OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-30-accounts

Page
Reference and administrative
details ofthe chartty, its trustees and advisers
Trustees'
report
3 —5
Independent
examiner's
report
6 —7
Statement offinancial activities
Balance sheet
Notes to the financial statements 10-14

Untestrlcted Restricted Total Unfestnded: Resfncted Toter
~ funds funds 2023 funds . funds funds funds
2023 2 2023 2022 2022 2022
tool nd 2
l
ncome from
~uui
d
I
i
l 6 i 4666 80,500 243,490 243,490
: Charitable
activities
Total income 4762 80 500 85,262 ' 243.490 243.490
I Sxyenditure
on:
j Charitable
activities
3 1,879 305,166 3076045 ' 21.263 7.063 26,326
, Total expenditure 1879 305 166 30?045 21263 7,063 28,326
Net
income/(expenditure} 2,883 (224,666) (221 783) I (27 263} 236.427 215,164
before other
recognised
gains and
losses
Tax on activities
Net movement
of
2,883 ! (224,666) (221,783) (21263) 236,427 215.164
6
d
Reconciliation
of
funds:
Total funds brought 135,735 236,427 372,162 156,998 156.998
~ forward l
I Total funds carried 138,618 i 11,761 150,379 135,735 236,427 372,162
forward !

As at 30 M arch 202 3
unrestricted l Restricted Total tlnreslnded Reelected Totsl
funds ' funds funds tends funds funds
2023 2023 2023 2022 .'2022 2022
Note E E , E E
Current assets
Cash at bank and in hand 140,058 11,761 151,819 136.815 237.130 373.945
34DOSB 3 1r63 1518s 136815 237.130 373,945
Creditors: amounts falkng due I 6 ~1440 ~1440 ~1080 ~703 LTT76633
within one ear
Net current assets 138618 11761 150379 135,735 236.4271 372,162
Net assets 138618 11761 I 150379 135735 236 427 372.162
Chanty Funds 7 138~618 11,761 150,379 135735 236.427 372 162
Totalfunds 138618 11761 150379 i 135.735 236,427 372.162 l

I ncome from do nations
and leg
acies
unrsstdcted Restricted 3 Total; itnresirrcted Reatncted Toter
funds funds funds funds ronde funds
2023E, 2023
f
2023 2022
E
2022 2022
' Donations 33000 -' 33000 193.490 193.490
Grants 47500 47 500 50,000 50,000
Gift aid income 4762 4762
Total donations and le acies 4762 90500 85 262 243.490 243490

Expenditure on c haritable ac tivities
unrestricted Restricted Total funds U restndett Reelected rorat
funds funds funda funda funds
2023
E
2023
I
'l
2023
E
2022
E
I 2022
E
2022
{a)Direct costs
Pro'ect costs 305 166 305166 20.001 7.063 27.064
Governance
iJbl~su rt costs
Administration costs 439 I 439 182 182
c costs
Independent
examination and statutory 1,440 1,440 1080 1.080
accountin fees
Total expenditure on
charitable activities I 1 879 305166 I 307045 21,283 7,063, 28,326

Uhmslrlctsd Uhmslrlctsd Restricted Total Total unrestricted Restricted Total funds
funds fund» funds funds funda
2023 2023 2023 2022 2022 2022
E E E E E
Accruals and deferred income 1440 1440 1.080 703 1,783
1440 'I 440 1.080 703 1 783
Statement and summary offunds
Statement and summary offunds - current year
antenna
et 31
income Expenditure Taxation Balance at 30
I— March 2022
E
j ~
|
March 2023
E
Unrestricted funds
Unrestricted funds 135735 ,„,t 1879 138616
Restricted funds
Restricted funds 236,427 80 500 . 305166 11761
Total funds 372,162 85,262 307,045 150,379

as/ence el 3r Income Esnendkiure I Tersaon aeienCe ei30
us ice 202r iiferch 2022
E E i E
Unrestricted funds
Unrestricted funds 155,998 243.490 28,326 372,152