OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-10-31-accounts

Contents:
Page oo
Charity information 1
Statement
of Financial
activities(SOFA) 2
Balance Sheet 3-4
Notes to the financial statements 5-9

Unrestricted Restricted Endowment
funds Income funds funds Total fund8 Prior Year Funds
Income
Income and endowments from:
Donations
and legaaes
37,035 37,035 40,287
Chantable
activities
Other trading
activities
Investments
Separate matenal
item of
income
Other 4,270 4,270
Tarsi 41,305 41,305 40,287
Expenditure
Expenditure
on:
Raising funds
Chantable
activities
Separate matenal
expense
item
Other 28,593 28,593 41,115
Total
Net Income before tax 12,712 12,712 -828
Tax payable
Net income/(expenditure) after tax 12,712 12,712 -828
Net gains/(losses)
on
investments
Net income/(expenditure) 12,712 12,712 -828
Extraordinary
items
Other recogmsed
gains/(losses):
Other gains/(losses)
Net mavemenr
in funds
12,712 12,712 -828
Reaonci/iation
o/ funds:
Total funds brought
forward
225,482 225,482 226,290
Toiai funds carried forward 238,174 238,174 226,462

As at 31Octob e r 2020
Reatr'Icted
Vnrestrlcted income Endowment Total Last
funds funds funds Total this year year
Notes 6 6 5 5
~Fixed
Intangible assets
Tangible assets 260,092 260,092 260,092
Hentage assets
Investments
Total fixed assets 260,092 260,092 260,092
Current assets
Stocks
Debtors 420 420
Investments
Cash at bank and in hand 8 8,862 8,862 7,370
Total current assets 9,282 9,282 7,370
Creditors: amounts falling
due within one year 7 31,200 31,200 -42000
Net current
sseetel(liabiTities) 21,918 21,918 -34,630
Total assets less current
liabifities 238, 174 238,174 225,462
Creditors: amounts felhng
due after one year
Provisions
for liabilities
Total net assets or
liabilities 238, 174 238,174 225,462
Entlowment
funtlc
Restricted income funds
Unrestncted
funds
238, 174 238,174 225,462
Reveluehon
reserve
Fair value reserve
Total funds 238, 174 238,174 225,462

Note 3:Incom e:
Restricted
Analysis
Income
of Unrestricted
funds
income
funds
Endowment
funds
Total funds Prior Year
Donations Donations
and
gifts
and 37,035 37,035 40,287
legaclest Gift Aid
Legacies
General grants
provided
by
government/other
charities 4,270 4,270
Membership
subscriptions and
sponsorships which
are in substance
donations
Donated goods,
facilities and
services
Other
Total 41,305 41,305 40,287

Freehold land 5 Other land 6 Plant, Fixtures, Total
buildings buildings machinery and fittings and
motor vehicles equipment
At the beginning of 260,092 260,092
the year
Additions
Revaluations
Disposals
Transfers
*
At end of the year 260,092 260,092
Depreciation and Impalrments
Basis SLor RB SLor RB SLor RB SLor RB SLor RB
At beginning of the
year
Disposals
Depreciation
Impairment
Transfers*
At end of the year
Net book valve
Net book value at 260,092 260,092
the beginning of
the year
Net book value at 260,092 260,092
the end ofthe year

unrestricted Restricted
Analysis ofexpenditure funds Income funds Endowment funds Total funds Prior year
6 E
Other Accounting 500 500 500
Insurance 788 788 778
Rate
Miscellaneous 25,616 25,616 36,944
Premises cost 1,689 1,689 2,893
Total other expenditure 28,593 28,593 41,115

Ailalysls ofdebtors Ailalysls ofdebtors
This year Last year
Trade debtors
Prepayments and accrued Income
oeier debtors 420.0
Total 420.0

Analysis ofcreditors ofcreditors Amounts
falling due
one year
Amounts
falling due
one year
within
Thle year Lect year
Accruals for grants
payable
Bank loans and
overdrafls
Trade creditors
Payments received on
account for contracts or
pertormance-related
grants
Accruals and deferred
income 500
Taxation and social
security
Other creditors 30,700 41,500
Total 31,200 42,000

Note: 8
Cash at bank a
nd in hand
This year Last year
months matvhiy date)
Shorl term deposits
Cash at bank and on hand 8,862 7,370
Other
Tote I 8,862 7,370