This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-06-30-accounts
|
|
|
Page |
Reference and Administrative Details ofthe Charity, |
|
its Trustees and Advisers |
|
Trustees' Report |
|
|
2-7 |
Independent Examiner's |
Report |
|
|
| Statement of Financial |
Activities |
|
|
| Balance Sheet |
|
|
10 |
| Notes to the Financial Statements |
|
|
11-19 |
| Trustees |
|
|
P Cabredo |
Hoffher |
Hoffher |
Hoffher |
|
|
|
D Conway, |
Chair |
|
|
|
|
|
K Dallas |
|
|
|
|
|
|
W English |
|
|
|
|
|
|
C Kirkby |
|
|
|
|
|
|
M Musgrave |
|
|
|
|
|
|
R Sainsbury |
|
|
|
|
|
|
P Sheffield |
|
|
|
|
|
|
W Williams |
|
|
|
|
|
|
A Macgeorge |
|
(resigned 28 February 2022) |
|
| Company |
registered |
|
|
|
|
|
| number |
|
|
10085558 |
|
|
|
| Charity registered |
|
|
|
|
|
|
| number |
|
|
1168484 |
|
|
|
| Registered |
|
office |
107 Old Park |
|
Avenue |
|
|
|
|
Enfield |
|
|
|
|
|
|
Middlesex |
|
|
|
|
|
|
EN2 6PP |
|
|
|
| Company |
secretary |
|
William English |
|
|
|
| Independent |
|
Examiner |
lan Saunderson |
|
|
FCA |
|
|
|
BKLAudit LLP |
|
|
|
|
|
|
35 Ballards |
Lane |
|
|
|
|
|
London |
|
|
|
|
|
|
N3 1XW |
|
|
|
|
iiiiihaw Gnylis'h |
| D Conway |
W English |
| (Chair ofTrustees) |
|
| Date: 30/03/2023 |
30/03/2023 |
|
|
|
Restricted |
Unrestricted |
Total |
Total |
|
|
|
funds |
funds |
funds |
funds |
|
|
|
2022 |
2022 |
2022 |
2021 |
|
|
Note |
f. |
f. |
f. |
|
| Income from: |
|
|
|
|
|
|
Donations and legacies |
|
|
11,700 |
46,156 |
57,856 |
37,902 |
Charitable activities |
|
|
|
79,079 |
79,079 |
22,033 |
| Total income |
|
|
11,700 |
125,235 |
136,935 |
59,935 |
Expenditure on: |
|
|
|
|
|
|
Charitable activities |
|
|
|
118,291 |
118,291 |
57,614 |
| Total expenditure |
|
|
|
118,291 |
118,291 |
57,614 |
Net movement in funds |
|
|
11,700 |
6,944 |
18,644 |
2,321 |
Reconciliation offunds: |
|
|
|
|
|
|
| Total funds brought |
forward |
|
|
20,482 |
20,482 |
18,161 |
Net movement in funds |
|
|
11,700 |
6,944 |
18,644 |
2,321 |
| Total funds carried forward |
|
|
11,700 |
27,426 |
39,126 |
20,482 |
|
|
|
|
|
2022 |
|
2021 |
|
|
|
Note |
|
f. |
|
|
| Current assets |
|
|
|
|
|
|
|
| Debtors |
|
|
|
37,300 |
|
21,702 |
|
| Cash at bank |
and |
in hand |
|
22,506 |
|
13,135 |
|
|
|
|
|
59,806 |
|
34,837 |
|
| Creditors: amounts |
|
falling due within one |
|
|
|
|
|
| year |
|
|
10 |
(20,680) |
|
(14,355) |
|
| Net current |
assets |
|
|
|
39,126 |
|
20,482 |
| Total assets |
less |
current liabilities |
|
|
39,126 |
|
20,482 |
| Total net assets |
|
|
|
|
39,126 |
|
20,482 |
| Charity funds |
|
|
|
|
|
|
|
Restricted funds |
|
|
|
|
11,700 |
|
|
| Unrestricted |
funds |
|
|
|
27,426 |
|
20,482 |
| Total funds |
|
|
|
|
39,126 |
|
20,482 |
|
Restricted |
Unrestricted |
Total |
|
funds |
funds |
funds |
|
2022 |
2022 |
2022 |
| Donations |
11,700 |
19,220 |
30,920 |
| Gift Aid |
|
7,796 |
7,796 |
| Theatre Tax Relief |
|
19,140 |
19,140 |
|
11,700 |
46,156 |
57,856 |
|
|
Unrestricted |
Total |
|
|
funds |
funds |
|
|
2021 |
2021 |
| Donations |
|
25,356 |
25,356 |
| Gift Aid |
|
4,819 |
4,819 |
| Theatre Tax Relief |
|
7,727 |
7,727 |
|
|
37,902 |
37,902 |
|
|
|
|
Unrestricted |
Total |
|
|
|
|
funds |
funds |
|
|
|
|
2022 |
2022 |
| Concerts |
and |
stage |
performances |
79,079 |
79,079 |
|
|
|
|
Unrestricted |
Total |
|
|
|
|
funds |
funds |
|
|
|
|
2021 |
2021 |
| Concerts |
and |
stage |
performances |
22,033 |
22,033 |
|
|
|
|
Unrestricted |
|
|
|
|
|
funds |
Total |
|
|
|
|
2022 |
2022 |
| Concerts |
and |
stage |
performances |
118,291 |
118,291 |
|
|
|
|
Unrestricted |
|
|
|
|
|
funds |
Total |
|
|
|
|
2021 |
2021 |
| Concerts |
and |
stage |
performances |
57,614 |
57,614 |
|
|
|
|
Activities |
|
|
|
|
|
|
undertaken |
Support |
Total |
|
|
|
|
directly |
costs |
funds |
|
|
|
|
2022 |
2022 |
2022 |
| Concerts |
and |
stage |
performances |
111,251 |
7,040 |
118,291 |
|
|
|
|
Activities |
|
|
|
|
|
|
undertaken |
Support |
Total |
|
|
|
|
directly |
costs |
funds |
|
|
|
|
2021 |
2021 |
2021 |
| Concerts |
and |
stage |
performances |
54,947 |
2,667 |
57,614 |
|
|
|
Total |
|
|
Activities |
funds |
|
|
2022 |
2022 |
| Other |
performances |
3,612 |
3,612 |
| Staged |
Opera |
105,942 |
105,942 |
| Singer |
sponsorship |
1,697 |
1,697 |
|
|
111,251 |
111,251 |
|
|
|
Total |
|
|
Activities |
funds |
|
|
2021 |
2021 |
| Other |
performances |
1,752 |
1,752 |
| Staged |
Opera |
49,382 |
49,382 |
| Singer |
sponsorship |
3,813 |
3,813 |
|
|
54,947 |
54,947 |
|
|
|
Total |
|
|
Activities |
funds |
|
|
2022 |
2022 |
| Subscriptions |
|
200 |
200 |
| Insurance |
|
582 |
582 |
| Accountancy |
|
3,200 |
3,200 |
| Misc Expenditure |
|
1,219 |
1,219 |
| Governance |
costs |
1,839 |
1,839 |
|
|
7,040 |
7,040 |
| Analysis of |
support costs (continued) |
|
|
|
|
|
Total |
|
|
Activities |
funds |
|
|
2021 |
2021 |
| Subscriptions |
|
117 |
117 |
| Insurance |
|
582 |
582 |
| Misc Expenditure |
|
305 |
305 |
| Governance |
costs |
1,663 |
1,663 |
|
|
2,667 |
2,667 |
|
|
2022 |
2021 |
|
|
f. |
|
| Due within one year |
|
|
|
| Ticket Sales |
Debtor |
|
2,590 |
| Other debtors |
|
|
280 |
| Prepayments |
and accrued income |
13,429 |
12,858 |
| Tax recoverable |
|
23,871 |
5,974 |
|
|
37,300 |
21,702 |
|
|
|
|
2022 |
2021 |
| Loan |
|
|
|
2,500 |
2,500 |
| Accruals |
and |
deferred |
income |
18,180 |
11,855 |
|
|
|
|
20,680 |
14,355 |
| Stateme |
nt offunds - current year |
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Balance at 1 |
|
|
|
30June |
|
|
July 2021f |
Income f. |
Expenditure |
f |
2022 f. |
Unrestricted funds |
|
|
|
|
|
|
| General |
Funds - all funds |
20,482 |
125,235 |
(118,291) |
|
27,426 |
| Restricted funds |
|
|
|
|
|
|
| Singers |
Fund |
|
11,700 |
|
|
11,700 |
| Total of |
funds |
20,482 |
136,935 |
(118,291) |
|
39,126 |
| Stateme |
nt o |
ffunds - prior year |
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
Balance at |
|
|
30June |
|
|
|
1 Ju/y 2020 |
Income |
Expenditure |
2021 |
| Unrestricted |
|
funds |
|
|
|
|
| General |
Funds - all funds |
|
18,161 |
59,935 |
(57,614) |
20,482 |
| Summary |
offunds - current y |
ear |
|
|
|
|
|
|
|
|
Balance at |
|
|
Balance at 1 |
|
|
30June |
|
|
July 2021 |
Income |
Expenditure |
2022 |
| General funds |
|
20,482 |
125,235 |
(118,291) |
27,426 |
| Restricted |
funds |
|
11,700 |
|
11,700 |
|
|
20,482 |
136,935 |
(118,291) |
39,126 |
|
|
|
|
|
Balance at |
|
|
Balance at |
|
|
30June |
|
|
1July 2020 |
Income |
Expenditure |
2021 |
| General |
funds |
18,161 |
59,935 |
(57,614) |
20,482 |
| Analysis |
of n |
et ass |
ets |
between funds - curre |
nt year |
|
|
|
|
|
|
|
Restricted |
Unrestricted |
Total |
|
|
|
|
|
funds |
funds |
funds |
|
|
|
|
|
2022 |
2022 |
2022 |
| Current |
assets |
|
|
|
11,700 |
48,106 |
59,806 |
| Creditors |
due |
within |
one |
year |
|
(20,680) |
(20,680) |
| Total |
|
|
|
|
11,700 |
27,426 |
39,126 |
| Analysis |
ofn |
et ass |
ets |
between funds - prior year |
|
|
|
|
|
|
|
Unrestricted |
Total |
|
|
|
|
|
funds |
funds |
|
|
|
|
|
2021 |
2021 |
| Current |
assets |
|
|
|
34,837 |
34,837 |
| Creditors |
due |
within |
one |
year |
(14,355) |
(14,355) |
| Total |
|
|
|
|
20,482 |
20,482 |