| Contents: | ||
|---|---|---|
| Page oo | ||
| Charity information | 1 | |
| Statement of Financial |
activities(SOFA) | 2 |
| Balance Sheet | 3-4 | |
| Notes to the financial | statements | 5-9 |
| Unrestricted | Restricted | Endowment | |||||
|---|---|---|---|---|---|---|---|
| funds | Income funds | funds | Total fund8 | Prior Year Funds | |||
| Income | |||||||
| Income and endowments | from: | ||||||
| Donations and legaaes |
37,035 | 37,035 | 40,287 | ||||
| Chantable activities |
|||||||
| Other trading activities |
|||||||
| Investments | |||||||
| Separate matenal item of |
income | ||||||
| Other | 4,270 | 4,270 | |||||
| Tarsi | 41,305 | 41,305 | 40,287 | ||||
| Expenditure | |||||||
| Expenditure on: |
|||||||
| Raising funds | |||||||
| Chantable activities |
|||||||
| Separate matenal expense |
item | ||||||
| Other | 28,593 | 28,593 | 41,115 | ||||
| Total | |||||||
| Net Income before tax | 12,712 | 12,712 | -828 | ||||
| Tax payable | |||||||
| Net income/(expenditure) | after tax | 12,712 | 12,712 | -828 | |||
| Net gains/(losses) on |
|||||||
| investments | |||||||
| Net income/(expenditure) | 12,712 | 12,712 | -828 | ||||
| Extraordinary items |
|||||||
| Other recogmsed gains/(losses): |
|||||||
| Other gains/(losses) | |||||||
| Net mavemenr in funds |
12,712 | 12,712 | -828 | ||||
| Reaonci/iation o/ funds: |
|||||||
| Total funds brought forward |
225,482 | 225,482 | 226,290 | ||||
| Toiai funds carried forward | 238,174 | 238,174 | 226,462 |
| As at 31Octob | e | r 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Reatr'Icted | |||||||||
| Vnrestrlcted | income | Endowment | Total Last | ||||||
| funds | funds | funds | Total this year | year | |||||
| Notes | 6 | 6 | 5 | 5 | |||||
| ~Fixed | |||||||||
| Intangible assets | |||||||||
| Tangible assets | 260,092 | 260,092 | 260,092 | ||||||
| Hentage assets | |||||||||
| Investments | |||||||||
| Total fixed | assets | 260,092 | 260,092 | 260,092 | |||||
| Current assets | |||||||||
| Stocks | |||||||||
| Debtors | 420 | 420 | |||||||
| Investments | |||||||||
| Cash at bank and | in hand | 8 | 8,862 | 8,862 | 7,370 | ||||
| Total current | assets | 9,282 | 9,282 | 7,370 | |||||
| Creditors: amounts | falling | ||||||||
| due within one year | 7 | 31,200 | 31,200 | -42000 | |||||
| Net | current | ||||||||
| sseetel(liabiTities) | 21,918 | 21,918 | -34,630 | ||||||
| Total assets less | current | ||||||||
| liabifities | 238, | 174 | 238,174 | 225,462 | |||||
| Creditors: amounts | felhng | ||||||||
| due after one year | |||||||||
| Provisions for liabilities |
|||||||||
| Total net assets or | |||||||||
| liabilities | 238, | 174 | 238,174 | 225,462 | |||||
| Entlowment funtlc |
|||||||||
| Restricted income | funds | ||||||||
| Unrestncted funds |
238, | 174 | 238,174 | 225,462 | |||||
| Reveluehon reserve |
|||||||||
| Fair value reserve | |||||||||
| Total funds | 238, | 174 | 238,174 | 225,462 |
| Note 3:Incom | e: | ||||||
|---|---|---|---|---|---|---|---|
| Restricted | |||||||
| Analysis Income |
of | Unrestricted funds |
income funds |
Endowment funds |
Total funds | Prior Year | |
| Donations | Donations and |
gifts | |||||
| and | 37,035 | 37,035 | 40,287 | ||||
| legaclest | Gift Aid | ||||||
| Legacies | |||||||
| General grants | |||||||
| provided by |
|||||||
| government/other | |||||||
| charities | 4,270 | 4,270 | |||||
| Membership | |||||||
| subscriptions | and | ||||||
| sponsorships | which | ||||||
| are in substance | |||||||
| donations | |||||||
| Donated goods, | |||||||
| facilities and | |||||||
| services | |||||||
| Other | |||||||
| Total | 41,305 | 41,305 | 40,287 |
| Freehold | land 5 | Other land 6 | Plant, | Fixtures, | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| buildings | buildings | machinery | and | fittings and | |||||
| motor vehicles | equipment | ||||||||
| At the beginning | of | 260,092 | 260,092 | ||||||
| the year | |||||||||
| Additions | |||||||||
| Revaluations | |||||||||
| Disposals | |||||||||
| Transfers * |
|||||||||
| At end of the | year | 260,092 | 260,092 | ||||||
| Depreciation | and Impalrments | ||||||||
| Basis | SLor | RB | SLor RB | SLor RB | SLor RB | SLor RB | |||
| At beginning | of the | ||||||||
| year | |||||||||
| Disposals | |||||||||
| Depreciation | |||||||||
| Impairment | |||||||||
| Transfers* | |||||||||
| At end of the | year | ||||||||
| Net book valve | |||||||||
| Net book value at | 260,092 | 260,092 | |||||||
| the beginning | of | ||||||||
| the year | |||||||||
| Net book value at | 260,092 | 260,092 | |||||||
| the end ofthe year |
| unrestricted | Restricted | ||||||
|---|---|---|---|---|---|---|---|
| Analysis ofexpenditure | funds | Income funds | Endowment | funds | Total funds | Prior year | |
| 6 | E | ||||||
| Other | Accounting | 500 | 500 | 500 | |||
| Insurance | 788 | 788 | 778 | ||||
| Rate | |||||||
| Miscellaneous | 25,616 | 25,616 | 36,944 | ||||
| Premises cost | 1,689 | 1,689 | 2,893 | ||||
| Total other expenditure | 28,593 | 28,593 | 41,115 |
| Ailalysls ofdebtors | Ailalysls ofdebtors | |||
|---|---|---|---|---|
| This year | Last year | |||
| Trade debtors | ||||
| Prepayments | and accrued Income | |||
| oeier debtors | 420.0 | |||
| Total | 420.0 |
| Analysis | ofcreditors | ofcreditors | Amounts falling due one year |
Amounts falling due one year |
within |
|---|---|---|---|---|---|
| Thle year | Lect | year | |||
| Accruals | for grants | ||||
| payable | |||||
| Bank loans and | |||||
| overdrafls | |||||
| Trade creditors | |||||
| Payments | received | on | |||
| account for contracts or | |||||
| pertormance-related | |||||
| grants | |||||
| Accruals | and deferred | ||||
| income | 500 | ||||
| Taxation | and social | ||||
| security | |||||
| Other creditors | 30,700 | 41,500 | |||
| Total | 31,200 | 42,000 |
| Note: | 8 Cash at bank a |
nd in hand | |
|---|---|---|---|
| This year | Last year | ||
| months | matvhiy date) | ||
| Shorl term deposits | |||
| Cash at | bank and on hand | 8,862 | 7,370 |
| Other | |||
| Tote I | 8,862 | 7,370 |