## **Trustees’ Annual Report for the period** 

**From  01 Apr 2024   To 31 Mar 2025** 

## **Charity name: The Connections Bus Project** 

## **Charity registration number:  1168343** 

## **Objectives and Activities** 

||SORP<br>reference||
|---|---|---|
|Summary of the purposes of<br>the charity as set out in its<br>governing document|Para 1.17|To act as a resource for young people up to the age of<br>19 living in Cambridgeshire and the surrounding areas<br>by providing advice and assistance and organising<br>programmes of physical, educational and other<br>activities as a means of:<br>1. Advancing in life and helping young people by<br>developing their skills, capacities and capabilities to<br>enable them to participate in society as independent<br>mature and responsible individuals;<br>2. Advancing education;<br>3. Providing recreational and leisure time activity in the<br>interests of social welfare for people living in the area<br>of benefit who have need by reason of their youth,<br>age, infirmity or disability, poverty or social and<br>economic circumstances with a view to improving the<br>conditions of life for such persons.|
|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or<br>services identified in the<br>accounts.|Para 1.17<br>and 1.19|The Connections Bus Project is a registered charity<br>based in Histon near Cambridge, which runs open<br>access youth clubs in buildings and from its mobile<br>youth facilities.<br>The charity aims to enable young people to fulfil their<br>potential through the provision of free recreational,<br>educational and personal development opportunities.<br>We work in communities which do not have their own<br>youth clubs by providing a place where young people<br>can meet and relax in an informal setting and<br>experience a range of positive and challenging<br>activities.<br>Activities include, computers, games consoles,<br>outdoor sports, crafts, puzzles, games, music videos<br>and quizzes. Social opportunities include a safe place<br>to meet and specially designed areas to sit and chat<br>with friends and youth workers. Youth workers support<br>young people with information and advice on subjects<br>such as drugs, sexual health, education and<br>employment.<br>The charity also runs courses in babysitting, first aid,<br>and intergenerational opportunities.<br>The facilities are open to any young person aged<br>between 11 and 18 years.|
|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity|Para 1.18|In planning our activities for the year, we kept in mind<br>the Charity Commission guidance on public benefit.|





Commission on public benefit 

## **Additional information (optional)** You may choose to include further statements where relevant about: 

||SORP reference||
|---|---|---|
|Policy on grant making|Para 1.38|N/A|
|Policy on social investment<br>including program related<br>investment|Para 1.38|N/A|
|Contribution made by<br>volunteers|Para 1.38|The charity has a small number of<br>volunteers who work alongside our youth<br>workers either as drivers for our vehicles or<br>as youthsupportworkers.|
|Other|||



## **Achievements and Performance** 

||SORP<br>reference||
|---|---|---|
|Summary of the main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|Para 1.20|The main concentration of our efforts during this<br>year have been to maintain as many services as<br>possible whilst our new youth buses were being<br>prepared. The previous buses both became<br>unusable in the summer of 2024.<br>Most of the funding for these replacements came<br>from the National Lottery Reaching Communities<br>Fund with smaller amounts from Joanies and<br>Foyles.<br>Although the conversion process happened<br>during this financial period the buses were not<br>available until the following financial year<br>(2025/26).<br>During the 12 months there were 454 youth work<br>sessions including:<br>-<br>Outdoor youth clubs<br>-<br>Building based youth clubs<br>-<br>Youth Bus sessions<br>-<br>Babysitting courses<br>Resulting in 6745 interactions with young people.|



**Additional information (optional)** You may choose to include further statements where relevant about: Achievements against Para 1.41 objectives set Performance of fundraising Para 1.41 activities against objectives set Investment performance Para 1.41 against objectives Other 



## **Financial Review** 

|Review of the charity’s<br>financial position at the end<br>of the period|Para 1.21|This was an exceptional year during which<br>the charity received funding to replacing its<br>failing youth buses (approx. £250,000). The<br>new buses have been included in the<br>accounts as assets that will be depreciated<br>over the coming years.<br>Income: £406,583<br>Expenditure:£408,483|
|---|---|---|
|Statement explaining the<br>policy for holding reserves<br>stating why they are held|Para 1.22|The trustees endeavour to hold up to 50%<br>of the annual turnover in cash reserves to<br>allow for a gradual shut down in case of<br>unexpected circumstances. This includes<br>possible redundancy costs.|
|Amount of reserves held|Para 1.22|Actual cash reserves (excluding fixed<br>assets) £71,509|
|Reasons for holding zero<br>reserves|Para 1.22||
|Details of fund materially in<br>deficit|Para 1.24||
|Explanation of any<br>uncertainties about the<br>charity continuing as a going<br>concern|Para 1.23||



## **Additional information (optional)** 

|**Additional information (optional)**|**Additional information (optional)**||
|---|---|---|
|You may choose to include further statements||where relevant about:|
|The charity’s principal<br>sources of funds (including<br>any fundraising)|Para 1.47|Fees charged to communities where our<br>activities are carried out.|
|Investment policy and<br>objectives including any<br>social investment policy<br>adopted|Para 1.46||
|A description of the principal<br>risks facing the charity|Para 1.46||
|Other|||



## **Structure, Governance and Management** 

|Description of charity’s trusts:|||
|---|---|---|
|Type of governing document<br>(trust deed, royal charter)|Para 1.25|Constitution|
|How is the charity constituted?<br>(e.g unincorporated association,<br>CIO)|Para 1.25|CIO|
|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of any<br>person or body entitled to appoint<br>one or more trustees|Para 1.25|New trustees are elected at Management<br>Committee Meetings or the AGM. Roles<br>are reappointed annually at the AGM.|



## **Additional information (optional)** 

You may choose to include further statements where relevant about: 



Policies and procedures adopted for the induction and Para 1.51 training of trustees The charity’s organisational structure and any wider Para 1.51 network with which the charity works Relationship with any related parties Para 1.51 Other 

## **Reference and Administrative details** 

|Charity name|The Connections Bus Project|
|---|---|
|Other name the charity uses||
|Registered charity number|1168343|
|Charity’s principal address|P.O. Box 344, Histon, Cambridge CB24 9WZ|
|||



## **Names of the charity trustees who manage the charity** 

|1<br>2<br>3<br>4|**Trustee name**|**Office (if any)**|**Dates acted if not for whole**<br>**year **|**Name of person (or body) entitled**<br>**to appoint trustee (ifany)**|
|---|---|---|---|---|
||Edward Cameron|Chair|||
||Jill Slater|Treasurer (from Oct<br>2024)|||
||Mark Stanyer||||
||Anna Jolly||||



– Corporate trustees names of the directors at the date the report was approved 

**Director name None** 

Name of trustees holding title to property belonging to the charity 

|**Trustee name**|**Dates acted if not for whole year**||
|---|---|---|
|**None**|||





Funds held as custodian trustees on behalf of others
NIA
Typ• of
Narn• of chl•f •x•cutkn or n*M8 ol staff mmnbors (Opllonal Inforn￿lI0n)
ExempthxM from disclosure
Other o
Ilonal Inforn
Declarations
Signod on b•half of th• chartty• trust••s
Slgnaturnls)
JILL SLgr
Poslllon (•g Secretary.
Chalr. •
(AAI
ZL J4hJoAA7 Zo

## **Independent examiner's report on the accounts** 

**Section A                        Independent Examiner’s Report** 

**Report to the trustees/** Charity Name **members of** The Connections Bus Project 

**On accounts for the year** 31[st] March 2025 **Charity no** 1168343 **ended (if any) Set out on pages** 1 to 15 (remember  to include the page numbers of additional sheets) 

I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended **31/03/2025** . 

- **Responsibilities and** As the charity trustees of the Trust, you are responsible for the preparation **basis of report** of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). 

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

I have completed my examination.  I confirm that no material matters have **Independent** come to my attention (other than that disclosed below *) in connection with **examiner's statement** the examination which gives me cause to believe that in, any material respect: 

- accounting records were not kept in accordance with section 130 of the Act or 

- the accounts do not accord with the accounting records 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached. 

* _Please delete the words in the brackets if they do not apply._ 

**Signed: Date:** 25/01/2026 ~~TT~~ **Name:** Graeme Huttley ~~TT~~ **Relevant professional** The Chartered Institute of Management Accountants **qualification(s) or body (if any):** 

**Address:** 5 Cinders Close, Needingworth, Cambs, PE27 4TZ 

**October 2018** 

1 

**IER** 



**Section B                           Disclosure** 

Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners). 

**Give here brief details of any items that the examiner wishes to disclose** . 

**October 2018** 

2 

**IER** 



**The Connections Bus Project** Charity No (if any) 1168343 Annual accounts for the period **CC17a** Period end Period start date **To 01/04/2024** date 31/03/2025 **Section A                      Statement of financial activities Restricted Recommended Details of own Unrestricted income Endowment Total this categories by activity analysis funds funds funds year Total last year £ £ £ £ £ Incoming resources (Note 3)** F01 F02 F03 F04 F05 **Incoming resources from** - - - - - **generated funds** Voluntary income S01 25 058 251 528 - 276 587 19 671 Activities for generating funds S02 4 161 - - 4 161 3 608 Investment income S03 1 - - 1 104 **Incoming resources from charitable activities** S04 125 834 - - 125 834 136 729 **Other incoming resources** S05 - - - - _**Total incoming resources**_ S06 155 054 251 528 - 406 583 160 112 ~~ar~~ **Resources expended (Notes 4-8)** - - - - - **Costs of Generating Funds** Costs of generating voluntary income S07 - - - - - Fundraising trading costs S08 - - - - - Investment management costs S09 - - - - - **Charitable activities** S10 156 954 3 194 - 160 148 159 269 **Governance costs** S11 - - - - - **Other resources expended** S12 - - - - _**Total resources expended**_ S13 156 954 3 194 - 160 148 159 269 _**Net incoming/(outgoing) resources before transfers**_ S14 -       1 900 248 335 - 246 435 843 **Gross transfers between funds** S15 - - - - - _**Net incoming/(outgoing) resources before other recognised gains/(losses)**_ S16 -       1 900 248 335 - 246 435 843 ~~a~~ **Other recognised gains/(losses)** Gains and losses on revaluation of fixed assets for the charity’s own use S17 - - - - - Gains and losses on investment assets S18 - - - - - _**Net movement in funds**_ S19 -       1 900 248 335 - 246 435 843 **Total funds brought forward** S20 73 409 - - 73 409 72 566 _**Total funds carried forward**_ S21 71 509 248 335 - 319 844 73 409 

CC17a (Excel) 

1 



Section B
Balance sheet
Restricted
funds
funds
Fixed assets
Tanglble assets
FOI
F03
F04
242 41))
F05
3525
INol• 9)
242 400
Investments
I￿10)
3525
Current assets
Stock and vffjrk in progres•
Debtors
{N¢!te 11)
(Short tenm) Investments
Cash at bank and In hand
15 173
15 173
14 937
78 570
93 507
Credltor5: amounts falling Mthln
one
(Note 12)
12 222
12 222
23 623
Net cunvnta8se￿(I1abIII￿0s) B11
vr
69 884
T4*al lots euff•nt I￿￿"11￿•3 ￿2
73 409
Credltors: amounts falling du• after
one yur
(Note 12)
B13
Provisions for Eiabilitiés and charges
Plrtus•ts B15
TV
Y.T
73 409
Funds ofthe Charlty
Unrestricted funds
71 509
71 509
73 409
B17
Restrlctsd Income fvnds (P*)ts 13)
EndDwnAnt fund5 (NrAe 13)
818
248 335
248 335
B19
Trtal fundj 820
73 409
Slgned by ¢)ne or t￿￿ tru8tee8 ￿ behalf of al
Ihe Irustees
Date of
roval
Print Nar
ei)
KJI LL SL876I
17.1, loL6
CC17a (Excel)

## **Section C                                            Notes to the accounts** 

## Note 1 **Basis of preparation** 

_**This section should be completed by all charities** ._ 

## **1.1 Basis of accounting** 

These accounts have been prepared on the basis of historic cost (except that investments are shown at market value) in accordance with: 

- Accounting and Reporting by Charities – Statement of Recommended Practice (SORP 2005); 

•  and with* ✓ Accounting Standards; 

or Financial Reporting Standards for Smaller Enterprises (FRSSE); 

• and with the Charities Act. 

[** except for the following]. 

## _**Give details in this box if a different standard has been followed.**_ 

- -Tick as appropriate: 

- if all relevant disclosures shown in the pack have been given then please tick “Accounting Standards”; 

- if disclosures completed in these accounts have been restricted to those required by the FRSSE, then please tick 

- “Financial Reporting Standards for Smaller Enterprises (FRSSE)”. 

** - If no departures from the chosen standards have been made then delete these words; otherwise give details of any changes in the boxes. 

## **1.2 Change in basis of accounting** 

There has been no change to the accounting policies (valuation rules and methods of accounting) since last year (§ except for the following). 

## _**Give details in this box of any material changes that have been made.**_ 

- § if no changes have been made to accounting policies then delete these words. 

## **1.3 Changes to previous accounts** 

No changes have been made to accounts for previous years (§§ except for the following). 

§§ if no changes have been made to accounts for previous periods then delete these words. 

CC17a (Excel) 

3 



## **Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 2                           Accounting policies** 

_**This standard list of accounting policies has been applied by the charity except for those deleted.  Where a different or additional policy has been adopted then this is detailed in the box below.**_ 

## **INCOMING RESOURCES** 

|**Recognition of incoming**|These are included in the Statement of Financial Activities (SoFA) when:|
|---|---|
|**resources**|• the charity becomes entitled to the resources;|
||• the trustees are virtually certain they will receive the resources; and|
||• the monetary value can be measured with sufficient reliability.|
|**Incoming resources with**|Where incoming resources have related expenditure (as with fundraising or contract income)|
|**related expenditure**|the incoming resources and related expenditure are reported gross in the SoFA.|
|**Grants and donations**|Grants and donations are only included in the SoFA when the charity has unconditional|
||entitlement to the resources.|
|**Tax reclaims on donations**|Incoming resources from tax reclaims are included in the SoFA at the same time as the gift to|
|**and gifts**|which they relate.|
|**Contractual income and**|This is only included in the SoFA once the related goods or services have been delivered.|
|**performance related grants**||
|**Gifts in kind**|Gifts in kind are accounted for at a reasonable estimate of their value to the charity or the<br>amount actually realised.|
||Gifts in kind for sale or distribution are included in the accounts as gifts only when sold or|
||distributed by the charity.|
||Gifts in kind for use by the charity are included in the SoFA as incoming resources when|
||receivable.|
|**Donated services and**|These are only included in incoming resources (with an equivalent amount in resources|
|**facilities**|expended) where the benefit to the charity is reasonably quantifiable, measurable and material_._|
||The value placed on these resources is the estimated value to the charity of the service or|
||facility received.|
|**Volunteer help**|The value of any voluntary help received is not included in the accounts but is described in the<br>trustees’ annual report.|
|**Investment income**|This is included in the accounts when receivable.|
|**Investment gains and losses**|This includes any gain or loss on the sale of investments and any gain or loss resulting from|
||revaluing investments to market value at the end of the year.|
|**EXPENDITURE AND LIABILITIES**||
|**Liability recognition**|Liabilities are recognised as soon as there is a legal or constructive obligation committing the|
||charity to pay out resources.|
|**Governance costs**|Include costs of the preparation and examination of statutory accounts, the costs of trustee|
||meetings and cost of any legal advice to trustees on governance or constitutional matters.|
|**Grants with performance**|Where the charity gives a grant with conditions for its payment being a specific level of service|
|**conditions**|or output to be provided, such grants are only recognised in the SoFA once the recipient of the|
||grant has provided the specified service or output.|
|**Grants payable without**|These are only recognised in the accounts when a commitment has been made and there are|
|**performance conditions**|no conditions to be met relating to the grant which remain in the control of the charity.|
|**Support Costs**|Support costs include central functions and have been allocated to activity cost categories on a|
||basis consistent with the use of resources, eg allocating property costs by floor areas, or per|
||capita, staff costs by the time spent and other costs by their usage.|
|**ASSETS**||
|**Tangible fixed assets for use**|These are capitalised if they can be used for more than one year, and cost at least £500.  They|
|**by charity**|are valued at cost or a reasonable value on receipt.|
|**Investments**|Investments quoted on a recognised stock exchange are valued at market value at the year|
||end.  Other investment assets are included at trustees' best estimate of market value.|
|**Stocks and work in progress**|These are valued at the lower of cost or market value.|
|**POLICIES ADOPTED**||
|**ADDITIONAL TO OR**||
|**DIFFERENT FROM THOSE**||
|**ABOVE**||



CC17a (Excel) 

4 



**Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 3                           Analysis of incoming resources** 

## _**Incoming resources may be further analysed if this would help the reader of the accounts.**_ 

|**Activities for generating funds**<br>**Investment income**<br>**Incoming resources from**<br>**charitable activities**<br>**Voluntary income**|**Analysis**|**This year**<br>**Last year**<br>**£**<br>**£**|**This year**<br>**Last year**<br>**£**<br>**£**|
|---|---|---|---|
||Donations for purchase & refurbishment of buses|251 528|-|
||Donations andgifts|2 999|2 837|
||Gift Aid|550|66|
||Grants|20 900|16 627|
||Commission|609|141|
||||-|
||**Total**|276 587|19 671|
|||||
||Sale of Tuck|3 238|3 366|
||Other|923|242|
||||-|
||||-|
|||-|-|
||**Total**|4 161|3 608|
|||||
||Interest|1|104|
|||-|-|
|||-|-|
|||-|-|
|||-|-|
||**Total**|1|104|
|||||
||Fees from Parish Councils|124 311|135 086|
||Educational Subs|1 405|855|
||TripSubs|119|789|
|||-|-|
|||-|-|
||**Total**|125 834|136 730|



CC17a (Excel) 

5 



## **Section C                                            Notes to the accounts                                                        (cont)** 

|**This year**<br>**Last year**<br>**£**<br>**£**<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>104593<br> 96 374<br> 5 864<br> 6 360<br>25205<br> 35 094<br> 3 525<br> 3 525<br>Activities + equipment<br> 6 567<br> 3 914<br>Office<br> 6 956<br> 6202<br> 3286<br> 3 825<br> 3 537<br>2 135<br>222                 148<br> 3931693<br>160 148<br>159 269<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>**Investment**<br>**management costs**<br>**Note 4                           Analysis of resources expended**<br>**Resources expended may be further analysed if this would help the reader of the accounts.**<br>**Costs of generating**<br>**voluntary income**<br>**Charitable activities**<br>**Total**<br>**Fundraising trading**<br>**costs**<br>**Analysis**<br>**Total**<br>**Total**<br>Staff costs<br>Vehicle Costs(Fuel,maintenance,insurance etc.)<br>Depreciation of van<br>**Total**<br>Staff travel & training,recruitment,DBS<br>**Governance costs**<br>Purchase of tuck<br>Bank charges<br>Other<br>**Total**<br>Education|**This year**<br>**Last year**<br>**£**<br>**£**<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>104593<br> 96 374<br> 5 864<br> 6 360<br>25205<br> 35 094<br> 3 525<br> 3 525<br>Activities + equipment<br> 6 567<br> 3 914<br>Office<br> 6 956<br> 6202<br> 3286<br> 3 825<br> 3 537<br>2 135<br>222                 148<br> 3931693<br>160 148<br>159 269<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>**Investment**<br>**management costs**<br>**Note 4                           Analysis of resources expended**<br>**Resources expended may be further analysed if this would help the reader of the accounts.**<br>**Costs of generating**<br>**voluntary income**<br>**Charitable activities**<br>**Total**<br>**Fundraising trading**<br>**costs**<br>**Analysis**<br>**Total**<br>**Total**<br>Staff costs<br>Vehicle Costs(Fuel,maintenance,insurance etc.)<br>Depreciation of van<br>**Total**<br>Staff travel & training,recruitment,DBS<br>**Governance costs**<br>Purchase of tuck<br>Bank charges<br>Other<br>**Total**<br>Education|**This year**<br>**Last year**<br>**£**<br>**£**<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>104593<br> 96 374<br> 5 864<br> 6 360<br>25205<br> 35 094<br> 3 525<br> 3 525<br>Activities + equipment<br> 6 567<br> 3 914<br>Office<br> 6 956<br> 6202<br> 3286<br> 3 825<br> 3 537<br>2 135<br>222                 148<br> 3931693<br>160 148<br>159 269<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>**Investment**<br>**management costs**<br>**Note 4                           Analysis of resources expended**<br>**Resources expended may be further analysed if this would help the reader of the accounts.**<br>**Costs of generating**<br>**voluntary income**<br>**Charitable activities**<br>**Total**<br>**Fundraising trading**<br>**costs**<br>**Analysis**<br>**Total**<br>**Total**<br>Staff costs<br>Vehicle Costs(Fuel,maintenance,insurance etc.)<br>Depreciation of van<br>**Total**<br>Staff travel & training,recruitment,DBS<br>**Governance costs**<br>Purchase of tuck<br>Bank charges<br>Other<br>**Total**<br>Education|**This year**<br>**Last year**<br>**£**<br>**£**<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>104593<br> 96 374<br> 5 864<br> 6 360<br>25205<br> 35 094<br> 3 525<br> 3 525<br>Activities + equipment<br> 6 567<br> 3 914<br>Office<br> 6 956<br> 6202<br> 3286<br> 3 825<br> 3 537<br>2 135<br>222                 148<br> 3931693<br>160 148<br>159 269<br>-                      -<br>-                      -<br>-                      -<br>-                      -<br>**Investment**<br>**management costs**<br>**Note 4                           Analysis of resources expended**<br>**Resources expended may be further analysed if this would help the reader of the accounts.**<br>**Costs of generating**<br>**voluntary income**<br>**Charitable activities**<br>**Total**<br>**Fundraising trading**<br>**costs**<br>**Analysis**<br>**Total**<br>**Total**<br>Staff costs<br>Vehicle Costs(Fuel,maintenance,insurance etc.)<br>Depreciation of van<br>**Total**<br>Staff travel & training,recruitment,DBS<br>**Governance costs**<br>Purchase of tuck<br>Bank charges<br>Other<br>**Total**<br>Education|
|---|---|---|---|
|||-|-|
|||-|-|
|||-|-|
|||-|-|
|||-|-|
||**Total**|-|-|
|||||
|||-|-|
|||-|-|
|||-|-|
|||-|-|
|||-|-|
||**Total**|-|-|
|||||
|||-|-|
|||-|-|
|||-|-|
||**Total**|-|-|
|||||
||Staff costs|104593|96 374|
||Staff travel & training,recruitment,DBS|5 864|6 360|
||Vehicle Costs(Fuel,maintenance,insurance etc.)|25205|35 094|
||Depreciation of van|3 525|3 525|
||Activities + equipment|6 567|3 914|
||Office|6 956|6202|
||Purchase of tuck|3286|3 825|
||Education|3 537|2 135|
||Bank charges|222|148|
||Other|393|1693|
||**Total**|160 148|159 269|
|||||
|||-|-|
|||-|-|
|||-|-|
||**Total**|-|-|



CC17a (Excel) 

6 



## **Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 5                           Support Costs** 

_**Please complete this note if the charity has analysed its expenses using activity categories and has support costs.**_ 

|**_support costs._**|||||
|---|---|---|---|---|
|**Support cost type**|**Fundraising activity**<br>**£**|**Charitable Activity**<br>**£**|**Governance Activity**<br>**£**|**Total Cost**<br>**£**|
||-|-|-|-|
||-|-|-|-|
||-|-|-|-|
||-|-|-|-|
||-|-|-|-|
||-|-|-|-|
||-|-|-|-|
|**Total**|-|-|-|-|



## **Note 6                           Details of certain items of expenditure** 

## **6.1 Trustee expenses** 

_**Please provide details of the amount of any payment or reimbursement of out-of-pocket expenses made to trustees or to third parties for expenses incurred by trustees.  If no expenses were paid, please enter ‘None’ in the appropriate box(es).**_ 

|**Number of trustees** **who were paid expenses**<br>**Nature of the expenses**<br>**Total amount paid**|**This year**|**Last year**|
|---|---|---|
||**0**|**0**|
||||
||**£**|**£**|



## **6.2 Fees for examination or audit of the accounts** 

_**Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner or auditor.  If nothing was paid please enter NONE in the appropriate box(es).**_ 

|**_appropriate box(es)._**|||
|---|---|---|
|**Other fees (for example: advice, consultancy, accountancy**<br>**services) paid to the independent examiner or auditor**<br>**Independent examiner’s or auditors' fees  for reporting on the**<br>**accounts**|**This year**<br>**£**|**Last year**<br>**£**|
||0|0|
||0|0|



CC17a (Excel) 

7 



## **Section C                                            Notes to the accounts                                                        (cont)** 

**Note 7                           Paid employees** _**Please complete this note if the charity has any employees.**_ 

## **7.1 Staff Costs** 

|**Fundraising**<br>**Charitable Activities**<br>**Governance**<br>**Other**<br>**Total**<br>**Gross wages, salaries and benefits in kind**<br>**The parts of the charity in which the**<br>**employees work**<br>**7.2 Average number of full-time equivalent employees in the year**<br>**Employer’s National Insurance costs**<br>**Pension costs**<br>**Total staff costs**|**Fundraising**<br>**Charitable Activities**<br>**Governance**<br>**Other**<br>**Total**<br>**Gross wages, salaries and benefits in kind**<br>**The parts of the charity in which the**<br>**employees work**<br>**7.2 Average number of full-time equivalent employees in the year**<br>**Employer’s National Insurance costs**<br>**Pension costs**<br>**Total staff costs**|**This year**<br>**£**|**Last year**<br>**£**|
|---|---|---|---|
|||100 840|92 823|
|||144|-|
|||3 610|3 550|
|||104 593|96 373|
|||||
||**nt employees in the year**|**This year**<br>**Number**|**Last year**<br>**Number**|
||**Fundraising**|-|-|
||**Charitable Activities**|5|5|
||**Governance**|-|-|
||**Other**|-|-|
||**Total**|5|5|



## **7.3 Defined contribution pension scheme** 

## _**Please complete if a defined contribution pension scheme is operated.**_ **Brief details of the scheme** 

**The costs of the scheme to the charity for the year The amount of any contributions outstanding at the year end The amount of any contributions prepaid at the year end** 

||**This year**||**Last year**||
|---|---|---|---|---|
||**£**||**£**||
|||3610||3550|
||||||
||||||



CC17a (Excel) 

8 



## **Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 8                           Grantmaking** 

_**Please complete this note if the charity made any grants or donations which in aggregate form a material part of the charitable activities undertaken.**_ 

## **8.1 Total value of grants** 

|**8.1 Total value of grants**|||
|---|---|---|
|**Purpose for whichgrants made**|**Grants to**<br>**institutions**<br>**Total amount  £**|**Grants to**<br>**individuals**<br>**Total amount  £**|
||-|-|
||-|-|
||-|-|
||-|-|
||-|-|
||-|-|
|**_Total_**|**-**|**-**|



## **8.1 Grantmaking costs** 

_**If the charity’s accounts are prepared on the “activity basis” please give details of any support cost associated with grantmaking.  Please enter “Nil” if the charity does not identify and/or allocate support costs.**_ 

## **Support costs of grantmaking** 

**£** 

## **8.3 Grants made to institutions** 

_**If the charity has made grants to particular institutions that are material in the context of its grantmaking please give details of the institution supported, purpose of the grant and total paid to each institution listed.  Sufficient information should be given to provide a reasonable understanding of the range of institutions supported.**_ 

|**_institutions supported._**|||
|---|---|---|
|**Names of institutions**|**Purpose**|**Total amount of**<br>**grantspaid £**|
|||-|
|||-|
|||-|
|||-|
|||-|
|||-|
|||-|
|||-|
|||-|
|||-|
|**_Total grants to institutions_**||**-**|



CC17a (Excel) 

9 



## **Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 9                           Tangible fixed assets** 

## _**Please complete this note if the charity has any tangible fixed assets**_ 

## **9.1 Cost or valuation** 

|**Freehold land**<br>**& buildings**<br>**Other land &**<br>**buildings**<br>**Plant,**<br>**machinery**<br>**and motor**<br>**vehicles**<br>**Fixtures,**<br>**fittings and**<br>**equipment**<br>**Payments on**<br>**account and**<br>**assets under**<br>**construction**<br>**Total**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>Balance brought<br>forward<br>-                     -            14 100                   -                     -            14 100<br>Additions<br>-                     -<br>-          242 400        242 400<br>Revaluations<br>-                     -                     -                     -                     -                     -<br>Disposals<br>-                     -                     -                     -                     -                     -<br>Transfers *<br>-                     -                     -                     -                     -                     -<br>Balance carried<br>forward<br>-                     -            14 100                   -          242 400        256 500<br>****Basis**<br>SL or RB<br>SL or RB<br>SL or RB<br>SL or RB<br>SL or RB<br>**** Rate**<br>Balance brought<br>forward<br>-                     -            10 575                   -                     -            10 575<br>Depreciation charge<br>for year<br>-                     -              3 525                   -                     -              3 525<br>Impairment provisions -                     -                     -                     -                     -                     -<br>Revaluations<br>-                     -                     -                     -                     -                     -<br>Disposals<br>-                     -                     -                     -                     -                     -<br>Transfers*<br>-                     -                     -                     -                     -                     -<br>Balance carried<br>forward<br>-                     -            14 100                   -                     -            14 100<br>Brought forward<br>-                     -              3 525                   -                     -              3 525<br>Carried forward<br>-                     -                     -                     -          242 400        242 400<br>**9.3 Net book value**<br>**9.2 Accumulated depreciation and impairment provisions**|**Freehold land**<br>**& buildings**<br>**£**|**Other land &**<br>**buildings**<br>**£**|**Plant,**<br>**machinery**<br>**and motor**<br>**vehicles**<br>**£**|**Fixtures,**<br>**fittings and**<br>**equipment**<br>**£**|**Payments on**<br>**account and**<br>**assets under**<br>**construction**<br>**£**|**Total**<br>**£**|
|---|---|---|---|---|---|---|
||-|-|14 100|-|-|14 100|
||-|-||-|242 400|242 400|
||-|-|-|-|-|-|
||-|-|-|-|-|-|
||-|-|-|-|-|-|
||-|-|14 100|-|242 400|256 500|
||-|-|10 575|-|-|10 575|
||-|-|3 525|-|-|3 525|
||-|-|-|-|-|-|
||-|-|-|-|-|-|
||-|-|-|-|-|-|
||-|-|-|-|-|-|
||-|-|14 100|-|-|14 100|
||||||||
||-|-|3 525|-|-|3 525|
||-|-|-|-|242 400|242 400|



## **9.4 Revaluation** 

## _**If any fixed assets have been revalued please give details of the valuer and method of valuation**_ 

> _*  The "transfers" row is for movements between fixed asset categories._ 

> _** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual deduction._ 

CC17a (Excel) 

10 



## **Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 10                         Investment assets** 

## _**Please complete this note if the charity has any investment assets.**_ 

## **10.1 Fixed assets investments** 

|**Add/(deduct):**net gain/(loss) on revaluation<br>Carrying (market) value at beginning of year<br>Carrying (market) value at end of year<br>**Add:**additions to investments at cost<br>**Less:**disposals at carrying value|**£**|
|---|---|
||-|
||-|
||-|
||-|
||-|



## _**Please provide below:**_ 

**10.2  A breakdown of the market values of investments shown above agreeing with the balance sheet row B03.** 

## **10.3  A breakdown of the income from investments agreeing with SOFA row S03.** 

|**Investments in subsidiary or connected undertakings and companies**<br>**Analysis of investments**<br>**Other investments**<br>**Total**<br>**Investment properties**<br>**Securities not listed on a recognised Stock Exchange**<br>**Cash held as part of the investment portfolio**<br>**Investments listed on a recognised stock exchange or  held in common**<br>**investment funds, open ended investment companies, unit trusts or other**<br>**collective investment schemes**|**10 2**<br>**Market value at**<br>**year end**<br>**£**|**10 3**<br>**Income from**<br>**investments for**<br>**the year**<br>**£**|
|---|---|---|
||-|-|
||-|-|
||-|-|
||-|-|
||-|-|
||-|-|
||-|-|



## **10.4 Material investment holdings** 

**If any single investment is material in terms of its value (for example represents more than 5 per cent of the value of the charity’s total investments) please provide details.** 

## **Investment held** 

**Market Value** 

CC17a (Excel) 

11 



## **Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 11                         Debtors and prepayments** 

_**Please complete this note if the charity has any debtors or prepayments.**_ 

|**Analysis of debtors**<br>**Fees invoiced for last years work**<br>**Other debtors (gift aid)**<br>**Prepayments and accrued income**<br>**Total**|**Amounts falling due**<br>**within oneyear**|**Amounts falling due**<br>**within oneyear**|**Amounts falling due after**<br>**more than oneyear**|**Amounts falling due after**<br>**more than oneyear**|
|---|---|---|---|---|
||**This year**<br>**£**|**Last year**<br>**£**|**This year**<br>**£**|**Last year**<br>**£**|
||£14 623|£14 617|-|-|
||||-|-|
||£550|£320|-|-|
||||-|-|
||£15 173|£14 937|-|-|



## **Note 12                         Creditors and accruals** 

_**Please complete this note if the charity has any creditors or accruals.**_ **12.1 Analysis of creditors** 

|**12.1 Analysis of creditors**|||||
|---|---|---|---|---|
|**Loans and overdrafts**<br>**Wages**<br>**Expenses**<br>**Bank charges**<br>**Other creditors**<br>**Deferred income**<br>**Total**|**Amounts falling due**<br>**within oneyear**||**Amounts falling due after**<br>**more than oneyear**||
||**This year**<br>**£**|**Last year**<br>**£**|**This year**<br>**£**|**Last year**<br>**£**|
||||-|-|
||£9 361|£9 729|-|-|
||£2 265|£2 482|-|-|
||£6|£12|-|-|
||£590||-|-|
|||£11 400|||
|||||-|
||£12 222|£23 623|£0|£0|



## **12.2 Security over assets** 

_**If any loan, overdraft or other creditor holds a charge or other security over any assets of the charity please provide details.**_ 

CC17a (Excel) 

12 



## **Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 13                         Endowment and restricted income funds** 

_**Please complete this section if the charity has any endowment or restricted income funds.**_ 

## **13.1 Funds held** 

**Please give a brief description of any of the following type of  funds held by the charity:** 

- **permanent endowment funds (PE);** 

- **expendable endowment funds (EE); and** 

- **restricted income funds, including special trusts, of the charity (R).** 

|**Fund Name**<br>**Type PE, EE**<br>**or R**<br>**Purpose and Restrictions**|**Fund Name**<br>**Type PE, EE**<br>**or R**<br>**Purpose and Restrictions**|**Fund Name**<br>**Type PE, EE**<br>**or R**<br>**Purpose and Restrictions**|
|---|---|---|
|Bus replacement & refurb|R|Purchase and refurbishment of replacement buses|
||||
||||
||||
||||
||||



## **13.2 Movements of major funds** 

_**Please give details of the movements of the major funds summarised in the restricted and endowment columns of the Statement of Financial Activities.**_ 

|**Fund names**|**Fund**<br>**balances**<br>**brought**<br>**forward**<br>**£**|**Incoming**<br>**resources**<br>**£**|**Outgoing**<br>**resources**<br>**£**|**Transfers**<br>**£**|**Gains and**<br>**losses**<br>**£**|**Fund**<br>**balances**<br>**carried**<br>**forward**<br>**£**|
|---|---|---|---|---|---|---|
|from National Lottery|-|242 028|-|-|-|242 028|
|from Foyle Foundation|-|7 500|-        1 194|-|-|6 306|
|from Joanies|-|2 000|-        2 000|-|-|-|
||-|-|-|-|-|-|
||-|-|-|-|-|-|
||-|-|-|-|-|-|
|**Total Funds**|-|251 528|-        3 194|-|-|248 335|



## **13.3 Transfers between funds** 

_**Please give details of any transfers between funds.**_ 

**From Fund (Name) To Fund (Name) Reason Amount** 

CC17a (Excel) 

13 



## **Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 14                         Transactions with related parties** 

_**If the charity has any transactions with related parties (other than the trustee expenses explained in note 6) details of such transactions should be provided in this note.  If there are no transactions to report, please enter “None” in the relevant boxes.**_ 

## **14.1 Remuneration and benefits** 

_**Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee or other related parties by the charity or any institution or company connected with it.**_ 

|**Name of trustee or connected party**|**Legal authority (eg order,**<br>**governing document)**|**Amounts paid or benefit value**|**Amounts paid or benefit value**|
|---|---|---|---|
|||**This year**<br>**£**|**Last year**<br>**£**|
|||||
|||||
|||||



## **14.2 Loans** 

_**Please give details of and amounts owing to or from the charity’s trustees or other related parties by the charity at the year end.**_ 

|**Due to trustees and**<br>**related parties**<br>**Due from trustees**<br>**and related parties**|**Name of trustee or**<br>**connected party**|**Legal authority**|**Amount owing**|**Amount owing**|
|---|---|---|---|---|
||||**This year**<br>**£**|**Last year**<br>**£**|
||||||
||||||



## **14.3 Other transaction(s) with trustees or related parties** 

_**Please give details of any transaction undertaken by (or on behalf of) the charity in which a trustee or related party has a material interest.**_ 

|**Name of the trustee**<br>**or relatedparty**|**Relationship to**<br>**charity**|**Description of the**<br>**transaction(s)**|**This year**<br>**£**|**Last year**<br>**£**|
|---|---|---|---|---|
||||||
||||||
||||||



CC17a (Excel) 

14 



**Section C                                            Notes to the accounts                                   (cont)** 

## **Note 15                             Additional Disclosures** 

**The following are significant matters which are not covered in other notes and need to be included to provide a proper understanding of the accounts.  If there is insufficient room here, please add a separate sheet.** 

CC17a (Excel) 

15 

