OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees' annual
report
Statement of financial
activities
Statement of financial
position
Notes to the financial statements
The following
pages do not form part ofthe financial
statements
Chartered
unaudited
accountants
report to The Macari Foundation
financial
information
on the 14

Reference a nd adm inistrative details details
Registered charity name The Macari Foundation
Charity registration number 1168463
Principal office Unit 4 Regent Road
Hanley
Stoke on Trent
Staffordshire
ST1 3BX
The trustees A Smith
DJ Marson
L Macari
N Hancock
P Macari
Accountant General 8 Medical Accountants Limited
Chartered
Accountants
The Wedgwood Big House
1 Moorland
Road
Stoke on Trent
Staffordshire
ST6 1DJ

2022 2021
Unrestricted Restricted
Income and endowments Note funds funds Total funds Total funds
F
Donations
and legacies
Charitable
activities
Other trading
activities
Other income
4
5
6
7
957,132
1,112
657,132
1,112
52,269
718,486
10,000
25,190
Total income 958,244 958,244 805,945
Expenditure
Expenditure
on charitable
activities 8 748,324 3,306 751,630 700,415
Total expenditure 748,324 3,306 751,630 700,415
Net income and net movement In funds 209,920 (3,306) 206,614 105,530
Reconciliation
offunds
Total funds
brought
forward
446,881 27,610 474,491 368,961
Total funds carried forward 656,801 24,304 681,105 474,491

2022 2021
Note 6 F
Fixed assets
Tangible fixed assets
146,162 168,167
Current assets
Cash at bank and
in
hand 654,585 327,155
Creditors: amounts falling due within one year 12 110,740 9,308
Net current assets 543,855 317,847
Total assets less current liabilities 690,017 486,014
Creditors: amounts
one year
falling due after more than 13 8,912 11,523
Net assets 681,105 474,491
Funds ofthe charity
Restricted
funds
Unrestricted
funds
24,304
656,801
27,610
446,881
Total charity funds 15 681,105 474,491

5. Charitable
a
ct ivities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
f E F
Rent and donations receivable 957,132 957,132 718,486 718,486
6. Other trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds
F
2022
f
Funds 2021
F
Fundraising events 10,000 10,000
7. Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
6 6 F
Other income 1,112 1,112 25,190 25,190
8. Expenditure on charitable activities by fund type
Unrestricted Restricted Total Funds
Funds Funds 2022
F 6 Z
Support costs 748,324 3,306 751,630
Unrestricted Restricted Total Funds
Funds Funds 2021
F F F
Support costs 696,283 4,132 700,415
9. Staff costs
The total staff costs and employee benefits for the reporting period are analysed
as
2022
follows:
2021
E F
Waesand s alaries 409,678 464 880

11 . Tangible fixed asse ts
Fixtures and Motor
fittings vehicles Total
Cost 6
At 1 April 2021 and 31 March 2022 145,577 53,561 199,138
Depreciation
At 1 April 2021
Charge for the year
14,641
14,558
16,330
7,447
30,971
22,005
At 31 March 2022 29,199 23,777 52,976
Carrying
amount
At 31 March 2022 116,378 29,784 146,162
At 31 March 2021 130,936 37,231 168,167
12. Creditom: amounts falling due within one year
2022 2021
Obligations
under finance
Other creditors
leases and hire purchase contracts 2,611
108,129
2,611
6,697
110,740 9,308
13. Creditors: amounts falling due after more than one year
2022 2021
Obligations
under finance
leases and hire purchase contracts 8,912 11,523
14. Finance leases and hire purchase contracts
The total future
minimum
as follows:
lease payments under finance leases and hire purchase contracts are
2022 2021
Not later than
1 year
Later than
1 year and
not later than 5years 2,611
8,912
2,611
11,523
11,523 14,134

15. Analysis ofc Analysis ofc harita ble funds
Unrestricted funds
At At
1 April 2021 Income Expenditure 31 March 2022
F F 6
General funds 446,881 958,244 (748,324) 656,801
At At
1 April 2020
F
Income
f
Expenditure
F
31 March 2021
F
General funds 337,219 805,945 (696,283) 446,881
Restricted funds
At At
1 April 2021 Income Expenditure 31 March 2022
5 F 6
Motor vehicle 27,610 (3,306) 24,304
At At
1 April 2020 Income Expenditure 31 March 2021
5 F 5
Motor vehicle 31,742 (4,132) 27,610
16. Analysis ofnet assets between funds
Unrestricted Restricted Total Funds
Funds Funds 2022
F 6
Tangible
fixed assets
Current assets
132,939
654,595
13,223 146,162
654,595
Creditors less than 1 year (110,740) (110,740)
Creditors greater than 1 year (8,912) (8,912)
Net assets 667,882 13,223 681,105
Unrestricted Restricted Total Funds
Funds Funds 2021
F F
Tangible
Current
fixed assets
assets
151,638
327,155
16,529 168,167
327,155
Creditors less than
1 year
Creditors greater than
1 year
(9,308)
(11,523)
(9,308)
(11,523)
Net assets 457,962 16,529 474,491

2022 2021
Income and endowments 6 5
Donations
and legacies
Grants receivable
52,269
Charitable
activities
Rent and donations
receivable
957,132 718,486
Other trading
activities
Fundraising
events
10,000
Other income
Other income 1,112 25,190
Total income 958,244 805,945
Expenditure
Expenditure
on charitable
activities
Food costs and activity expenses
Wages and salaries
Rent and rates
Donations
Light, heat and water
Repairs and maintenance
Insurance
Printing,
postage and stationery
Motor vehicle expenses
Legal, professional
and H8Sexpenses
Telephone
Staff training
Depreciation
Bank charges
General expenses
Cleaning
and laundry
58,210
409,678
86,884
46,001
55,154
5,638
5,594
1,310
4,160
43,345
3,178
173
22,004
371
5,461
4,469
59,175
464,880
30,479
33,600
15,094
6,371
4,511
143
2,164
47,933
3,946
284
23,865
481
2,443
5,046
751,630 700,415
Total expenditure 751,630 700,415
Net income 206,614 105,530