| Page | |||
|---|---|---|---|
| Trustees' | annual report |
||
| Statement | of financial activities |
||
| Statement | of financial position |
||
| Notes to the financial statements | |||
| The following pages do not form part ofthe financial |
statements | ||
| Chartered unaudited |
accountants report to The Macari Foundation financial information |
on the | 14 |
| Reference a | nd adm | inistrative | details | details | |
|---|---|---|---|---|---|
| Registered | charity | name | The Macari Foundation | ||
| Charity registration | number | 1168463 | |||
| Principal office | Unit 4 Regent | Road | |||
| Hanley | |||||
| Stoke on Trent | |||||
| Staffordshire | |||||
| ST1 3BX | |||||
| The trustees | A Smith | ||||
| DJ Marson | |||||
| L Macari | |||||
| N Hancock | |||||
| P Macari | |||||
| Accountant | General 8 Medical Accountants | Limited | |||
| Chartered Accountants |
|||||
| The Wedgwood | Big House | ||||
| 1 Moorland Road |
|||||
| Stoke on Trent | |||||
| Staffordshire | |||||
| ST6 1DJ |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||
| Income and endowments | Note | funds | funds | Total funds | Total funds F |
||
| Donations and legacies Charitable activities Other trading activities Other income |
4 5 6 7 |
957,132 1,112 |
657,132 1,112 |
52,269 718,486 10,000 25,190 |
|||
| Total income | 958,244 | 958,244 | 805,945 | ||||
| Expenditure | |||||||
| Expenditure on charitable |
activities | 8 | 748,324 | 3,306 | 751,630 | 700,415 | |
| Total expenditure | 748,324 | 3,306 | 751,630 | 700,415 | |||
| Net income and net movement | In | funds | 209,920 | (3,306) | 206,614 | 105,530 | |
| Reconciliation offunds |
|||||||
| Total funds brought forward |
446,881 | 27,610 | 474,491 | 368,961 | |||
| Total funds carried forward | 656,801 | 24,304 | 681,105 | 474,491 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Note | 6 | F | |||
| Fixed assets Tangible fixed assets |
146,162 | 168,167 | |||
| Current assets Cash at bank and in |
hand | 654,585 | 327,155 | ||
| Creditors: amounts | falling due within one year | 12 | 110,740 | 9,308 | |
| Net current assets | 543,855 | 317,847 | |||
| Total assets less current liabilities | 690,017 | 486,014 | |||
| Creditors: amounts one year |
falling due after more than | 13 | 8,912 | 11,523 | |
| Net assets | 681,105 | 474,491 | |||
| Funds ofthe charity Restricted funds Unrestricted funds |
24,304 656,801 |
27,610 446,881 |
|||
| Total charity funds | 15 | 681,105 | 474,491 |
| 5. | Charitable a |
ct | ivities | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Funds | Unrestricted | Total Funds | |||||||
| Funds | 2022 | Funds | 2021 | ||||||||
| f | E | F | |||||||||
| Rent and donations | receivable | 957,132 | 957,132 | 718,486 | 718,486 | ||||||
| 6. | Other trading | activities | |||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||||
| Funds F |
2022 f |
Funds | 2021 F |
||||||||
| Fundraising | events | 10,000 | 10,000 | ||||||||
| 7. | Other income | ||||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||||
| Funds | 2022 | Funds | 2021 | ||||||||
| 6 | 6 | F | |||||||||
| Other income | 1,112 | 1,112 | 25,190 | 25,190 | |||||||
| 8. | Expenditure | on charitable | activities | by fund type | |||||||
| Unrestricted | Restricted | Total Funds | |||||||||
| Funds | Funds | 2022 | |||||||||
| F | 6 | Z | |||||||||
| Support costs | 748,324 | 3,306 | 751,630 | ||||||||
| Unrestricted | Restricted | Total Funds | |||||||||
| Funds | Funds | 2021 | |||||||||
| F | F | F | |||||||||
| Support costs | 696,283 | 4,132 | 700,415 | ||||||||
| 9. | Staff costs | ||||||||||
| The total staff | costs | and employee | benefits for the reporting | period are analysed as 2022 |
follows: 2021 |
||||||
| E | F | ||||||||||
| Waesand | s | alaries | 409,678 | 464 880 |
| 11 | . Tangible fixed asse | ts | ||||||
|---|---|---|---|---|---|---|---|---|
| Fixtures and | Motor | |||||||
| fittings | vehicles | Total | ||||||
| Cost | 6 | |||||||
| At 1 April 2021 and | 31 | March 2022 | 145,577 | 53,561 | 199,138 | |||
| Depreciation | ||||||||
| At 1 April 2021 Charge for the year |
14,641 14,558 |
16,330 7,447 |
30,971 22,005 |
|||||
| At 31 March 2022 | 29,199 | 23,777 | 52,976 | |||||
| Carrying amount |
||||||||
| At 31 March 2022 | 116,378 | 29,784 | 146,162 | |||||
| At 31 March 2021 | 130,936 | 37,231 | 168,167 | |||||
| 12. | Creditom: amounts | falling due within one year | ||||||
| 2022 | 2021 | |||||||
| Obligations under finance Other creditors |
leases and hire | purchase | contracts | 2,611 108,129 |
2,611 6,697 |
|||
| 110,740 | 9,308 | |||||||
| 13. | Creditors: amounts | falling due after more than one year | ||||||
| 2022 | 2021 | |||||||
| Obligations under finance |
leases and hire | purchase | contracts | 8,912 | 11,523 | |||
| 14. | Finance leases and | hire | purchase | contracts | ||||
| The total future minimum as follows: |
lease payments | under finance leases and hire purchase | contracts are | |||||
| 2022 | 2021 | |||||||
| Not later than 1 year Later than 1 year and |
not | later than | 5years | 2,611 8,912 |
2,611 11,523 |
|||
| 11,523 | 14,134 |
| 15. | Analysis ofc | Analysis ofc | harita | ble | funds | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | funds | |||||||||
| At | At | |||||||||
| 1 April 2021 | Income | Expenditure | 31 March 2022 | |||||||
| F | F | 6 | ||||||||
| General | funds | 446,881 | 958,244 | (748,324) | 656,801 | |||||
| At | At | |||||||||
| 1 April 2020 F |
Income f |
Expenditure F |
31 March 2021 F |
|||||||
| General | funds | 337,219 | 805,945 | (696,283) | 446,881 | |||||
| Restricted funds | ||||||||||
| At | At | |||||||||
| 1 April 2021 | Income | Expenditure | 31 March 2022 | |||||||
| 5 | F | 6 | ||||||||
| Motor vehicle | 27,610 | (3,306) | 24,304 | |||||||
| At | At | |||||||||
| 1 April 2020 | Income | Expenditure | 31 March 2021 | |||||||
| 5 | F | 5 | ||||||||
| Motor vehicle | 31,742 | (4,132) | 27,610 | |||||||
| 16. | Analysis | ofnet assets between funds | ||||||||
| Unrestricted | Restricted | Total Funds | ||||||||
| Funds | Funds | 2022 | ||||||||
| F | 6 | |||||||||
| Tangible fixed assets Current assets |
132,939 654,595 |
13,223 | 146,162 654,595 |
|||||||
| Creditors | less than | 1 year | (110,740) | (110,740) | ||||||
| Creditors | greater than | 1 year | (8,912) | (8,912) | ||||||
| Net assets | 667,882 | 13,223 | 681,105 | |||||||
| Unrestricted | Restricted | Total Funds | ||||||||
| Funds | Funds | 2021 | ||||||||
| F | F | |||||||||
| Tangible Current |
fixed assets assets |
151,638 327,155 |
16,529 | 168,167 327,155 |
||||||
| Creditors less than 1 year Creditors greater than 1 year |
(9,308) (11,523) |
(9,308) (11,523) |
||||||||
| Net assets | 457,962 | 16,529 | 474,491 |
| 2022 | 2021 | ||
|---|---|---|---|
| Income and endowments | 6 | 5 | |
| Donations and legacies |
|||
| Grants receivable | |||
| 52,269 | |||
| Charitable activities |
|||
| Rent and donations receivable |
957,132 | 718,486 | |
| Other trading activities |
|||
| Fundraising events |
10,000 | ||
| Other income | |||
| Other income | 1,112 | 25,190 | |
| Total income | 958,244 | 805,945 | |
| Expenditure | |||
| Expenditure on charitable |
activities | ||
| Food costs and activity expenses Wages and salaries Rent and rates Donations Light, heat and water Repairs and maintenance Insurance Printing, postage and stationery Motor vehicle expenses Legal, professional and H8Sexpenses Telephone Staff training Depreciation Bank charges General expenses Cleaning and laundry |
58,210 409,678 86,884 46,001 55,154 5,638 5,594 1,310 4,160 43,345 3,178 173 22,004 371 5,461 4,469 |
59,175 464,880 30,479 33,600 15,094 6,371 4,511 143 2,164 47,933 3,946 284 23,865 481 2,443 5,046 |
|
| 751,630 | 700,415 | ||
| Total expenditure | 751,630 | 700,415 | |
| Net income | 206,614 | 105,530 |