OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees Suzanne McBride
Shannon Haywood
Dianne Williams
Victoria Scott
Registered Office Henley Green Community Centre
Wyken Croft
Coventry
CV2 1HQ
Registered Charity Number 1168318(England and Wales)
Independent Examiner Brandon Accountancy
Suite 2
The Koco Building
The Arches
Spon End
Coventry CV1 3JQ
Bankers Barclays Bank pic
Coventry

Unrestricted Restricted Total
Notes Funds Funds 2021 2020
Income &Expenditure
Incoming Resources:
Small Business Grant -C.C.C.
Coventry
City Council Grant
WRAP Grant
Severn Trent Grant
Adult Education
TicToc Nursery
Window Wonderland
- City of Culture
Room Hire
Christian
Fellowship
DMR (Coventry Contract)
Sandwell
Ahern Dance Club
Other Income
44,500
1,200
15,000
3,500
12,643
52,700
1,150
0
0
0
0
0
(-179)
0
0
0
0
0
0
0
0
0
0
0
0
0
44,500
1,200
15000
3,500
12,643
52,700
1,150
0
0
0
0
0
(-179)
0
0
0
0
15,611
52,774
0
3,664
6,065
12,993
1,545
1,353
31
Total Incoming
Resources
130,514 0 130514 94,036
Resources Expended:
Direct Charitable
Expenditure
3 26,922 0 26,922 34,748
Management
and Administration
4 29,396 0 29,396 39,288
Publicity 0
Total Resources Expended 56,318 0 56,318 74,037
Net Movement
in Funds
74,196 0 74,196 19,999
Fund balance brought forward (-29) (-29) (-20,028)
Fund Balance carried forward 74,167 0 74,167 ~29)

Unrestricted Restricted Total
Funds Funds 2021 2020
Note 3 Direct Charitable Expenditure
Salaries, NIC and Pensions 0 0 15,418
Rent and Rates 0 0 482
Water Rates 919 919 1,905
Heat ad Light 10,251 10,251 16,789
Telephone, internet and IT 638 638 155
Post, Print and Stationery 232 232 0
Xmas Hampers
and
Delivery 4,099 4,099 0
Grub Hub and Covid Support 7,605 7,605 0
Winter Wonderland - City of Cultus 1,126 1,126 0
Vaccination
Clinic
207 207 0
Equipment
Purchase
and Hire 1,845 1,845 0
26,922 26,922 34T48
Note 4 Management
and
Administration
Premises
and Maintenance
23,234 23,234 18,876
Year End Accounts 600 600 0
General Expenditure 5,172 5,172 404
Management
Charges
0 0 20,000
Miscellaneous 390 390 8
29,396 29,396 39,288
Note 5 Creditors
Premises
and Maintenance
16,137 16,137 20,137
Insurance 7,800 7,800 7,800
School General Costs 14,941 14,941 14,941
Heat and Light 2,411 2,411 2,411
Winter Wonderland —City of Cultus 810 810 0
0 0 0
Other Trade Creditors 103,529 103,529 37,288
Year End Accounts 600 600 0
146,228 146,228 82,577
Note 6 Debtors
Moat House Community Trust 210,900 0 210,9QQ 70,900
Moat House Enterprises 8,000 0 8,000 8,000
Other Debtors 0 0 0 265
218,900 218,900 79,165

Total Funds Breakdown
Unrestricted
Income Funds
2021 2020
Capital to be Depreciated
General Purposes
Fund
0
74,267
0
(-29)
74,267 (-29)
Restricted Income Funds:
Capitai to be Depreciated
Coventry Generai Charities
Total Funds 74,267 ~29