OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-05-31-accounts

Page
Reference and administrative details ofthe Charity, its Trustees and advisers
Trustees'
report
2-5
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 9-16

Trustees Naomi Jones, Chair Naomi Jones, Chair
Lucy Archer, Vice Chair (resigned 30June 2021)
Emma Portsmouth, Secretary (resigned 20 April 2021)
David Jones, Treasurer
Victoria Kidd, Secretary (appointed 30June 2021)
Charity Registered
Number 1168487
Principal Offic Buscot Ward
Royal Berkshire Hospital
Reading
Berkshire
RG15AN
Chief Executive Officer Sarah Critchley
Accountants KBDR Ltd
Chartered
Accountants
The Old Tannery
Hensington
Road
Woodstock
Oxfordshire
OX20 1JL
Bankers Cafcash Limited
Kings
Hill
West Mailing
Kent
ME194TA

Unrestricted Total Total
funds funds funds
Note 2021f 2021
6
2020f
Income from:
Charitable
activities
3 69,714 69,714 86,665
Total Income 69,714 69,714 86,665
Expenditure
on:
Charitable
activities
4 82,425 82,425 105,991
Total expenditure 82,425 82,425 105,991
Net movement
in funds
(12,711) (12,711) (19,326)
Reconciliation
offunds:
Total funds
brought
forward 151,169 151,169 170,495
Net movement
in funds
(12,711) (12,711) (19,326)
Total funds carried forward 138,458 138,458 151,169

Unrestricted Total Total
funds funds funds
2021 2021 2020
E E E
Donations from the public 8,756 8,756 19,394
Fundraising - Corporate & Foundations fundraising and
fundraising event income 60,958 60,958 67,271
69,714 69,714 86,665

Unrestricted Total Total
funds funds funds
2021
E
2021
E
2020f
Donations to Buscot ward and family support 66,076 66,076 67,598
Fundraising 16,349 16,349 38,393
82,425 82,425 105,991

Activities
undertaken Support Total Total
directly costs funds funds
2021 2021 2021 2020
E E E E
Donations to Buscot ward and family support 66,076 66,076 67,598
Fundraising 10,745 5,604 16,349 38,393
76,821 5,604 82,425 105,991

Total Total
Donations Fundralslng funds funds
2021 2021 2021 2020
6 6 F E
Staff costs 10,628 10,628 23,635
Support 7,228 7,228 8,902
Awareness 911
Facilities 19,166 19,166 3,345
Equipment 34,780 34,780 51,210
Gifts and other expenses 4,902 117 5,019 9,357
66,076 10,745 76,821 97,370
Total 2020 67,598 29,772 97,370
Analysis ofsupport costs
Total Total
Donations funds funds
2021
8
2021
6
2020f
Staff costs 3,094 3,094 5,150
Administration, travel and storage 1,970 1,970 2,749
Auditors' non audit costs 540 540 522
Legal and professional costs 200
5,604 5,604 8,621
6. Independent examiner's remuneration
2021 2020
6 6
Fees payable to the Charity's independent examiner for the independent
examination of the Charity's annual accounts 540 522

Staff costs
2021 2020f
Wages and salaries 12,582 25,787
Contribution to defined contribution pension schemes 1,140 2,998
13,722 28,785
The average number of persons employed by the Charity during the year was as follows;
2021 2020
No. No.

2021
E
2020f
Due within one year
Other debtors 2,542
2,542

2021 2020
F
Other taxation and social security 272
Pension fund loan payable 193 201
Other creditors 343
Accruals and deferred income 1,039 499
1,847 700
2021
F
2020f
Financial assets
Financial assets measured at fair value through income and expenditure 140,305 149,327

Stateme nt
o
ffunds
- current year
Balance at 1 Balance at
June 2020 Income Expenditure f 31 May 2021
f
Unrestricted funds
General Funds - all funds 151,169 69,714 (82,425) 138,458
Statement offunds - prior year
Balance at Balance at
1June 2019f Income
f
Expenditure 31Ma)r 2020
f
Unrestricted funds
General Funds - all funds 170,495 86,665 (105,991) 151,169

Analysis of n et ass ets between
funds
-current ye
ar
Unrestricted Total
funds funds
2021
F
2021f
Current assets 140,305 140,305
Creditors due within one year (1,847) (1,847)
Total 138,458 138,458

Analysis ofn et ass ets between funds - prior year
Unrestricted Total
funds funds
2020 2020f
Current assets 151,869 151,869
Creditors due within one year (700) (700)
Total 151,169 151,169