OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Page
Reference and Administrative
Details ofthe Charity,
its Trustees and Advisers
Trustees'
Report
2-7
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet 10
Notes to the Financial Statements 11-19

Trustees P Cabredo Hoffher Hoffher Hoffher
D Conway, Chair
K Dallas
W English
C Kirkby
M Musgrave
R Sainsbury
P Sheffield
W Williams
A Macgeorge (resigned 28 February 2022)
Company registered
number 10085558
Charity registered
number 1168484
Registered office 107 Old Park Avenue
Enfield
Middlesex
EN2 6PP
Company secretary William
English
Independent Examiner lan Saunderson FCA
BKLAudit LLP
35 Ballards Lane
London
N3 1XW

iiiiihaw Gnylis'h
D Conway W English
(Chair ofTrustees)
Date: 30/03/2023 30/03/2023

Restricted Unrestricted Total Total
funds funds funds funds
2022 2022 2022 2021
Note f. f. f.
Income from:
Donations
and legacies
11,700 46,156 57,856 37,902
Charitable
activities
79,079 79,079 22,033
Total income 11,700 125,235 136,935 59,935
Expenditure
on:
Charitable
activities
118,291 118,291 57,614
Total expenditure 118,291 118,291 57,614
Net movement
in funds
11,700 6,944 18,644 2,321
Reconciliation
offunds:
Total funds brought forward 20,482 20,482 18,161
Net movement
in funds
11,700 6,944 18,644 2,321
Total funds carried forward 11,700 27,426 39,126 20,482

2022 2021
Note f.
Current assets
Debtors 37,300 21,702
Cash at bank and in hand 22,506 13,135
59,806 34,837
Creditors: amounts falling due within one
year 10 (20,680) (14,355)
Net current assets 39,126 20,482
Total assets less current liabilities 39,126 20,482
Total net assets 39,126 20,482
Charity funds
Restricted
funds
11,700
Unrestricted funds 27,426 20,482
Total funds 39,126 20,482

Restricted Unrestricted Total
funds funds funds
2022 2022 2022
Donations 11,700 19,220 30,920
Gift Aid 7,796 7,796
Theatre Tax Relief 19,140 19,140
11,700 46,156 57,856
Unrestricted Total
funds funds
2021 2021
Donations 25,356 25,356
Gift Aid 4,819 4,819
Theatre Tax Relief 7,727 7,727
37,902 37,902

Unrestricted Total
funds funds
2022 2022
Concerts and stage performances 79,079 79,079
Unrestricted Total
funds funds
2021 2021
Concerts and stage performances 22,033 22,033

Unrestricted
funds Total
2022 2022
Concerts and stage performances 118,291 118,291
Unrestricted
funds Total
2021 2021
Concerts and stage performances 57,614 57,614

Activities
undertaken Support Total
directly costs funds
2022 2022 2022
Concerts and stage performances 111,251 7,040 118,291
Activities
undertaken Support Total
directly costs funds
2021 2021 2021
Concerts and stage performances 54,947 2,667 57,614

Total
Activities funds
2022 2022
Other performances 3,612 3,612
Staged Opera 105,942 105,942
Singer sponsorship 1,697 1,697
111,251 111,251
Total
Activities funds
2021 2021
Other performances 1,752 1,752
Staged Opera 49,382 49,382
Singer sponsorship 3,813 3,813
54,947 54,947

Total
Activities funds
2022 2022
Subscriptions 200 200
Insurance 582 582
Accountancy 3,200 3,200
Misc Expenditure 1,219 1,219
Governance costs 1,839 1,839
7,040 7,040

Analysis of support costs (continued)
Total
Activities funds
2021 2021
Subscriptions 117 117
Insurance 582 582
Misc Expenditure 305 305
Governance costs 1,663 1,663
2,667 2,667

2022 2021
f.
Due within one year
Ticket Sales Debtor 2,590
Other debtors 280
Prepayments and accrued income 13,429 12,858
Tax recoverable 23,871 5,974
37,300 21,702

2022 2021
Loan 2,500 2,500
Accruals and deferred income 18,180 11,855
20,680 14,355

Stateme nt offunds - current year
Balance at
Balance at 1 30June
July 2021f Income
f.
Expenditure f 2022
f.
Unrestricted
funds
General Funds - all funds 20,482 125,235 (118,291) 27,426
Restricted funds
Singers Fund 11,700 11,700
Total of funds 20,482 136,935 (118,291) 39,126

Stateme nt o ffunds - prior year
Balance at
Balance at 30June
1 Ju/y 2020 Income Expenditure 2021
Unrestricted funds
General Funds - all funds 18,161 59,935 (57,614) 20,482

Summary offunds - current y ear
Balance at
Balance at 1 30June
July 2021 Income Expenditure 2022
General funds 20,482 125,235 (118,291) 27,426
Restricted funds 11,700 11,700
20,482 136,935 (118,291) 39,126
Balance at
Balance at 30June
1July 2020 Income Expenditure 2021
General funds 18,161 59,935 (57,614) 20,482

Analysis of n et ass ets between funds - curre nt year
Restricted Unrestricted Total
funds funds funds
2022 2022 2022
Current assets 11,700 48,106 59,806
Creditors due within one year (20,680) (20,680)
Total 11,700 27,426 39,126

Analysis ofn et ass ets between funds - prior year
Unrestricted Total
funds funds
2021 2021
Current assets 34,837 34,837
Creditors due within one year (14,355) (14,355)
Total 20,482 20,482