OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-10-31-accounts

Trustees Mr N Houghton
Dr AS Houghton
Charity number 1168380
Company number 09846881
Registered office 225 Station Road
Knowle
Solihull
West Midlands
B930PU

Page
Trustees'
report
1-2
Statement
oftrustees'
responsibilities
Independent
auditor's
report 4-6
Statement offinancial activities
Balance sheet
Statement
ofcash flows
Notes to the financial statements 10-15

Unrestricted Unrestricted
funds funds
2020 2019
Notes E
Income from:
Donations
and legacies
152,168 607,000
Investments 111,113 108,776
Total income 263,281 715,776
Ex enditure on:
Charitable
activities
110,714 57,610
Net income for the year/
Net movement in funds 152,567 658,166
Fund balances at 1 November 2019 3,498,309 2,870,143
Fund balances at 31October 2020 3,650,876 3,498,309

2020 2019
Fixed assets
investment properties 3,425,?02 3,425,7Q2
Current assets
Debtors 2,130 15,530
Cash at bank and in hand 266,024 115,776
268,154 131,306
Creditors: amounts falling due within
one year {42,980) {58,699)
Net current assets 225,174 72,607
Total assets less current Iiabgities 3,650,876 3,498,309
Income funds
Unrestricted funds - general 3,650,876 3,498,309
3,650,876 3,498,309

2020 2019
Notes
Cash Rows from operating activities
Cash generated
from operations
15 39,135 537,472
Investing activities
Purchase ofinvestment
property
(1,010,027)
Investment income received 111,113 108,776
Net cash generated
from/(used
in)
investing activities 111,113 (901,251)
Net cash used in financing activities
Net increase/(decrease)
in
cash and cash
equivalents 150,248 (363,779)
Cash and cash equivalents at beginning ofyear 115,776 479,555
Cash and cash equivalents at end ofyear 266,024 115,776

Unrestricted Unrestricted
funds funds
general general
2020f 2019
Donations and gifts 607,000
Gift Aid 152,168

Unrestricted Unrestricted
funds funds
general general
2020 2019
Rental income 111,110 108,773
Interest receivable 3 3
111,113 108,776

Direct Direct Governance Total Direct Governance Total
Charitable &support 2020 Charitable &support 2019
2020 2020 2019 2019
Donations to other charities
91,905 91,905 44,952 44,952
Share ofsupport costs (see
note 6) 15,230 15,230 9,286 9,286
Share ofgovernance costs
(see note 6) 3,579 3,579 3,372 3,372
91,905 18,809 110,714 44,952 12,658 57,610
Support costs
Support Governance 2020Support costs Governance 2019
costs costs costs
f
Insurance 4,968 4,968 4,637 4,637
Bank charges 191 191 170 170
Utilities & repairs 10,071 10,071 4,479 4,479
Audit & accountancy 3,579 3,579 3,372 3,372
15,230 3,579 18,809 9,286 3,372 12,658

10 Debtors
2020 2019
Amounts falling due within one year: F
Other debtors 2,130 15,530
11 Creditors: amounts falling due within one year
2020 2019
F
Other taxation and social security 1,500 2,884
Other creditors 37,540 40,140
Accruals 3,940 15,675
42,980 58,699

During the year, the charity made 12donations charity made 12donations charity made 12donations to other charities, and 0to individuals. they were:
Agape (3grants) F3,204
Knowle PCC F20,000
Titus Trust F14,400
Bamsley CAP F1,200
LICC F5,700
Stewardship F30,000
Youth for Christ F1,200
Cinnamon
Network
F6,800
Tearfund F3,200
OICCU F1,000
St Basils F5,000
MMTC F200
15 Cash generated from operations 2020 2019
Surplus for the year 152,567 658,166
Adjustments
for:
Investment
income
recognised in statement of financial activities (111,113) (108,776)
Movements
in working
capital:
Decrease/(increase) in debtors 13,400 (15,530)
(Decrease)iincrease in creditors (15,719) 3,612
Cash generated from operations 39,135 537,472
16 Analysis ofchanges
in net funds
The charity had no debt during the year.