| Trustees | Suzanne McBride | |||
|---|---|---|---|---|
| Shannon Haywood | ||||
| Dianne Williams | ||||
| Victoria Scott | ||||
| Registered | Office | Henley Green Community | Centre | |
| Wyken Croft | ||||
| Coventry | ||||
| CV2 1HQ | ||||
| Registered | Charity Number | 1168318(England | and Wales) | |
| Independent | Examiner | Brandon Accountancy | ||
| Suite 2 | ||||
| The Koco Building | ||||
| The Arches | ||||
| Spon End | ||||
| Coventry CV1 3JQ | ||||
| Bankers | Barclays Bank pic | |||
| Coventry |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| Notes | Funds | Funds | 2021 | 2020 | |
| Income &Expenditure | |||||
| Incoming Resources: | |||||
| Small Business Grant -C.C.C. Coventry City Council Grant WRAP Grant Severn Trent Grant Adult Education TicToc Nursery Window Wonderland - City of Culture Room Hire Christian Fellowship DMR (Coventry Contract) Sandwell Ahern Dance Club Other Income |
44,500 1,200 15,000 3,500 12,643 52,700 1,150 0 0 0 0 0 (-179) |
0 0 0 0 0 0 0 0 0 0 0 0 0 |
44,500 1,200 15000 3,500 12,643 52,700 1,150 0 0 0 0 0 (-179) |
0 0 0 0 15,611 52,774 0 3,664 6,065 12,993 1,545 1,353 31 |
|
| Total Incoming Resources |
130,514 | 0 | 130514 | 94,036 | |
| Resources Expended: | |||||
| Direct Charitable Expenditure |
3 | 26,922 | 0 | 26,922 | 34,748 |
| Management and Administration |
4 | 29,396 | 0 | 29,396 | 39,288 |
| Publicity | 0 | ||||
| Total Resources Expended | 56,318 | 0 | 56,318 | 74,037 | |
| Net Movement in Funds |
74,196 | 0 | 74,196 | 19,999 | |
| Fund balance brought forward | (-29) | (-29) | (-20,028) | ||
| Fund Balance carried forward | 74,167 | 0 | 74,167 | ~29) |
| Unrestricted | Restricted | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | |||||||
| Note | 3 | Direct Charitable | Expenditure | |||||||
| Salaries, NIC and Pensions | 0 | 0 | 15,418 | |||||||
| Rent and Rates | 0 | 0 | 482 | |||||||
| Water Rates | 919 | 919 | 1,905 | |||||||
| Heat ad Light | 10,251 | 10,251 | 16,789 | |||||||
| Telephone, internet | and IT | 638 | 638 | 155 | ||||||
| Post, Print and Stationery | 232 | 232 | 0 | |||||||
| Xmas Hampers and |
Delivery | 4,099 | 4,099 | 0 | ||||||
| Grub Hub and Covid | Support | 7,605 | 7,605 | 0 | ||||||
| Winter Wonderland | - | City | of Cultus | 1,126 | 1,126 | 0 | ||||
| Vaccination Clinic |
207 | 207 | 0 | |||||||
| Equipment Purchase |
and | Hire | 1,845 | 1,845 | 0 | |||||
| 26,922 | 26,922 | 34T48 | ||||||||
| Note | 4 | Management and |
Administration | |||||||
| Premises and Maintenance |
23,234 | 23,234 | 18,876 | |||||||
| Year End Accounts | 600 | 600 | 0 | |||||||
| General Expenditure | 5,172 | 5,172 | 404 | |||||||
| Management Charges |
0 | 0 | 20,000 | |||||||
| Miscellaneous | 390 | 390 | 8 | |||||||
| 29,396 | 29,396 | 39,288 | ||||||||
| Note | 5 | Creditors | ||||||||
| Premises and Maintenance |
16,137 | 16,137 | 20,137 | |||||||
| Insurance | 7,800 | 7,800 | 7,800 | |||||||
| School General Costs | 14,941 | 14,941 | 14,941 | |||||||
| Heat and Light | 2,411 | 2,411 | 2,411 | |||||||
| Winter Wonderland | —City of Cultus | 810 | 810 | 0 | ||||||
| 0 | 0 | 0 | ||||||||
| Other Trade Creditors | 103,529 | 103,529 | 37,288 | |||||||
| Year End Accounts | 600 | 600 | 0 | |||||||
| 146,228 | 146,228 | 82,577 | ||||||||
| Note | 6 | Debtors | ||||||||
| Moat House Community | Trust | 210,900 | 0 | 210,9QQ | 70,900 | |||||
| Moat House Enterprises | 8,000 | 0 | 8,000 | 8,000 | ||||||
| Other Debtors | 0 | 0 | 0 | 265 | ||||||
| 218,900 | 218,900 | 79,165 |
| Total Funds Breakdown | ||
|---|---|---|
| Unrestricted Income Funds |
2021 | 2020 |
| Capital to be Depreciated General Purposes Fund |
0 74,267 |
0 (-29) |
| 74,267 | (-29) | |
| Restricted Income Funds: | ||
| Capitai to be Depreciated | ||
| Coventry Generai Charities | ||
| Total Funds | 74,267 | ~29 |