OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees' annual
report
Statement offinancial activities
Statement offinancial position
Notes to the financial statements
The following
pages
do not form part ofthe financial statements
Chartered accountants report to The Macari Foundation on the
unaudited financial
information
15

Registered charity name The Macari Foundation Foundation
Charity registration number 1168463
Principal office Unit 4 Regent Road
Hanley
Stoke on Trent
Staffordshire
ST1 3BX
The trustees
A Smith
L Macari
N Hancock
P Macari (Appointed 30January 2021)
DJ Marson (Appointed 1 September 2021)
Accountant General
&
Medical Accountants Limited
Chartered Accountants
The Wedgwood Big House
1 Moorland Road
Stoke on Trent
Staffordshire
ST6 1DJ

Y ear end ed 31 March 2021
2021 2020
Unrestricted Restricted
Note funds
f
funds Total funds Total funds
Income and endowments
Donations
and legacies
Charitable
activities
Other trading
activities
Other income
4
5
6
7
52,269
718,486
10,000
25,190
52,269
718,486
10,000
25,190
44,840
686,680
10,000
Total income 805,945 805,945 741,520
Expenditure
Expenditure
on charitable
activities 8 696,283 4,132 700,415 542,500
Total expenditure 696,283 4,132 700,415 542,500
Net income and net movement in funds 109,662 (4,132) 105,530 199,020
Reconciliation
offunds
Total funds brought
forward
337,219 31,742 368,961 169,941
Total funds carried forward 446,881 27,610 474,491 368,961

2021 2020
Note F 6
Fixed assets
Tangible
fixed assets
168,167 56,455
Current assets
Debtors 12 536
Cash at bank and
in
hand 327,155 333,011
327,155 333,549
Creditors: amounts falling due within one year 13 9,308 6,909
Net current assets 317,847 326,640
Total assets less current liabilities 486,014 383,095
Creditors: amounts
one year
falling due after more than 14 11,523 14,134
Net assets 474,491 368,961
Funds ofthe charity
Restricted
funds
27,610 31,742
Unrestricted
funds
446,881 337,219
Total charity funds 16 474,491 368,961

Unrestricted Unrestricted Restricted Total Funds
Funds Funds 2020
8 8
Grants
Grants receivable 9,840 35,000 44,840
5. Charttable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
S F
Rent and donations receivable 718,486 718,488 686,680 686,680
6. Other trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
6 8 6
Fundraising events 10,000 10,000 10,000 10,000
7. Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2021 Funds 2020
f
Other income 25,190 25,190
8. Expenditure on charitable activities by fund type
Unrestricted Restricted Total Funds
Funds Funds 2021
6 F 8
Support costs 696,283 4,132 700,415
Unrestricted Restricted Total Funds
Funds Funds 2020
F 6 6
Support costs 539,242 3,258 542,500
9. Staffcosts
The total staff costs and employee benefits for the reporting period are analysed
as
follows:
2021 2020
Z F
Wages and salaries 484,880 369,374

11. Tangible fixed asse ts
Fixtures and Motor
fittings vehicles Total
F
Cost
At 1 April 2020 10,000 53,561 63,561
Additions 135,577 135,577
At 31 March 2021 145,577 53,561 199,138
Depreciation
At 1 April 2020 83 7,023 7,106
Charge for the year 14,558 9,307 23,865
At 31 March 2021 14,641 16,330 30,971
Carrying amount
At 31 INarch 2021 130,936 37,231 168,167
At 31 March 2020 9,917 46,538 56,455
12. Debtors
2021 2020
f
Other debtors 538
13. Creditors: amounts falling due within one year
2021 2020
f
Obligations under finance leases and hire purchase contracts 2,611 2,611
Other creditors 6,697 4,298
9,308 6,909
14. Creditors: amounts falling due after more than one year
2021 2020
r
Obligations under finance leases and hire purchase contracts 11,523 14,134

Finance lease Finance lease s and hire purchase contra cts
The total future minimum lease payments under finance leases and hire purchase contracts are
as follows:
2021 2020
E 6
Not later than
1 year
Later than
1 year and not
later than 5years 2,811
11,523
2,611
14,134
14,134 16,745

Analysis ofc Analysis ofc Analysis ofc haritable
funds
Unrestricted funds
At At
1 April 2020 Income Expenditure 31 March 2021
E F F
General funds 337,219 805,945 (696,283) 448,881
At At
1 April 2019 Income Expenditure 31 March 2020
E E F F
General funds 169,941 706,520 (539,242) 337,219
Restricted funds
At At
1 April 2020 Income Expenditure 31 March 2021
E E
Restricted funds 31,742 (4,132) 27,810
At At
1 April 2019 Income Expenditure 31 March 2020
E F F 6
Restricted funds 35,000 (3,258) 31,742

Analysis ofnet as se ts between
funds
Unrestricted Restricted Total Funds
Funds Funds 2021
6 6
Tangible fixed assets 151,638 16,529 188,167
Current assets 327,155 327,155
Creditors less than 1 year (9,308) (9,308)
Creditors greater than 1 year (11,523) (11,523)
Net assets 457,962 16,529 474,491
Unrestricted Restricted Total Funds
Funds Funds 2020
F
Tangible fixed assets 35,794 20,661 56,455
Current assets 322,468 11,081 333,549
Creditors less than 1 year (6,909) (6,909)
Creditors greater than 1 year (14,134) (14,134)
Net assets 337,219 31,742 368,961

2021f 2020
F
Income and endowments
Donations
and legacies
Grants receivable
52,269 44,840
Charitable
activities
Rent and donations
receivable
718,486 686,680
Other trading
activities
Fundraising
events
10,000 10,000
Other Income
Other income
25,190
Total income 805,945 741,520
Expenditure
Expenditure
on charitable
activities
Food costs and activity expenses
Staff costs
Rent and rates
59,175
464,880
30,479
51,688
369,374
3,314
Donations 33,600 49,401
Light, heat and water
Repairs and renewals
Insurance
15,094
6,371
4,511
6,615
2,960
Printing,
postage and stationery
Motor vehicle expenses
Travel costs
143
2,164
142
1,223
77
Legal, professional
and HBS expenses
Telephone
Staff training
Depreciation
Bank charges
General expenses
Cleaning
and laundry
47,933
3,946
284
23,865
481
2,443
5,046
38,691
2,216
4,287
7,106
547
491
4,368
700,415 542,500
Total expenditure 700,415 542,500
Net Income 105,530 199,020