to place £l.000 per month from In¢ornt Into resaves to faclitate thls
replacement.in the coming year (the￿ wlll be expeftdrtu￿ also In year) with ) ¥￿￿ to contlnuln9 to bulld
this pot to repw equlpment as required.
As at 31 October 2022 the charlty W reser¥es of £115.494 {2021: E181.360).
STRUCTURE. GOVERNANCE AND MANAGEME14T
Governing doeurnent
The charity Is controlled by its 9overnlng document. a deed of trus¢ ar*1 c4>nstrtutes a Ilmlted cornpany*
Ilmited by guarantee, as defined by thè Compan*s Act 2006.
The charlty Is 9overned by its Memorandum and Arttdes of A5sociatÉon dated 27 August 2013. and
amended by specitil resolutlon on 27 June 2016.
Recrullment and appolntment of new tn
The minimum number of dfjrectors shall be three knJt 15 not 5ubJert to any maxlmum.
Directors / Trustées art appolnted by ordh)ary resoluth)n elther by:
Appolntment by other DI￿￿OrS l Trustees
Appolntment at an AGM
EVGC Dlrertors l Trustees Jre u5ualty recTu￿ted by I￿1 advertfjski9 and ￿COMmendat￿n. expre551on of
Interests a￿ submitted and these are voted on.
Organls•tk¥MI s¢Tu¢ture
Erewash Valley Gyrnnastlc5 C￿b ts managed by a Board of Dlrectors who are tnjstees to the Charfty. Our
Olrectors are vohjnteers who give of ther tirne freety io the dub. The￿ 15 to develop the 5trdte9y for
EVGC, ensurirg charity assets are mana9ed to support the dub management team in the operatlDnal
management of the dub.
Each Dlrector has a 5pecffi¢ arta of the club that they support based on the swlls they brlng to Ihe dub
and each area has a lead dlrertor and a support dlrector, thls Is mIrro￿d In the club where these areas
are a$S￿Tred to the management and fvll tr.me staff to ensure we malntain focus on the key areas whkh
art.. HR. FInan￿. H&S. Welfare. crasse5. Fundrai4ng, 8uslness pLinnlrKJ. MarketSn9. Insuran￿ and
Commvnty.
Dlrertors meet once a month for an offldal board meetin9 t￿t often get Involved wlth events and projects
runnin9 withln the club.
EVGC has thfee dlrectors and Is Cur￿n11y looklng to expand our board wlth ¢)ther Ibke-Mlr￿ed Peop￿ who
can expand our expertise wtthln this niche buslness.
Day to day runnlng of the charity is dwnated to the mana9ement tsam.
XThduction and tralnlng of new trustees
The Oirettors l Trustees meet lornially monthty.
New trnstees are encwraged to famlllarise themselves with char￿Y laws. the finandal ￿portS of the d￿b
and to atteNJ staff meetings and events to galn kr￿￿￿edge of the operational worklngs of the club.
Pa9e 2

Report of the Tru>te
for the year ended 31 Octob•r 2022
REFERE14CE AMD AOMINISThATIVE DETAILS
Reglstered Company number
08664338 (England and Waks)
Regl•tere41 Ch¥Jrfty Mwnber
1168497
allam Fkelds Road
Ilkeston
Derby5hlre
DE7 4AZ
Mrs M S Marshall
Mr5 R C Harbey
Mrs K M Kearns
Mrs J Dlxon (appolnted 10.5.2022)
S Chaston
A Ped( (reslgned 3.5.2022)
Company Sacrntary
Mrs R C Harbey
Ind•p•ndent Ex•miner
Douglas Perry
Clayton & Brewlll
Chartered Accountants
Cawley House
149-155 Canal street
Nottbngham
Nottln9hamshlre
NGI 7MR
Report ol the trustees, In¢orporating a strateglc report approved by order of the bDard ol trusiees, as
. and slgned on the board's behalf by:
Mrs M S Marshall - Trustee
Page 3

Independ•nt Examln•rfs Report to the Truste•6 01
Erewash Valléy Gymnastks Club Ltd
ind•pendent èxamln•rfs report to th• trust•es ol trw4•sh V•ll•y GvmMsll￿ Cbyb Ltd ('th•
Company.)
I report to the charlty trustees on my examlnation of the acc￿nts of Ihe Company for the year erwjed
31 (Ictober 2022.
Responslbllltlu and basls ol report
As the charity's trustees of the Company (and also Its dlrectoys for the purp05e5 of company lawl you are
respor￿bIe for the preparatvJn of the 4ccounts.ln accordance wllh the requlrements of the Companles Art
2006 ('the 2006 Act.).
Having sat￿rIed myself that the accounts of the Company are not requlred to be 4ydlted under Part 16 of
the 2006 Aci and are eligible for InLlependent examlnatlon. I report In respect of my examination of your
charlty's accounts as carried out under Sect¥)n 145 of the Charlt*s Art 2011 1.the 2011 Art'l. In ¢arrylng
Ollt my examlnation I have followed the DlrertKins 9P4en by the Charity Commissh)n under Sertlon
145{5) (bl of the 2011 Act.
Indepeodent ex•mlner'$ 5tstem¢nt
SlrKe your charfjty's gross Income exceeded £250,000 examlnw must be a member of a llsted bC￿y.
I can connrm that l am qualllbed to undertake the examInot￿n because l arn a member of the In$titute of
Chartered Attountants in En9land and Waks. vihKh is one of the I￿ted bodies.
I have completed my examination. I confim that no matters have come to my attention in tonnertion
with the examinatiw giving me cause to belleve:
accountirtg records were not kept In res￿ of the Company as requlred by Sethon 386 of the
2W6 Act; or
the accounts do rMX with tlwAe r*¢ords; or
the accounts do rM>t compjy wlth the accounb.ng requlrements of Sertlon 396 of the 2006 Act other
than any rtoulrement that the accounts 9ive a tn￿ and fair vlew• whlth Is not a matter consldered
as part of an independent examlnati¢)n- or
the accounts have not been prepared kn accordan￿ with the method5 and prlndples of the
statement of Recommended PractKe for aCt￿ntIng and reporting by charitles (applicable to
thariries p￿pard￿j thelr accounts In accordance wlth the FIl￿n￿al Reportlng standard appltcabk In
the UK and Republlc of IrelarKt {FRS 102)).
I havè no COn￿mS and have come acxoss other maiters In connertion wbth the examlnation to whKh
It￿ntIOn should be drnwn in this reP￿t In order to enable a proper understsndiftg of tr￿ accounts to be
reKhed.
Oovglas Perry
Clayton & Brewlll
Chartered Accountarts
Cawley House
149.155 Canal Street
Nottlngham
Nottlnghamshlre
NGI 7HR
Page 4

Er•wash Valley Gymrtastks Club Ltd
stateft￿ftt ol Fln•nd•l Actlvlti
(Incovporntln9 an Incorne and Expefidlture Ac<ount)
lor the year •Ml•d 311)¢tob•r 2022
2022
Total
furbds
2021
Totsl
fvnds
fvnds
fvnd
INCOM* AMD ENDOWMEIITS FROM
Donalfons and *ga¢les
3,330
3.330
1.439
Chorltsbl• •thltle•
Gerteral
Resiricted
497.029
497.029
16.667
295.469
IS.202
16.667
Other tradln9 actlvltles
Investment income
Other Income
49.981
49.981
12,284
33.174
33.174
183.298
Total
583.521
16.667
600.188
507,692
EXPENDfKuRE ON
Ralslng funds
5.965
5,965
Chjrltsble adlvltles
General
Restrirted
641.530
641.530
12.572
556,333
15.535
12.572
Other
5.987
5.987
Tot•1
653.482
12.572
666.054
572.752
NEY iNCOMEI(EXPeNOrnJAE)
(69.961)
4.095
{65.866)
(65.060)
RECONCIUATXOt4 OF FUMDS
Total fvnds brought fofward
181,360
181.360
246.420
TOTAL FUNDS CARft￿D FORWARD
111.399
4.095
115.494
181.360

Er•wash V•ll•y Gymn•stlu Club Ltd
Oal•nce Sheet
31 Ortobw 2022
2022
Total
fvnds
2021
Total
funds
UrwestrKted Re5trlcted
fvrnls
fvnd
FIXED ASSETS
Tangible assets
13 1.056.002
20.761
1.076.763
1.189.823
CURRENT ASSETS
Debior5
Cash at bank and In hand
14
1.930
33.123
1.930
33.123
2,553
7,495
35,OS3
35.053
10.048
CREDITORS
Amounts falllng due wlthln one year
15
(31.S60)
(16.666)
(48.226)
(78.966)
NET CURRENT Assevs
3.493
(16,666)
(13,173)
(68,918)
TOTAL ASSETS LESS CURRENT
LIAblLiTXES
1.059,495
4.095
1.063,590
1,120,905
CREDITORS
Amounis fallin9 due after mort tIMn one
year
16
(948.096)
1948.096) {939.545)
NET ASSETS
111.399
4.095
115.494
181,360
FLINDS
Unrestrtrte(l fvrKIs
Re5trirted ftsnds
19
111,399
4.095
181,360
TOTAL FUNDS
115.494
181.360
The tharltsble company 15 entltled to exemption ftom •Jdlt under Secith 477 of the Compan*s Act 2006
for the year ended 31 October 2022.
The members have not reoLFired the company to obtain an avdlt of flnanclal statements for the year
ended 31 October 2022 In accordan￿ wlth Sect￿￿ 476 of Cornpan￿ Act 2006.
The trustees acknowledge thelr responslbllit*s f
(a)
ensurin9 that the chèrltable company keeps accountthg records that comply wlth Sectk•nS 386 and
387 of the Companles Art 2006 and
preparlng financial statements whhth gfve a true and tslr view of the stste of affilr5 of the
charitable company as at the end of eath finandal year and of its surplus or deflcit for eath
financSal year in accordance wlth thè requlrements of Sett*Jns 394 and 395 and whlth otherwlse
comply wlth the requirements of the Comp4nles Act 21x16 ￿lating to fin4￿1 statements. $0 far 45
appllcable to the Charitab￿ crynpany.
Ibl
The financtal statements were tpproved by the 8oard of Trusiees and authorlsed fr•r bssue on
.Q¢...Jas....Qo.%S............... and were sljned on *s behalf by..
M S Marshall - Trustee
The Tr)tes forni part of these fin•ndal statements
Page 6

Erewash V•lley GymThath Clyb Ltd
C*#h Flow Stat•m•nt
tor thè year ended 31 Ocitsber 2022
2022
2021
Cash Ilows from operatlhg •ctl¥ltl•s
Cash ge￿lated from oprations
Interest pald
40,066
(22.629)
(2S,347)
17,0971
W cash provkled byl(LLsed kn) operaUn9 adi¥itles
17,437
(32.444)
Cash Ilows from Inve*Un9 athitl•s
Purchase of tangibte fixed assets
{14.360)
(22.336)
Net cash used In Investor￿ acvviues
(14.360)
(22.336)
Cash flows from Ilmndng adlvltles
Interest charged but not pakl
22,S51
7,096
Net cash provlded by lknancln9 actbvfju
22.551
Change In ush and cash
•4ulval•nts in the reportirtg pari
Cash and cash oquivolents at the
begloDlng of the rnportlng perfod
25.628
(47,684)
7.495
55.179
ash and e•sh equlvaknts •t th•
end of the reportlo9 perlod
33.123
7,495
The notes forni part of these An￿￿al ststements
Pagt 7

Erewash Vall•y 6yM•stlcs Club Ltd
Not•* to the Cash Flow Ststemenl
for the year ended 31 October 2022
RECONCILIATION OF NET EXPENDrnIRE TO NET CASM FLOW FROM OPERATING
2022
2021
Net expondlture for the reportlng p¢rW (as pv the
statement ot Fln•n¢lal Actlvilles)
Adjustments for.
Dep￿￿ètIon charge5
Interest pal(1
Increase In debtors
Deuea5e in creditor5
(65,866)
165.060)
127.419
22,629
(27,376)
(16.740)
143.122
7.097
11,8471
1108.6591
14et <ash pMvld•d byl(used In) •Per•¢￿
40,066
(25.3471
ANALVSTS OF CHANGES IN NET DEBT
At 1.11.21
Cash Ilow
At 31.10.22
Net cash
Cash at bank and In hand
7.495
25.628
33.123
7.495
25.628
33,123
Debt
Debts falung due wlthin l year
Debts falling due aftts I year
127.788)
{939.545)
14.000
(13,7881
(8.551) (948,096)
(967.333)
5.449
{961,8841
Totsl
(959.8381
31.077
(928.7611
The notes fvrm part of these financial statements
Page e

Evewa•h V•ll¢y Gymna•doB Club Lld
Notes to the Fknandal Statemwts
for tha ye•r ended 31 Iktober 2022
ACCOUNTING POLiaES
Dasi* ol prep•rln9 th• fln•nc¥•l s&tements
The flnandal statements of the charitable company. %Yhlch ts a public benefft entlty under FRS 102,
have been prepared In accordance wlth the Charltfjes SORP (FRS 102) 'Accountlng and Reportln9
by Charities.. Statement ol Recomrnended PraLtre applicable to chartt￿$ preparlng thelr accounts
In a¢¢or¢lance wlth the Flnancial Reporb"n9 Standard appficable In the UK and Rewbllc of Ireland
{FRS 1021 (effectlve l January 20191,. FIna￿Tal Reporting Standard 102 The Financial ReF￿rtIng
Stsndard app1kab￿ In the UK and RewblK of Ireland. and the Coffwnle5 Act 2006. The flnanclal
ststements have been prepared under the hisiorbcal cost conventlon.
Income
All Income fis recognised In the Stawneni of Finanoal Activitbes On￿ the charbty has enutlement to
the hJnd5. It is probable that the irKome wlll be recei¥ed and the amount can be measured reliabty.
Expendlturt
Lfjabllitles a￿ reco9nised as expenditure as soon as there Is a legal or constnKtlve obli9atipn
committin9 the charlty to that expendthre. it Is probable that a trnnsfer of eeonomlc benefits WSH
be requlred In settlement and the amount of the obllgat¢on can be measured rellably. Expendlture
Is accounted ft>r on an accruals bas15 and has been dassffied under headlngs that aggregate all
cost related to the catty)ry. Where costs Cartr￿t be directty aitributeo to particular headings they
have been a114)cated to attiviues on a ba515 corELstent wlth the use of resources.
Tanglble Ilxed ￿¢1$
OepreciatKJn 15 provlded at the folkJwfjn9 annval rates In order to TMrfte off each asset over Its
estlmated useful Ufe.
Freehold prnperty
Flxtures and fittlngs
2% of cost or ¥a￿a￿on
on cost
T4xatlon
The ¢h?rlty Ss èxempt from cryrnt#in tsx on fits tharltable artlvkles.
Fund ac¢ounllDg
Unrestrkted lunds can be used in JccwdarKe wth dwrftable obJecilve5 at the discretlon of the
trustees.
Restrtcted fvnds can onty be useil for portlcular re*lcted purposes wtthln the objerts of the
charfty. Restrlrtlons arlse when 5￿cthed by the dOr￿r or when fvnds are ralsed fv ￿rtICular
rest￿tted purposes.
Further explanation of the Trature and puTrose of eath fvnd Is IDcludÈd In the notes tts the f*wncfjal
statements.
Hlf• PurCh￿e and l••*ln9 commitments
Renta55 pald under operatin9 leases are thJr9ed to Statement of Flnancial A¢tlvitle5 on a
stra￿ht Isne basis over the perlod of the lease.
The charttable company operates a deftned contrbbuth)n penslon stheme. Q*ntrlbutbons payabk to
the ¢h4rttèble tt*mpany'5 p￿$10￿ scheme ?re tharyed to the Statement of Flnandal Artlvlties In
the pethd to whl¢h they relate.
Company sta￿$
The charity Is a company Ilmited by warantee. In the event of Ihè com￿nY beln9 wound up. the
Ilabllty of eath member Is lkniited to £10 as defined by the artlcles jssodatlon.
P4ge 9
ontynued...

trewa•h Valley Gymo•s¢1￿ Cl¥b Ltd
Notes to the Fln•belal Statements. t4>mtlnu•d
for the year enthd 31 Oc¢ober 2022
DONA7XONS AND LEGACIES
2022
2021
Donatlons
3,330
1,439
OTHER TRADING ACTIVMES
2022
2021
Fundraislng e¥entS
Shop kKome
22,653
27.328
3,345
8.939
49.981
12,284
INVESTMENT INCOME
2022
2021
Interest Recelved
INCOME FROM CHARrrA¥LE ACTIVITIES
2022
2021
Acbvlty
General
423,566
257,549
Donated ser¥lte5 &
facllitles
Room hlre
Awards
Grant5
Grants
Gerwal
Ger*ral
General
General
47.063
22.139
1.462
2.799
16,667
28.617
8.673
629
15.202
513,696
310,671
RAISING FUNDS
R•tslng doD•tl+)n$ •nd leg•des
2022
2021
Fundrnislng
5.965
884
CNARJTABLE ACTIVITIES COSTS
support
costs (see
note 8)
Olrect
Totals
General
515.749
125,781
12.S72
641,530
12,572
515.749
138.353
654,102
Page 10
contlnued...

Erewa•h Valley Gymn•stks aub Ltd
Notes tt¥ the Flnandal Ststements- contlnued
lor the year ended 31 Ortober 2022
SUPPORT COSTS
Totals
Ot￿r reswwte5 expended
General
Restrtrted
5.987
8.435
S,987
J25,781
12,572
114.847
12.572
2.499
14.422
127.419
2.499
144.340
NET X14COMEI(EXPENDITVRE)
Net Incornel(expendltuwe} ts stared ats tharylngl{credltbrw):
2022
2021
Ac￿￿an￿ - Independent eX•rnlnaVM revlew
Depretiation - owned assets
Ckner operatlng leases
2,499
127.420
15.000
2,413
118.754
19.140
10. TRUSTEES. REMUNERATIOM AND BENEFITS
There were no trustees. rernuneratlon ￿ other b￿}efits for the year ended 31 October 2022 nor ft*r
' the year ended 31 ottober 2021.
There were no tru5tees' expenses pald fDr th2 year ended 31 Ortober 2022 for the year ended
31 Ortober 2021.
11. srAFF COSTS
2022
2021
Wages and salar*s
Socbal Se￿rity costs
Othtr pen51on costs
299.654
46.518
16.341
270,836
40,486
15,899
362.513
327,221
The average monthty nurnber of empkyees durtr¥J the year was as I￿lI)￿s.
2022
2021
43
Employees
No employees recelved ernoluments in excess of £60.000.
Key manjgemert per$oF￿¢1 cornprtse the twstees 3 managers. The total empknyee beneAts of
the key per$¢Y￿e1 of dwrty were É75.030 (2021 É87.344).
Pa9e 11
contlnued,..

Erewash Valley Gymnastirs Club Ltd
14•¢es ¢0 the FlnaThclal Ststem¢nts- <￿tInU
for the year ended 31 Ortober 2022
11 COMPARATIVES FOR THE sfATEMEKf OF FINANCIAL ACTIVITIES
Unrestrfcted Re5trtrted
fvnds
nd
Totsl
nds
INCOME AND ENDOWMENTS FROM
Donation5 and legaC•?S
1.438
1.439
Charltable actlvltlos
General
Re5trlct
295.469
295.469
15.202
15.202
other tradlng act*¥I￿e$
Olher Income
12.284
183.298
12.284
183.298
Tol•l
492.489
15.203
507.692
EXPENDITURE 014
Rolsing funds
Charll•bl• actlvltl••
General
Restricied
5%.333
556,333
15.535
IS.S35
Total
557.217
15.535
572.752
NET INCOMEI(EXPE14DmiRE)
Transl¢rs ￿tWeeTr lunds
164,728)
45.886
{332)
(45.886)
(65,060)
N•t movement f¥nd$
118.842)
(46,218)
165,060)
RECONaUATION OF FUNDS
Total fvntls brought fward
21KI.202
46.218
246.420
TOTAL FUNDS CARRIEO FORWARD
181,360
181,360
IA TA14GIBLE FIXED ASSETS
Ffjxtures
and
ffttin9S
Freehold
woperty
Totals
COST
At l November 2021
Add¢tlons
1.374.S86
10.080
172,534
4,280
1.547,120
14,360
At 31 October 2022
1.384.666
176.B14
1.561,480
DEPRECIATION
At l November 2021
Charge for year
221.305
93.330
135,992
34,090
357,297
127,420
At 31 October 2022
314.635
170.Q82
484.717
NET BOOK VALUE
At 31 Ottober 2022
1.070.031
6,732
1,076,763
At 31 October 2021
1.153.281
36,542
1.189,823
P49e 12
contlnued...

Erew•sh Valky GymnasUcs aub Ltd
Notrs to the fihanclal Stat•meTrlS - COhtlnu•d
for the y￿r ended 31 OrtolKr 2022
I& DEBTORS: AMOUNTS FALLING DUE wmiim ONE YEAR
2022
2021
Trade debto
Prepayments and accrued Income
1.200
730
991
1,562
1.930
2,553
CREDITORS: A140UNTS FALLING DUE vim1114 ONE YEAR
2022
2021
Other loans (see Mte 17)
Trade creditor5
Social security and other taxes
Accruals and deferred Income
13.788
11.195
4,022
19,221
27,788
6.945
4,138
40.095
48,226
78.966
CREDtroRS: AMOUIITS FALUNG DUE AFTEIi MORE THAN 014E YEAR
2022
2021
Other Ioaft5 (see note 17)
948.096
939.545
17. LOA14S
An analysLs of the maturlty of roans Is glwi betow:
2022
2021
Arnount5 falling due wlthln one ye•r 4)n dem•ThJ:
Other loons
13.788
27.788
Amounts tslllng between one aNI two year5..
Other kians - 1-2 years
14.ty)0
Amounts falllng due betsyeen two and fve year5:
Other loans - 2-5 years
948.096
92S.545
SECURED DeBYS
The followln9 secured debts are kndvded wlthkn credltows:
2022
2021
All monks due or to become due from Erewash Valley Gymnastks aub ￿rnited to City Trustees
Lknlted & Robert Oavhj Harbey as trustses for Robert Davkl Harbey (CPPI a￿ secured by a tharge
djted 26 August 2016 tsver land on the r￿rth slde of Hallam Fbelds Road, Ilkeston. DE7 4AZ
re9tstered under tltle number OY505018.
Page 13
contlnued...

N•tes to the Finan(ial Statements- conllnu•d
for the ye•r ended 31 October 2022
19. MOVE14ENT IN FUNDS
Net
movement
In funds
At
31.10.22
1.11.21
Unrestrlrted funds
General fund
181.360
169.961)
111.399
Regtrlrted lunds
Restrlrted Fund
4.095
4,095
TOTAL FUNDS
181,360
(65.866)
115,494
Net movement In funds. Induded In the above are as folh)ws:
IrK¢rfnthYJ ResoLtrces Movement
resources expended
in fvnds
UhrÈstrOcted funds
General fund
583.521
(653.482)
(69.961 >
Rutr4¢t•d fund$
Restn'cted Fund
16,667
(12.572)
4,095
TOTAL FUNOS
600,188
1666,054)
165.8661
Compar•tiv•$ low mov•ment in funds
Net
Transfers
movement between
In funds
funds
At
31.10.21
i.ii.zo
Unrestrlcted funds
General fvnd
200.202
(64,728)
45.886
181.360
Restrlct•d funds
Restricted Fund
46.218
(332)
(45.886)
TOTAL FV14DS
246.420
(65,060)
181,360
Cofflparatlve net movement In fur¥Js. trKWed In the above are as foifo¥¥s:
Incomln9
resources
Resources
expended
Movement
In funds
Unrestrlcted funds
General lurtd
492.489
(SS7.217)
{64.728)
Restrlcted funds
Restrirted Fund
15,203
(15.535)
{332)
TOTAL FUNDS
507.692
{572.752)
165.060)
Pa9e 14
contlnued...

erer*••h V•lley Gymn•>tk4 aub Ltd
Nates to the Flnanthl Statemenls- ¢gntlnued
for th• yw endé4131 October 2022...
19. MOVEMENT IN FUNDS- t4Nbtinued
A ojrrent year 12 month5 and prlor year 12 month5 comb*Kd p05itw)n 15 as folh)w5: '
Transfers
between
funds
mo¥emÈrt
In funds
At
31.10.22
1.11.20
Gerberal fvnd
200.202
(134.689)
45.886
111.399
46.218
3.763
(45.886)
4.095
TOTAL FUNDS
246.4x1
(130.9261
IIS.494
A current year 12 month5 aNI prl¢x year 12 months c￿*ined net movement In fvnds. IndL&4ed In
the above are as follows:
lrtoming
Re50uros Movement
restwrets expended
in fvnds
Unrestrfrted lunds
General fund
1.076.010 (A.210.699) (134.689)
R¢strkted funds
Restricted Fund
31.870
(28.107)
3.763
TOTAL FiINDS
1.107.880 (1.238.806)
{130,926)
20. RELATED PARTY DISCLOSVRES
Employee MISS H Gibbs is the daughter of trusiee K Keams. She was paid remunerntlon
totallSn9 £28,262 (2021 É22.2701 durfir4J the year.
(hjring year, Mr R Harbey charged interest on a roan to ￿ d￿rity at 2.5% with a iotsl Interest
¢har9e of E22.551. As at 31 Ortobv 2022 the totsl amourt o¥¥ed to Mr R Hart*y and assocfjated
partles IS £948,096.
Page 15

Erewash Valley Gymnmtks Club Ltd
Detalled Statement ot Finandal Activitl•s
lor the year ended 31 Ortob¢r 2022
2022
2021
INCOME A14D ENDOWMENTS
Donatlons and legacl•s
Donations
3.330
1,439
other tradin9 •Ctlvltles
Furtdraislng events
Shop income
22,653
27.328
3.345
8,939
49.981
12.284
Investm￿t Income .
Intsresi Re¢efved
Ch•rltable actlvltles
Fees
Donated services & facilltlts
Room hlre
Awards
Grants
423,566
47.063
22.139
1.462
19,466
257.549
28.617
8.673
629
15,203
513.696
310.671
Other Income
Other Income
HMRC - Furlough stheme
BUSI￿5 grant
Sport England
33.174
15.756
87.356
72,275
7,911
33.174
183.298
T•tal Ihcomlng Yesourt
600.188
507,692
EXPENDITURE
R•lsing don•tlon# and legacl•s
Fundralskng
5.965
Charlt¥bl• •¢tlvllles
Wages
Social 5ewrity
Penslon5
Rent
Rates and water
Insurance
Llght and heat
Telephone
Advertislng
Sundrles
aothlng
Competltyons
Tralning
Refreshments
Cornwter costs
Carrled forward
299.654
46.518
16.341
Is.000
6.711
5.144
26.729
1.386
462
24,329
4,896
.141
8,427
10.322
1.016
475.076
270,836
40.486
15.899
19.140
3,355
2,955
16,980
4,396
17,694
8,951
1,404
3,544
1.460
1.495
408.59S
Thi5 page does not forni part of the statutory financlal statements
Page 16

Ernnsh Vallry Gymnastks C￿b Ltd
Delalled St•tement of Flnanclal Arti¥*les
for the year ended 31 1)ct•)ber 2022
2022
2021
Ch•ritable •¢tl¥ltl•s
Brought forward
Travel
Property repalrs
Mortgjge
475.076
344
17.700
22,629
408.595
32
9.278
7.097
515.749
425.002
Support costs
FlTrNnce
Bank charges
14.422
1,331
Olher
Freehold property
FLxiu¥es Ilttlngs
93.330
34.089
91.705
51.417
127.419
143,122
Governance costs
Accountancy- Independent examlnalk>n
vlew
2.499
2.413
Total resources expended
666.054
572,752
N•t •xpendltuM
(65,866)
{65,060}
Thls pa9e does not form part of ithe statutory financfjal rtatements
Page 17