| Trustees | Mr N Houghton | |
| Dr AS Houghton | ||
| Charity number | 1168380 | |
| Company | number | 09846881 |
| Registered | office | 225 Station Road |
| Knowle | ||
| Solihull | ||
| West Midlands | ||
| B930PU |
| Page | ||
|---|---|---|
| Trustees' report |
1-2 | |
| Statement oftrustees' |
responsibilities | |
| Independent auditor's |
report | 4-6 |
| Statement offinancial | activities | |
| Balance sheet | ||
| Statement ofcash flows |
||
| Notes to the financial | statements | 10-15 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2020 | 2019 | |||
| Notes | E | |||
| Income from: | ||||
| Donations and legacies |
152,168 | 607,000 | ||
| Investments | 111,113 | 108,776 | ||
| Total income | 263,281 | 715,776 | ||
| Ex enditure on: | ||||
| Charitable activities |
110,714 | 57,610 | ||
| Net income for the year/ | ||||
| Net movement | in funds | 152,567 | 658,166 | |
| Fund balances at 1 November 2019 | 3,498,309 | 2,870,143 | ||
| Fund balances | at 31October 2020 | 3,650,876 | 3,498,309 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Fixed assets | |||||
| investment | properties | 3,425,?02 | 3,425,7Q2 | ||
| Current assets | |||||
| Debtors | 2,130 | 15,530 | |||
| Cash at bank and in | hand | 266,024 | 115,776 | ||
| 268,154 | 131,306 | ||||
| Creditors: | amounts | falling due within | |||
| one year | {42,980) | {58,699) | |||
| Net current | assets | 225,174 | 72,607 | ||
| Total assets less current Iiabgities | 3,650,876 | 3,498,309 | |||
| Income funds | |||||
| Unrestricted | funds - general | 3,650,876 | 3,498,309 | ||
| 3,650,876 | 3,498,309 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | ||||||||
| Cash Rows from operating | activities | |||||||
| Cash generated from operations |
15 | 39,135 | 537,472 | |||||
| Investing | activities | |||||||
| Purchase | ofinvestment property |
(1,010,027) | ||||||
| Investment | income received | 111,113 | 108,776 | |||||
| Net cash | generated from/(used |
in) | ||||||
| investing | activities | 111,113 | (901,251) | |||||
| Net cash | used in financing | activities | ||||||
| Net increase/(decrease) in |
cash and cash | |||||||
| equivalents | 150,248 | (363,779) | ||||||
| Cash and | cash equivalents | at beginning | ofyear | 115,776 | 479,555 | |||
| Cash and | cash equivalents | at end ofyear | 266,024 | 115,776 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| general | general | ||
| 2020f | 2019 | ||
| Donations | and gifts | 607,000 | |
| Gift Aid | 152,168 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| general | general | ||
| 2020 | 2019 | ||
| Rental | income | 111,110 | 108,773 |
| Interest | receivable | 3 | 3 |
| 111,113 | 108,776 |
| Direct | Direct | Governance | Total | Direct | Governance | Total | |||
|---|---|---|---|---|---|---|---|---|---|
| Charitable | &support | 2020 | Charitable | &support | 2019 | ||||
| 2020 | 2020 | 2019 | 2019 | ||||||
| Donations to other charities | |||||||||
| 91,905 | 91,905 | 44,952 | 44,952 | ||||||
| Share ofsupport costs (see | |||||||||
| note 6) | 15,230 | 15,230 | 9,286 | 9,286 | |||||
| Share ofgovernance | costs | ||||||||
| (see note 6) | 3,579 | 3,579 | 3,372 | 3,372 | |||||
| 91,905 | 18,809 | 110,714 | 44,952 | 12,658 | 57,610 | ||||
| Support | costs | ||||||||
| Support | Governance | 2020Support costs | Governance | 2019 | |||||
| costs | costs | costs | |||||||
| f | |||||||||
| Insurance | 4,968 | 4,968 | 4,637 | 4,637 | |||||
| Bank charges | 191 | 191 | 170 | 170 | |||||
| Utilities | & repairs | 10,071 | 10,071 | 4,479 | 4,479 | ||||
| Audit & | accountancy | 3,579 | 3,579 | 3,372 | 3,372 | ||||
| 15,230 | 3,579 | 18,809 | 9,286 | 3,372 | 12,658 |
| 10 | Debtors | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Amounts | falling due | within one year: | F | ||
| Other debtors | 2,130 | 15,530 | |||
| 11 | Creditors: | amounts | falling due within one year | ||
| 2020 | 2019 | ||||
| F | |||||
| Other taxation and social security | 1,500 | 2,884 | |||
| Other creditors | 37,540 | 40,140 | |||
| Accruals | 3,940 | 15,675 | |||
| 42,980 | 58,699 |
| During the year, | the | charity made 12donations | charity made 12donations | charity made 12donations | to other | charities, | and 0to individuals. | they were: | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Agape (3grants) | F3,204 | |||||||||
| Knowle PCC | F20,000 | |||||||||
| Titus Trust | F14,400 | |||||||||
| Bamsley CAP | F1,200 | |||||||||
| LICC | F5,700 | |||||||||
| Stewardship | F30,000 | |||||||||
| Youth for Christ | F1,200 | |||||||||
| Cinnamon Network |
F6,800 | |||||||||
| Tearfund | F3,200 | |||||||||
| OICCU | F1,000 | |||||||||
| St Basils | F5,000 | |||||||||
| MMTC | F200 | |||||||||
| 15 | Cash generated | from operations | 2020 | 2019 | ||||||
| Surplus for the year | 152,567 | 658,166 | ||||||||
| Adjustments for: |
||||||||||
| Investment income |
recognised | in statement | of | financial | activities | (111,113) | (108,776) | |||
| Movements in working capital: |
||||||||||
| Decrease/(increase) | in debtors | 13,400 | (15,530) | |||||||
| (Decrease)iincrease | in creditors | (15,719) | 3,612 | |||||||
| Cash generated | from operations | 39,135 | 537,472 | |||||||
| 16 | Analysis ofchanges in net funds |
|||||||||
| The charity had no debt during | the year. |