OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-30-accounts

Page
Trustees' Report 1 to 4
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet 7 to 8
Notes to the Financial Statements 9 to 16

for the Year Ended 30A
ril 20
22
30.4.22 30.4.21
Unrestricted Total
fund funds
Notes E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
91,344 128,254
Other income
Total 91,345 128,255
EXPENDITURE ON
Charitable
activities
General 81,547 128,025
NET INCOME 9,798 230
RECONCILIATION OF FUNDS
Total funds brought forward 12,260 12,030
TOTAL FUNDS CARRIED FORWARD 22,058 12,260

Balance Sheet
~30 A
0 2D22
30.4.22 30.4.21
Unrestricted Total
fund funds
Notes E 6
FIXEDASSETS
Tangible assets 369 429
CURRENT ASSETS
Cash at bank 23,252 13,332
CREDITORS
Amounts
falling due within one year
(1,563) (1,501)
NET CURRENT ASSETS 21,689 11,831
TOTAL ASSETS LESSCURRENT LIABILITIES 22,058 12,260
NET ASSETS 22,058 12,260
FUNDS 1D
Unrestricted
funds:
General fund 22,058 12,260
TOTAL FUNDS 22,058 12,260

2022 2021
Unrestricted Unrestricted
E E
Facebook 86,752 126,355
Paypal 363 320
Online Giving 901 762
Cash Donations 200 150
Disability Chair Donation 416
Ford Trust Fund Donation 250
HMRC Gift Aid 3,127
91,344 128,253

2022 2021
Unrestricted Unrestricted
f f
Cost ofdonated goods 3,171 6,073
Storage costs 347 347
Transport costs 809 337
Event costs 355 286
IT/Computer costs 883 835
Printing,
postage &stationary
41 110
Telephone 127 325
Accountancy 1,563 1,500
Bant& charges 798 999
Depreciation 61 386
Sundry 48 344
8,243 11,342
GRANTS PAYABLE
30.4.22 30.4.21
f f
General 73,344 116,483

2022 2022 2021
Unrestricted Unrestricted
E E
Asociatia Maria Holtzhauser 23,270 7,180
Asociatia Aura ion 19,425 14,484
Asociatia Si Noi Suntem Copii Vostri 7,071 22,451
Asociatia 1mpreuna
Actionam
5,107 259
Independent
- Maria Otilia (Paul
Oncescu) 4,337
Independent
- Matras Petru
3,143
Asociatia Speranta
Copiilor Speciali
2,300
Asociatia Wahm 2,056 1,609
Asociatia Elena Florina Putzlacher 1,507
Independent
-Gheorghita
Buruiana
1,169
Asociatia Ajut Deci Exist 930
Asociatia Copii Pentru Viitor 786 1,279
Asociatia Give and Help 594 1,431
Independent-
Nicoleta Cezar
Chita 545
Independent
—Georgiana
Cava
334
Asociatia Pentru
Evolutie Rotus
195
Independent
- David Alexandra
Sticlaru 170
Asociatia Traieste
Cu Bucurie
162 2,534
Asociatia Casa Verde Pentru Odihna Si Relaxare 138
Independent
-Stimbu
Liliana
104
Asociatia Lordachescu 19,926
Asociatia Blondie 17,754
Asociatia Big Brother 9,853
Wheelchair
- Toader Florin Alexandru
3,155
Asociatia Concil 2,078
Asociatia DeMers 2,053
Asociatia Autism Voice 1,906
Asociatia Atipic Bucuresti 1,771
Asociatia Kinetobebe 1,419
Asociatia Oamenilor
De Afaceri
Gorjeni 1,283
Asociatia Atipic Brasov 1,106
Asociatia invingem
Autismul
755
Asociatia Lume Buna 645
Asociatia Zborul
Lui Alex
464
Asociatia Children
Hub
387
Wheelchair
—Dragos Florea
365
Asociatia Romana
De Terapii
In Autism Si ADHD 335
73,344 116,483

30.4.22 30.4.21
f E
Depreciation - owned assets 60 386
Independent Examination and Accounting Services 1,500 1,500

COMPARATIVES
FOR THE STA TEMENT OF FINANCIAL ACTIVITI ES
Unrestricted
fund
E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
128,254
Otherincome
Total 128,255
EXPENDITURE ON
Charitable
activities
General 128,025
NET INCOME 230
RECONCILIATION OF FUNDS
Total funds brought forward 12,030
TOTAL FUNDS CARRIED FORWARD 12,260

8. TANGIBLE FIXED ASSETS
Computer
equipment
E
COST
At 1May 2021 and 30April 2022 1,545
DEPRECIATION
At 1May 2021 1,116
Charge for year 60
At 30April 2022 1,176
NET BOOK VALUE
At 30April 2022 369
At 30April 2021 429
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.22 30.4.21
E E
Trade creditors 1
Accrued expenses 1,563 1,500
1,563 1,501
10. MOVEMENT
IN FUNDS
Net
movement At
At 1.5.21 in funds 30.4.22
E E E
Unrestricted
funds
General fund 12,260 9,798 22,058
TOTAL FUNDS 12,260 9,798 22,058

Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 91,345 (81,547) 9,798
TOTAL FUNDS 91,345 (81,547) 9,798

Net
movement At
At 1.5.20 in funds 30.4.21
E E E
Unrestricted funds
General fund 12,030 230 12,260
TOTAL FUNDS 12,030 230 12,260
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 128,255 (128,025) 230
TOTAL FUNDS 128,255 (128,025) 230