OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees' annual
report
Statement offinancial activities
Statement offinancial position
Notes to the financial statements
The following
pages
do not form part ofthe financial statements
Chartered accountants report to The Macari Foundation on the
unaudited financial
information
14

Registered charity name The Macari Foundation Foundation
Charity registration number 1168463
Principal office Genesis Centre
North Staffs Business Park
Innovation
Way
Stoke on Trent
Staffordshire
ST64BF
The trustees A Smith
D J Marson
L Macari
N Hancock
P Macari
Accountant General
8 Medical Accountants
Limited
Chartered
Accountants
The Wedgwood Big House
1 Moorland Road
Stoke on Trent
Staffordshire
ST6 1DJ

Ye ar end ed 31 March 2023
2023 2022
Unrestricted Restricted
funds funds Total funds Total funds
Note E f'
Income and endowments
Charitable
activities
4 723,776 723„776 957,132
Other income 5 1,112
Total income 723,776 723,776 958,244
Expenditure
Expenditure
on charitable
activities 6 789,309 2,645 791,954 751,630
Total expenditure 789,309 2,645 791,954 751,630
Net (expenditure)/income and net
movement
in funds
(65,533) (2,645) (68,178) 206,614
Reconciliation
offunds
Total funds brought forward 656,801 24,304 681,105 474,491
Total funds carried forward 591,268 21,659 612,927 681,105

2023 2022
Note
Fixed assets
Tangible
fixed assets
125,649 146,162
Current assets
Debtors 10 39,866
Cash at bank and in hand 461,692 654,595
501,558 654,595
Creditors: amounts falling due within one year 11 14,280 110,740
Net current assets 487,278 543,855
Total assets less current liabilities 612,927 690,017
Creditors: amounts falling due after more than
one year 12 8,912
Net assets 612„927 681,105
Funds ofthe charity
Restricted
funds
21,659 24,304
Unrestricted
funds
591,268 656,801
Total charity funds 14 612,927 681,105

5. Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
F
Other income 1,112 1,112
6. Expenditure on charitable activities by fund type
Unrestricted Restricted Total Funds
Funds Funds 2023
F F
Support costs 789,309 2,645 791„954
Unrestricted Restricted Total Funds
Funds Funds 2022
Support costs 748,324 3,306 751,630

No remuneration
or other
benefits
from empl
received
by the Trustees.
Tangible fixed assets
oyment
with
the Charity
or a related entity
were
Fixtures and Motor
fittings vehicles Total
E F F
Cost
At 1 April 2022 and 31 INarch 2023 145,577 53,561 199,138
Depreciation
At 1 April 2022 29,199 23,777 52,976
Charge for the year 14,557 5,956 20,513
At 31 March 2023 43,756 29,733 73,489
Carrying
amount
At 31 March 2023 101,821 23,828 125,649
At 31 March 2022 116,378 29,784 146,162

10. Debtors Year ended 3 i Ma rch 2023
2023 2022
f E
Prepayments and accrued income 39,866
11. Creditors: amounts falling due within one year
2023 2022
Obligations under finance leases and hire purchase contracts 2,611
Other creditors 14,280 108,129
14,280 110,740
12. Creditors: amounts falling due after more than one year
2023 2022
Obligations under finance leases and hire purchase contracts 8,912
13. Finance leases and hire purchase contracts
The total future
minimum
lease payments under finance leases and hire purchase contracts
are
as follows:
2023 2022
F
Not later than
1 year
2,611
Later than 1 year and not later than 5years 8,912
11,523

Unrestri cted
funds
At At
1 April 2022 Income Expenditure 31 Mar 2023
F F
General funds 656,801 723,776 (789,309) 591,268
At At
1 April 2021 Income Expenditure 31 Mar 2022
F E
General funds 446,881 958,244 (748,324) 656,801

Restri cted funds
At At
1 April 2022 Income Expenditure 31 IIar 2023
E E
Motor vehicles 24,304 (2,645) 21,659
At At
1 April 2021 Income Expenditure 31 Mar 2022
F E
Motor vehicles 27,610 (3,306) 24,304

Analysis of net as se ts between
funds
Unrestricted Restricted Total Funds
Funds Funds 2023
E
Tangible fixed assets 115,071 10,578 125,649
Current assets 501,558 501,558
Creditors less than 1 year (14,280) (14„280)
Creditors greater than 1 year
Net assets 602,349 10,578 612,927
Unrestricted Restricted Total Funds
Funds Funds 2022
F E
Tangible fixed assets 132,939 13,223 146,162
Current assets 654,595 654,595
Creditors less than 1 year (110,740) (110,740)
Creditors greater than 1 year (8,912) (8,912)
Net assets 667,882 13,223 681,105

2023 2022
Income and endowments
Charitable
activities
Rent and donations
receivable
723,776 957,132
Other income
Other income 1,112
Total income 723,776 958,244
Expenditure
Expenditure
on charitable
activities
Food costs and activity expenses 69,602 58,210
Staff costs 423,821 409,678
Rent and council tax 130,792 86,884
Donations 26,000 46,001
Light, heat and water 45,063 55,154
Repairs and renewals 18,212 5,638
Insurance 6,607 5,594
Printing,
postage and stationery
1,278 1,310
Motor vehicle expenses 5,202 4,160
Legal, professional
and HBS fees
33,268 43,345
Telephone 3,531 3,178
Staff training 863 173
Depreciation
on tangible assets
20,515 22,004
Bank charges 508 371
General expenses 3,300 5,461
Cleaning
and laundry
3,392 4,469
791,954 751,630
Total expenditure 791„954 751,630
Net (expenditure)/income (68,178) 206,614