OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-10-31-accounts

AVON & SO M E R SET SEA R CH & R ESCUE

1

R an d acco eceipts payments Fo r the pe r io d Period start dateriod start dateiod start dated start datestart datert datet date dateate To f r om

Period start dateriod start dateiod start dated start datestart datert datet date dateate 11/01/2019

Section A R an d eceipts payments

Un r est r icte d R est r icte d En d owment fun d s fun d s fun d s to the nea r est to the nea r est £ to the nea r est £ £

A1 R eceipts

----- Start of picture text -----
Donations 15,470 -
Income f rom charitable activities 1,788 - -
- - -
- - -
- - -
- - -
- - -
- - -
- -
17,258
Sub total (G r oss income fo r R A )
A2 Asset an d investment sales,
(see table) .
Bank inte r est 174 - -
- - -
Sub total 174 - -
Total r eceipts 17,432 - -
A3 Payments
Expenses for fundraising activities - - -
Payments relating d ri ectly to charitable
activities 14,683 -
Grants & donations - - -
- - -
Investment management costs
- - -
- - -
- - -
- - -
- - -
Sub total 14,683 - -
A4 Asset an d investment
pu r chases, (see table)
Asset pu r chases 36,081 - 3 -
- - -
Sub total 36,081 - 3 -
Totalpayments 50,765 - 3 -
Net of r eceipts/(payments) - 33,333 3 -
A5 r T ansfe r s between fun d s - - -
----- End of picture text -----

A6 Cash fun d s last yea r en d 76,954 - Cash fun d s this yea r en d 43,621 3 -

Section B Statement of assets an d liabilities at the en d of t

r
r
Un est icte
r
r
Un est icte
d
r
Catego ies
D
etails
d
fun s
r
**to nea est **
£
d
B1 Cash fun s
d
Cash an

bank balances
43,621
-
Total cash d
fun s
-
43,621
(ag r

ee balances with
r
eceipts an
d
payments
account(s))
OK
r
r
Un est icte
d
d
fun s
Details r
**to nea est **
£
r
r
**B2 Othe moneta y **
assets D
r
ebto s
409 #
-
-
-
-
-
d
Fun
to which
Details asset belongs
B3 Investment assets
d
Fun
to which
r
**B4 Assets **
d
etaine

r
fo the
Details
Vehicles
r
r
d
Un est icte
asset belongs
r
**cha **
ity’s own use R d
a io equipment
R
r
d
est icte
Technical equipment r
r
d
Un est icte
It equipment r
r
d
Un est icte

Fun d to which D etails liability r elates B5 Liabilities

Signed by one o r two t rustees on behalf of all the t rustees Signature Print N CHRIS TH

168479

ounts

CC16a

Period end date 10/31/2020

Total fun d s Last yea r

to the nea r est £ to the nea r est £

----- Start of picture text -----
15,470 13,709
1,788 7,178
- -
- -
- -
- -
- -
- -
17,258 20,887
----- End of picture text -----

----- Start of picture text -----
174 123
- -
174 123
17,432 21,010
----- End of picture text -----

----- Start of picture text -----
- -
14,683 17,918
- -
- -
- -
- -
- -
- -
- -
14,683 17,918
----- End of picture text -----

----- Start of picture text -----
36,079 3,000
- -
36,079 3,000
50,762 20,918
- 33,331 92
- -
----- End of picture text -----

----- Start of picture text -----
76,954 59,136
43,624 59,228
----- End of picture text -----

the r io d pe

----- Start of picture text -----
R est r icte d En d owment
fun d s fun d s
to nea r est £ to nea r est £
- -
- -
- -
- -
Agreement E rror OK
R est r icte d En d owment
fun d s fun d s
to nea r est £ to nea r est £
- -
- -
- -
- -
- -
- -
Cu rr ent value
Cost (optional)
(optional)
- -
- -
- -
- -
- -
Cu rr ent value
Cost (optional)
(optional)
-
48,009
-
22,330
-
15,023
-
3,775
- -
- -
- -
- -
- -
Amount d ue When d ue
(optional) (optional)
-
-
----- End of picture text -----

----- Start of picture text -----
-
-
-
----- End of picture text -----

----- Start of picture text -----
Name Date of approval
HRING
----- End of picture text -----

vehicles medical r eceipts £ 2,020 00. Tesco 12/03/2019 £ 6,250 00. £ 6,250 00. Tesco 05/05/2020 £ 6,250 00. £ 6,250 00. St James Place 11/22/2019 £ 1,000 00. £ 1,000 00.

£ 13,500 00. £ 12,500 00. £ 1,000 00.

Birch Bros Birch Bros SP Services

ASSA R Cu rr ent Account r T ansac

Avon & Some r set Sea r ch an d R esc F r om 1 Nov 2019 to 31 Oct 2020

Date Type r
T ansactio
r
T ansactio
31/10/2020 Opening Ba
182 18/10/2021 PAY r
r
Ch is Th ing
168 11/10/2021 PAY Chwalek B
163 11/10/2021 PAY D
aly J
164 11/10/2021 PAY Eley H
174 14/10/2021 PAY Exon J
161 11/10/2021 PAY r
F ewin
179 18/10/2021 PAY rd
Ha
castle J
169 11/10/2021 PAY r
Hathe all
160 11/10/2021 PAY Hawkins E
175 15/10/2021 PAY d
Heb en A
180 18/10/2021 PAY Jamieson C
166 11/10/2021 PAY R
Lewis
5 4/11/2020 PAY Payment: PCC
154 4/10/2021 PAY Payment: PCC
181 18/10/2021 PAY R
rd
icha
Sawy
165 11/10/2021 PAY d
Shan
188 25/10/2021 PAY r
Some set CC
170 11/10/2021 PAY r
Tavene J
162 11/10/2021 PAY r
T eweek S
177 18/10/2021 PAY r
T oake L
167 11/10/2021 PAY Wale O
172 12/10/2021 PAY Wilman B
178 18/10/2021 PAY Wix S
121 6/08/2021 PAY r
Otte Vale
123 10/08/2021 PAY r
Otte Vale
124 11/08/2021 PAY r
Otte Vale
52 3/03/2021 PAY r

P ometheus
M
155 4/10/2021 PAY PVL UK
53 3/03/2021 PAY R
M d
efex
e ica
126 16/08/2021 PAY r
Tyse s
185 19/10/2021 PAY Wayne Smith
122 6/08/2021 PAY rd
All Aboa
153 4/10/2021 PAY rd
All Aboa
112 21/07/2021 PAY r
All Sta
116 28/07/2021 PAY r
All Sta
132 18/08/2021 PAY r
All Sta
134 25/08/2021 PAY r
All Sta
145 15/09/2021 PAY r
All Sta
147 22/09/2021 PAY r
All Sta
151 29/09/2021 PAY r
All Sta
157 6/10/2021 PAY r
All Sta
187 20/10/2021 PAY r
All Sta
30 31/12/2020 PAY R
ATOS
E FUE
44 10/02/2021 PAY R
ATOS
E FUE
64 12/04/2021 PAY R
ATOS
E FUE
73 19/04/2021 PAY R
ATOS
E FUE
85 11/05/2021 PAY R
ATOS
E FUE
86 18/05/2021 PAY R
ATOS
E FUE
93 2/06/2021 PAY R
ATOS
E FUE
100 24/06/2021 PAY R
ATOS
E FUE
105 2/07/2021 PAY M
Auto
ech Ch
26 29/12/2020 PAY d
Avon an
Som
143 6/09/2021 PAY BOC
34 11/01/2021 PAY RM
B
AUTOS A
47 18/02/2021 PAY RM
B
AUTOS A
35 11/01/2021 PAY r
r
Coope Ti es
16 26/11/2020 PAY M
EE & T-
OBIL
27 29/12/2020 PAY M
EE & T-
OBIL
38 26/01/2021 PAY M
EE & T-
OBIL
49 26/02/2021 PAY M
EE & T-
OBIL
60 26/03/2021 PAY M
EE & T-
OBIL
77 26/04/2021 PAY M
EE & T-
OBIL
89 26/05/2021 PAY M
EE & T-
OBIL
101 28/06/2021 PAY M
EE & T-
OBIL
115 26/07/2021 PAY M
EE & T-
OBIL
136 26/08/2021 PAY M
EE & T-
OBIL
190 26/10/2021 PAY M
EE & T-
OBIL
150 27/09/2021 PAY M
EE
OBILE
1 2/11/2020 PAY Fuel Genie
97 18/06/2021 PAY R
G4H
escue
4 4/11/2020 PAY Keela
40 1/02/2021 PAY Keela
70 16/04/2021 PAY Keela
10 16/11/2020 PAY Longleat Ente
14 16/11/2020 PAY Lyon
186 19/10/2021 PAY Lyon
103 2/07/2021 PAY M r
a tin Papwo
81 30/04/2021 PAY M d r
e -t ee
118 2/08/2021 PAY M d r
e -t ee
67 16/04/2021 PAY M
D
ike
emeni
75 23/04/2021 PAY MREW
127 16/08/2021 PAY MREW
6 4/11/2020 PAY R
R
3 Safety &
128 17/08/2021 PAY R
R
3 Safety &
148 23/09/2021 PAY R
R
3 Safety &
72 16/04/2021 PAY R
M d
efex
e ica
78 30/04/2021 PAY R
M d
efex
e ica
146 20/09/2021 PAY R
r
escue 3 Eu
74 23/04/2021 PAY R
r
J Sawye
12 16/11/2020 PAY R
ope Access
142 6/09/2021 PAY R r M
D
o y
ac on
183 19/10/2021 PAY R r M
D
o y
ac on
65 14/04/2021 PAY rd M
Safegua
e
23 16/12/2020 PAY Sampson Com
79 30/04/2021 PAY D r
S
B itton
104 2/07/2021 PAY D r
S
B itton
184 19/10/2021 PAY Simico
141 6/09/2021 PAY r
Steve B itton
41 1/02/2021 PAY R
Steve
umne
68 16/04/2021 PAY R
Steve
umne
69 16/04/2021 PAY R
SWE A
71 16/04/2021 PAY r
The Go ge Ou
106 2/07/2021 PAY r
The Go ge Ou
66 15/04/2021 PAY Tim Jones
21 9/12/2020 PAY R
M
VI GIN
ONE
7 4/11/2020 PAY d
Vo afone
31 6/01/2021 PAY d
Vo afone
43 3/02/2021 PAY d
Vo afone
55 9/03/2021 PAY d
Vo afone
62 7/04/2021 PAY d
Vo afone
82 6/05/2021 PAY d
Vo afone
95 3/06/2021 PAY d
Vo afone
108 6/07/2021 PAY d
Vo afone
119 4/08/2021 PAY d
Vo afone
140 3/09/2021 PAY d
Vo afone
158 6/10/2021 PAY d
Vo afone
96 18/06/2021 PAY r
WEJ Bu ge
129 17/08/2021 PAY r
WEJ Bu ge
152 4/10/2021 PAY r
WEJ Bu ge
17 26/11/2020 PAY r d
Wo l text
48 25/02/2021 PAY r d
Wo l text
90 26/05/2021 PAY r d
Wo l text
137 26/08/2021 PAY r d
Wo l text
51 1/03/2021 PAY r
Xe o
58 24/03/2021 PAY r
Xe o
76 26/04/2021 PAY r
Xe o
91 26/05/2021 PAY r
Xe o
99 24/06/2021 PAY r
Xe o
114 26/07/2021 PAY r
Xe o
135 25/08/2021 PAY r
Xe o
149 24/09/2021 PAY r
Xe o
189 26/10/2021 PAY r
Xe o
11 16/11/2020 PAY Amazon
46 11/02/2021 PAY Amazon
88 24/05/2021 PAY Amazon
130 17/08/2021 PAY Amazon
171 12/10/2021 PAY r
Ashc oft A
8 5/11/2020 PAY R
BAKE
28 29/12/2020 PAY R
BAKE
131 17/08/2021 PAY r
B istol Cyclin
24 18/12/2020 PAY cash
159 8/10/2021 PAY cash
2 4/11/2020 PAY r
cha itable giv
19 3/12/2020 PAY r
cha itable giv
32 6/01/2021 PAY r
cha itable giv
54 3/03/2021 PAY r
cha itable giv
63 8/04/2021 PAY r
cha itable giv
83 6/05/2021 PAY r
cha itable giv
94 3/06/2021 PAY r
cha itable giv
107 5/07/2021 PAY r
cha itable giv
120 4/08/2021 PAY r
cha itable giv
139 3/09/2021 PAY r
cha itable giv
156 5/10/2021 PAY r
cha itable giv
18 30/11/2020 PAY r
r
Cha ities T us
29 29/12/2020 PAY r
r
Cha ities T us
39 29/01/2021 PAY r
r
Cha ities T us
50 26/02/2021 PAY r
r
Cha ities T us
61 31/03/2021 PAY r
r
Cha ities T us
80 30/04/2021 PAY r
r
Cha ities T us
92 28/05/2021 PAY r
r
Cha ities T us
102 30/06/2021 PAY r
r
Cha ities T us
117 30/07/2021 PAY r
r
Cha ities T us
r
r
Cha ities T us
138 31/08/2021 PAY r
r
Cha ities T us
192 29/10/2021 PAY r
r
Cha ities T us
176 18/10/2021 PAY Cheetham O
110 14/07/2021 PAY r
Chu chill Aca
59 24/03/2021 PAY d
Cleve on Civ
42 1/02/2021 PAY MR
H
C
98 23/06/2021 PAY R
ELISH THE G
191 29/10/2021 PAY r
Steve B itton
9 13/11/2020 PAY R
Steve
umne
22 16/12/2020 PAY r
Vi gin Giving
25 23/12/2020 PAY r
Vi gin Giving
33 6/01/2021 PAY r
Vi gin Giving
36 13/01/2021 PAY r
Vi gin Giving
37 20/01/2021 PAY r
Vi gin Giving
45 10/02/2021 PAY r
Vi gin Giving
56 10/03/2021 PAY r
Vi gin Giving
57 24/03/2021 PAY r
Vi gin Giving
84 6/05/2021 PAY r
Vi gin Giving
87 19/05/2021 PAY r
Vi gin Giving
109 7/07/2021 PAY r
Vi gin Giving
113 21/07/2021 PAY r
Vi gin Giving
125 11/08/2021 PAY r
Vi gin Giving
133 18/08/2021 PAY r
Vi gin Giving
144 8/09/2021 PAY r
Vi gin Giving
173 13/10/2021 PAY r
Vi gin Giving
3 4/11/2020 PAY R
M
VI GIN
ONE
20 4/12/2020 PAY d
Vo afone
111 19/07/2021 PAY r
r
Wa bu tons
15 18/11/2020 PAY r
Weste leigh C
13 16/11/2020 PAY r
Ya on Salemo
Total
31/10/2021 Closing Bala

ctions

cue

a






R
r
efe ence
Debit
r d
C e it
net
lance
.
£46,566 51
.
£
46,566 51
£
-
.
£135 24
.
£
135 24
.
£50 00
.
£
50 00
.
£20 00
.
£
20 00
.
£50 00
.
£
50 00
.
£50 00
.
£
50 00
.
£50 00
.
£
50 00
.
£20 00
.
£
20 00
.
£50 00
.
£
50 00
.
£50 00
.
£
50 00
.
£50 00
.
£
50 00
.
£20 00
.
£
20 00
.
£50 00
.
£
50 00
INV-0009
.
£1,031 05
.
£
1,031 05
INV-0010
.
£581 30
.
£
581 30
r
ye
.
£20 00
.
£
20 00
.
£50 00
.
£
50 00
.
£800 00
.

800 00
.
£50 00
.
£
50 00
.
£50 00
.
£
50 00
.
£20 00
.
£
20 00
.
£50 00
.
£
50 00
.
£50 00
.
£
50 00
.
£20 00
.
£
20 00
.
£500 00
.

500 00
.
£12,500 00
.

12,500 00
.
£12,383 00
.

12,383 00
M d
e ical
.
£1,522 69
.

1,522 69
.
£1,164 00
.

1,164 00
al
.
£6,242 16
.

6,242 16
.
£569 56
.

569 56
h
.
£1,200 00
.

1,200 00
.
£1,348 38
.

1,348 38
.
£8 62
.

8 62
.
£76 00
.

76 00
.
£31 17
.

31 17
.
£14 27
.

14 27
.
£40 75
.

40 75
.
£52 50
.

52 50
.
£31 06
.

31 06
.
£76 18
.

76 18
.
£24 88
.

24 88
.
£58 88
.

58 88
DDR
ELGENIE 63562950048571
.
£36 93
.

36 93
DDR
ELGENIE 63562950048571
.
£72 51
.

72 51
DDR
ELGENIE 63562950048571
.
£29 01
.

29 01
DDR
ELGENIE 63562950048571
.
£56 28
.

56 28
DDR
ELGENIE 63562950048571
.
£34 34
.

34 34
R
unning Balance

.
£
46,566 51
.
£
46,566 51

.
£
46,701 75

.
£
46,751 75

.
£
46,771 75

.
£
46,821 75

.
£
46,871 75

.
£
46,921 75

.
£
46,941 75

.
£
46,991 75

.
£
47,041 75

.
£
47,091 75

.
£
47,111 75

.
£
47,161 75

.
£
48,192 80

.
£
48,774 10

.
£
48,794 10

.
£
48,844 10

.
£
48,044 10

.
£
48,094 10

.
£
48,144 10

.
£
48,164 10

.
£
48,214 10

.
£
48,264 10

.
£
48,284 10

.
£
47,784 10

.
£
35,284 10

.
£
22,901 10

.
£
21,378 41

.
£
20,214 41

.
£
13,972 25

.
£
13,402 69

.
£
12,202 69

.
£
10,854 31

.
£
10,845 69

.
£
10,769 69

.
£
10,738 52

.
£
10,724 25

.
£
10,683 50

.
£
10,631 00

.
£
10,599 94

.
£
10,523 76

.
£
10,498 88

.
£
10,440 00

.
£
10,403 07

.
£
10,330 56

.
£
10,301 55

.
£
10,245 27

.
£
10,210 93
DDR
ELGENIE 63562950048571
.
£37 90
.

37 90
DDR
ELGENIE 63562950048571
.
£46 47
.

46 47
DDR
ELGENIE 63562950048571
.
£59 23
.

59 23
dd r
he
a
.
£715 20
.

715 20
r
me set Police
.
£540 00
.

540 00
.
£932 91
.

932 91
R
ASSA
.
£242 67
.

242 67
R
ASSA
.
£102 00
.

102 00
.
£449 94
.

449 94
LE
.
£6 53
.

6 53
LE
.
£6 53
.

6 53
LE
.
£6 53
.

6 53
LE
.
£12 53
.

12 53
LE
.
£6 53
.

6 53
LE
.
£19 14
.

19 14
LE
.
£19 14
.

19 14
LE
.
£31 68
.

31 68
LE
.
£6 60
.

6 60
LE
.
£22 91
.

22 91
LE
.
£19 14
.

19 14
152996987
BBP
.
£6 60
.

6 60
.
£205 81
.

205 81
.
£416 25
.

416 25
.
£258 20
.

258 20
.
£41 34
.

41 34
.
£41 34
.
£
41 34
r r
d
e p ises Lt
.
£50 00
.

50 00
.
£1,532 88
.

1,532 88
.
£796 88
.

796 88
r
o th
.
£193 90
.

193 90
.
£571 02
.

571 02
.
£155 90
.
£
155 90
s
.
£84 00
.

84 00
.
£230 00
.

230 00
.
£645 62
.

645 62
R
d
escue Lt
.
£229 44
.

229 44
R
d
escue Lt
.
£240 00
.

240 00
R
d
escue Lt
.
£240 00
.
£
240 00
d
al Limite
.
£119 34
.

119 34
d
al Limite
.
£105 00
.

105 00
rope
.
£240 00
.

240 00
.
£11 77
.

11 77
.
Equip com
.
£940 85
.

940 85
d
nal
.
£85 05
.

85 05
d
nal
.
£265 20
.

265 20
d
e ical
.
£464 95
.
£
464 95
r
mme cials
.
£279 42
.

279 42
.
£9 56
.

9 56
.
£19 08
.

19 08
.
£107 90
.

107 90
n
.
£35 10
.

35 10
ey
.
£335 73
.

335 73
ey
.
£58 60
.

58 60
.
£20 00
.

20 00
d
r
ut oo s
.
£274 80
.

274 80
d
r
ut oo s
.
£617 58
.

617 58
.
£87 00
.

87 00

.
£
10,173 03

.
£
10,126 56

.
£
10,067 33

.
£
9,352 13

.
£
8,812 13

.
£
7,879 22

.
£
7,636 55

.
£
7,534 55

.
£
7,084 61

.
£
7,078 08

.
£
7,071 55

.
£
7,065 02

.
£
7,052 49

.
£
7,045 96

.
£
7,026 82

.
£
7,007 68

.
£
6,976 00

.
£
6,969 40

.
£
6,946 49

.
£
6,927 35

.
£
6,920 75

.
£
6,714 94

.
£
6,298 69

.
£
6,040 49

.
£
5,999 15

.
£
6,040 49

.
£
5,990 49

.
£
4,457 61

.
£
3,660 73

.
£
3,466 83

.
£
2,895 81

.
£
3,051 71

.
£
2,967 71

.
£
2,737 71

.
£
2,092 09

.
£
1,862 65

.
£
1,622 65

.
£
1,862 65

.
£
1,743 31

.
£
1,638 31

.
£
1,398 31

.
£
1,386 54
.
£
445 69
.
£
360 64

.
£
95 44
.
£
560 39
.
£
280 97
.
£
271 41
.
£
252 33
.
£
144 43
.
£
109 33
.

226 40
.

285 00
.

305 00
.

579 80
.

1,197 38
.

1,284 38
EY GIVING
.
£3 75
.
£
3 75
.
£9 84
.

9 84
.
£61 84
.

61 84
.
£9 84
.

9 84
.
£9 84
.

9 84
.
£9 84
.

9 84
.
£9 97
.

9 97
.
£9 97
.

9 97
.
£9 97
.

9 97
.
£9 97
.

9 97
.
£9 97
.

9 97
.
£9 97
.

9 97
.
£100 00
.

100 00
.
£100 00
.

100 00
.
£100 00
.

100 00
.
£137 24
.

137 24
.
£98 50
.

98 50
.
£64 80
.

64 80
.
£177 82
.

177 82
.
£28 80
.

28 80
.
£28 80
.

28 80
.
£28 80
.

28 80
.
£28 80
.

28 80
.
£28 80
.

28 80
.
£28 80
.

28 80
.
£28 80
.

28 80
.
£28 80
.

28 80
.
£31 20
.

31 20
.
£33 34
.
£
33 34
.
£56 83
.
£
56 83
.
£62 30
.
£
62 30
.
£59 12
.
£
59 12
.
£50 00
.
£
50 00
.
£10 00
.
£
10 00
.
£25 00
.
£
25 00
g
.
£300 00
.
£
300 00
.
£384 42
.
£
384 42
.
£949 00
.
£
949 00
ving
.
£9 60
.
£
9 60
ving
.
£9 60
.
£
9 60
ving
.
£9 60
.
£
9 60
ving
.
£19 20
.
£
19 20
ving
.
£19 20
.
£
19 20
ving
.
£9 60
.
£
9 60
ving
.
£9 60
.
£
9 60
ving
.
£9 60
.
£
9 60
ving
.
£9 60
.
£
9 60
ving
.
£9 60
.
£
9 60
ving
.
£9 60
.
£
9 60
st
.
£5 00
.
£
5 00
st
.
£5 00
.
£
5 00
st
.
£5 00
.
£
5 00
st
.
£5 00
.
£
5 00
st
.
£5 00
.
£
5 00
st
.
£5 00
.
£
5 00
st
.
£5 00
.
£
5 00
st
.
£5 00
.
£
5 00
.

1,280 63
.

1,290 47
.

1,352 31
.

1,362 15
.

1,371 99
.

1,381 83
.

1,391 80
.

1,401 77
.

1,411 74
.

1,421 71
.

1,431 68
.

1,441 65
.

1,541 65
.

1,641 65
.

1,741 65
.

1,878 89
.

1,977 39
.

2,042 19
.

2,220 01
.

2,248 81
.

2,277 61
.

2,306 41
.

2,335 21
.

2,364 01
.

2,392 81
.

2,421 61
.

2,450 41
.

2,481 61
.

2,448 27
.

2,391 44
.

2,329 14
.

2,270 02
.

2,220 02
.

2,210 02
.

2,185 02
.

1,885 02
.

1,500 60
.

551 60
.

542 00
.

532 40
.

522 80
.

503 60
.

484 40
.

474 80
.

465 20
.

455 60
.

446 00
.

436 40
.

426 80
.

421 80
.

416 80
.

411 80
.

406 80
.

401 80
.

396 80
.

391 80
.

386 80
st
.
£5 00
.
£
5 00
st
.
£5 00
.
£
5 00
st
.
£5 00
.
£
5 00
.
£20 00
.
£
20 00
demy
.
£400 00
.
£
400 00
vic
.
£75 00
.
£
75 00
.
£7,549 75
.
£
7,549 75
R
G EBBO
& CHE
.
£1,741 00
.
£
1,741 00
n
.
£225 00
.
£
225 00
ey
.
£67 00
.
£
67 00
.
£70 00
.
£
70 00
.
£37 50
.
£
37 50
.
£60 00
.
£
60 00
.
£28 65
.
£
28 65
.
£110 50
.
£
110 50
.
£41 88
.
£
41 88
.
£3 75
.
£
3 75
.
£111 50
.
£
111 50
.
£27 88
.
£
27 88
.
£25 00
.
£
25 00
.
£6 25
.
£
6 25
.
£9 55
.
£
9 55
.
£238 75
.
£
238 75
.
£125 00
.
£
125 00
.
£2 50
.
£
2 50
.
£81 25
.
£
81 25
EY GIVING
.
£8 75
.
£
8 75
.
£48 84
.

48 84
.
£400 00
.
£
400 00
r
r
C emato ium
.
£2,000 00
.
£
2,000 00
on
.
£12 69
.
£
12 69
.
£19,012 49
.
£52,520 49
.
-£ 33,508 00
ance
.
£13,058 51
.

381 80
.

376 80
.

371 80
.

351 80

.
£
48 20
.
£
123 20

.
£
7,672 95

.
£
9,413 95

.
£
9,638 95

.
£
9,705 95

.
£
9,775 95

.
£
9,813 45

.
£
9,873 45

.
£
9,902 10

.
£
10,012 60

.
£
10,054 48

.
£
10,058 23

.
£
10,169 73

.
£
10,197 61

.
£
10,222 61

.
£
10,228 86

.
£
10,238 41

.
£
10,477 16

.
£
10,602 16

.
£
10,604 66

.
£
10,685 91

.
£
10,694 66

.
£
10,645 82

.
£
11,045 82

.
£
13,045 82

.
£
13,058 51
.
£
1,787 59
.
£
15,470 12
£
-
£
-
£
-
.

14,684 30
.

36,081 41
£
-
£
-
.

33,508 00

bfwd cfwd current £ 46,565 00. -£ 33,507 00. £ 13,058 00. CAF £ 30,389 00. £ 174 00. £ 30,563 00. £ 76,954 00. -£ 33,333 00. £ 43,621 00.

activities Income restricted income activities interest activities costs activities restricted costs activities restricted assets activities activities activities activities activities activities activities activities activities activities activities activities activities activities activities activities activities activities activities capex capex capex capex capex capex (6,742 16). capex capex costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs

costs costs costs costs costs costs costs costs costs (449 94). ### costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs

costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs costs income income income income activities income income income income income income income income income income income income income income income income income income income income income income income income

income income income activities income income income income income income income income income income income income income income income income income income income income income income income income income income income

activities Income restricted income restricted costs interest costs capex ringfenced capex refund

bfw d r
in yea
2020 r
Xe o
r
va
r
pu chases
r
eco
d d
e
r
d
evise
MV 48009 48009 27747 75756
r d
a io
22330 22330 22330
equip 15023 4360 19383
IT equip 3775 3775
89137 32107 0 121244

Xero Variance

75755 83. -0 17. 17654 11. -4675 89. coded to expense when purchased 4855 58. -14527 42. coded to expense when purchased 3775 0

102040 5. -19203 48. permanent a djustment as PY