**ROTARY CLUB OF HODDESDON BENEVOLENT FUND LIMITED** 

## **BANK CASH BOOK** 

|**Date**<br>7/2/2021<br>8/2/2021<br>9/13/2021<br>9/14/2021<br>9/17/2021<br>10/6/2021<br>10/29/2021<br>10/29/2021<br>11/23/2021<br>11/25/2021<br>11/25/2021<br>11/26/2021<br>11/26/2021<br>12/6/2021<br>12/8/2021<br>12/20/2021<br>12/21/2021<br>1/10/2022<br>1/19/2022<br>2/14/2022<br>2/15/2022<br>3/8/2022<br>3/21/2022<br>3/28/2022<br>3/30/2022<br>5/3/2022<br>5/6/2022<br>5/20/2022<br>5/24/2022<br>6/7/2022<br>6/8/2022<br>6/13/2022<br>6/23/2022<br>6/24/2022<br>6/27/2022<br>6/28/2022|**Details**<br>INST<br>ROTARY CLUB HERTFORD - INGA TREE<br>W COCKMAN - CHASE THE ACE WIN<br>IND<br>D JOHNSTON RE PABIN FEES<br>INST<br>HUGHES SYNDROME<br>INST<br>D JOHNSTON - DINANT FLOOD APPEAL<br>INST<br>J RYAN - ROTARY SHOEBOXES<br>UNITED REF CHURCH - DEP INT QUIZ<br>INST<br>SHELTERBOX<br>INST<br>ROYAL BRITISH LEGION<br>T POMFRET - 2 SUMUP MACHINES<br>INST<br>D JOHNSTON - NEPAL XMAS DINNER<br>INST<br>HODDESDON XMAS PARCELS<br>INST<br>HEARTS HELPING HERTS<br>T POMFRET - LOTTERY LICENCE<br>T POMFRET - PLUGS FOR SUMUP M/C<br>D JOHNSTON - NEPAL SHOEBOXES<br>BRICKENDON GRNGE - DEP VALENTINE<br>INST<br>MacMILLAN CANCER SUPPORT<br>D JOHNSTON - NEPAL SHOEBOXES<br>INST<br>MERCY SHIPS<br>INST<br>SHELTERBOX<br>P HAYNES - VALENTINE EXPENSES<br>D JOHNSTON - VALENTINE EXPENSES<br>UNITED REF CHURCH - BAL INT QUIZ<br>TFR RE J LEGG<br>INST<br>SHELTERBOX<br>BRICKENDON GRNGE - VALENTINE<br>IND<br>T POMFRET - RE HARRISON DONATION<br>HODDESDON ROUND TABLE - XMAS<br>HODDESDON ROUND TABLE - XMAS<br>W JONES BOOK TOKENS ESSAY COMP<br>INST<br>ESSEX + HERTS AIR AMBULANCE<br>INST<br>TEENS UNITE<br>INST<br>ROTARY FOUNDATION - UKRAINE<br>D JOHNSTON - 200 CLUB WIN CONTRA<br>INST<br>ROTARY FOUNDATION<br>OPITEC SHOP - TT<br>ZOOLOGICAL SOC - KIDS OUT<br>J GLOVER - TT EXPENSES<br>J GLOVER - CHASE THE ACE WIN<br>T SELL - REIMBURSE TT<br>W JONES - BOOK TOKENS TT<br>OPITEC SHOP - TT<br>SLS EVENT EQUIPMENT<br>LOBSTER POT CATERING<br>P GRANAT - KIDS OUT REIMBURSEMENT<br>J GLOVER - TT EXPENSES<br>INST<br>BELL-A-PEAL SLEIGH<br>WC PORTABLES LTD<br>CRYSTAL CATERING - TT<br>INST<br>HEARTS HELPING HERTS<br>INST<br>ZOOLIGICAL SOCIETY<br>T W FISHER -  TT<br>BOROUGH OF BROXBOURNE<br>**Cheque**<br>**No.**|**Pay-ments**<br>200.00<br>274.00<br>307.60<br>100.00<br>1,000.00<br>500.00<br>22.95<br>590.00<br>50.00<br>159.98<br>190.00<br>300.00<br>645.00<br>20.00<br>13.98<br>162.89<br>200.00<br>100.00<br>312.53<br>250.00<br>600.00<br>100.00<br>120.00<br>22.95<br>26.00<br>500.00<br>2,884.40<br>100.00<br>3,209.36<br>375.59<br>150.00<br>200.00<br>200.00<br>2,000.00<br>275.00<br>2,660.00<br>121.87<br>150.00<br>34.39<br>192.00<br>75.74<br>240.00<br>12.33<br>594.92<br>2,592.00<br>36.80<br>81.18<br>117.00<br>216.00<br>494.00<br>80.00<br>200.00<br>75.00<br>660.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00|200.00<br>1,000.00<br>500.00<br>22.95<br>590.00<br>250.00<br>600.00<br>22.95<br>500.00<br>850.12<br>**Inter-**<br>**National**|**Community**<br>150.00<br>200.00|**S**|**ponsorship &**<br>**Bursaries**|**Restricted**<br>**Foodbank**<br>645.00<br>80.00||1,149.88<br>**Restricted**<br>**Ukraine**<br>|307.60<br>190.00<br>162.89<br>312.53<br>**Restricted**<br>**Special**<br>**Projects**|200.00<br>100.00<br>120.00<br>26.00 De<br>2,884.40<br>**Valentine**<br>**Event**|**Sundries**<br>**Contra**<br>274.00<br>100.00 SPEAKER DONATION<br>50.00<br>159.98<br>300.00<br>20.00<br>13.98<br>100.00 SPEAKER DONATION<br>ducted by BG for 5th Monday<br>100.00 SPEAKER DONATION<br>3,209.36<br>375.59<br>200.00 SPEAKER DONATION<br>275.00<br>2,660.00<br>150.00<br>192.00<br>36.80<br>117.00<br>200.00 Donation|121.87<br>34.39<br>75.74<br>240.00<br>12.33<br>81.18<br>494.00<br>75.00<br>660.00<br>**Restricted**<br>**TT**|**Summer**|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||||||594.92<br>2,592.00<br>216.00<br>**Lunch**|





**ROTARY CLUB OF HODDESDON BENEVOLENT FUND LIMITED** 

**BANK CASH BOOK** 

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 

0.00 

0.00 



**ROTARY CLUB OF HODDESDON BENEVOLENT FUND LIMITED** 

## **BANK CASH BOOK** 

24,795.46 4,536.02 350.00 0.00 725.00 1,149.88 973.02 3,330.40 8,258.71 24,795.46 

275.00 1,794.51 3,402.92 0.00 0.00 

PROOF 



## **ROTARY CLUB OF HODDESDON** 

## **DEBTORS AT 30/6/22** 

|Technology Tournament<br>Due from 4 Rotary Clubs<br>4 x £135.49<br>E Gradosielski<br>Summer Lunch bar and ticket<br>Ware Brass - Received 19/11/21<br>Deposit Borough of Broxbourne - Received 11/10/21||**2022**<br>541.96<br>187.60|
|---|---|---|
|||729.56|





2021
87.50
loo.00
187.50

## **ROTARY CLUB OF HODDESDON BENEVOLENT FUND LIMITED RECEIPTS & PAYMENTS ACCOUNT YEAR TO 30TH JUNE 2022** 

|**OPENING BALANCE**<br>**INCOME**<br>International - Shoe box income<br>Donations towards Shelterbox<br>International Quiz<br>Technology Tournament - Grant & Sponsorship<br>Technology Tournament - Due from 4 Rotary Clubs<br>Collections re Ukraine<br>Foodbank donations<br>Valentine's Event income<br>Chase the Ace<br>Special Projects<br>Broxbourne Lottery Commission<br>Summer Lunch Income<br>Summer Lunch Income - Debtor<br>200 Club<br>Amazon commission<br>Sales of books<br>Rotary Club Ware - Fireworks donation<br>Funeral Donations<br>Borough of Broxbourne small grant<br>Kids Out UK<br>Riviera Tours Commission<br>Xmas Street Collection<br>HMRC Gift Aid<br>**LESS EXPENDITURE**<br>International<br>Book Tokens - Essay competition<br>Donations<br>Essex & Herts Air Ambulance<br>Hughes Syndrome<br>Royal British Legion<br>Hoddesdon Xmas Parcels<br>Macmillan Cancer<br>Harrison - Just Giving<br>Teens Unite<br>Zoological Society<br>Rotary Foundation - $100 per member<br>Chase the Ace wins<br>Expenses - Kids Out<br>Share of Xmas collections<br>Lottery Licence<br>Sum-up card machines<br>Foodbank - Hearts Helping Herts<br>Ukraine donation<br>Special Projects<br>Valentine event expenses<br>Technology Tournament Expenses<br>Summer Lunch Costs<br>**SURPLUS**<br>**BALANCE 30 JUNE 2022**<br>**DEBTORS 30 JUNE 2022**||**Restricted**|**Restricted**|**Restricted**|
|---|---|---|---|---|
||||||
||||3,938.88||
||||725.00<br>1,149.88<br>973.02||
||||2,847.90||
||||||
||||1,090.98|4,866.45<br>20,739.05|
||||6,175.44|14,563.61<br>20,009.49<br>729.56|





## **ANALYSIS OF SUNDRY EXPENDITURE - YEAR TO 30/6/22** 

|**Chase the**|**Hughes**<br>**Syndrome**<br>100.00|**Royal**<br>**B legion**<br>50.00|**Hoddesdon**<br>**Xmas**<br>**Parcels**<br>300.00|**Macmillan**<br>**Cancer**<br>100.00|**Harrison**<br>100.00|**Teens**<br>**Unite**<br>200.00|**Rotary**<br>**Zoological**<br>**Foundation**<br>**Society**<br>2,660.00<br>200.00|**Zoological**|**Zoological**|**Expenses**|**Share of**<br>**Xmas**<br>**Collections**|**Lottery**<br>**Licence**<br>20.00|**Sum-up**<br>**card machines**|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|**Ace Wins**<br>274.00<br>192.00|||||||||**Society**<br>200.00|||||
||||||||||||||159.98<br>13.98|



|466.00<br>100.00<br>50.00<br>300.00<br>100.00<br>100.00<br>200.00<br>2,660.00<br>200.00<br>186.80<br>3,701.95|20.00<br>173.96|
|---|---|
|**Donation**<br>**Donation Donation**<br>**Donation**<br>**Donation Donation Donation**<br>**Donation**|**TOTAL**<br>8,258.71|





## **ANALYSIS OF SUNDRY INCOME - YEAR TO 30/6/22** 

|**Sales of**<br>**P Haynes'**<br>**Pamphlet**<br>112.00|**Amazon**<br>**Commission**<br>10.93<br>10.33<br>14.31<br>8.82|**Rotary Ware**<br>**Opening**<br>**Fireworks**<br>**Funeral**<br>**Debtors**<br>**Donation**<br>**Donations**<br>100.00<br>200.00<br>164.52<br>87.50|**D Connor**<br>**Donations**<br>52.00|**B Brox**<br>**Small**<br>**Grant**<br>500.00|**Kids**<br>**Out**<br>**UK**<br>60.00|**Riviera**<br>**Tours**<br>**Commission**|
|---|---|---|---|---|---|---|
|||||||465.80|



|112.00|0.00|44.39|187.50|200.00|164.52|52.00|500.00|60.00|465.80|0.00|
|---|---|---|---|---|---|---|---|---|---|---|
||||||Non|Specifc|Non||||
||||||Specifc||Specifc||||



**TOTAL** 

1,786.21 



|**ANALYSIS OF RESTRICTED FUNDS AT**|**30 June 2022**<br>**2022**<br>500.00<br>3,623.44<br>1,000.00<br>0.00<br>1,000.00<br>52.00<br>6,175.44<br>**TOTAL**<br>5,084.46<br>3,938.88<br>-2,847.90<br>0.00|**30 June 2022**<br>**2022**<br>500.00<br>3,623.44<br>1,000.00<br>0.00<br>1,000.00<br>52.00<br>6,175.44<br>**TOTAL**<br>5,084.46<br>3,938.88<br>-2,847.90<br>0.00||**International**<br>**Joint Project**<br>**Spring**<br>**Foodbank**<br>**with Dinant**<br>**Event**<br>**Donations**<br>1,000.00<br>1,000.00<br>485.00<br>240.00<br>-725.00|**Ukraine**<br>**Collections**|
|---|---|---|---|---|---|
|<br>Technology Tournament Grant<br>Special Projects<br>Joint Project with Dinant<br>Foodbank Donations<br>Spring Event<br>D Connor Funeral Donations<br>Opening Balance<br>Transactions in year<br>Income<br>Expenditure<br>Transfer of International Funds||||||
|||||||
|||||||
||||||0.00<br>1,149.88<br>-1,149.88|
|||6,175.44|500.00<br>3,623.44|1,000.00<br>1,000.00<br>0.00|0.00|





Funeral
52.00
52.00