OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 10

2023 2022
Unrestricted Total
fund funds
Notes f 8
INCOME AND ENDOWMENTS FROM
Donations
and legacies
31,883 25,137
Other trading
activities
35,963 38,208
Total 67,846 63,345
EXPENDITURE ON
Raising funds 34,545 34,289
Charitable
activities
Caravan
Usage
13,250 12,200
Total 47,795 46,489
NET INCOME 20,051 16,856
RECONCILIATION OF FUNDS
Total funds brought forward 106,354 89,498
TOTAL FUNDS CARRIED FORWARD 126,405 106,354

Balance Sheet
31 March 2023
2023 2022
Unrestricted Total
fund funds
Notes F.
FIXEDASSETS
Tangible assets 34,907 43,127
CURRENT ASSETS
Cash at bank 92,753 64,122
CREDITORS
Amounts
falling due within one year
6 (1,255) (895)
NET CURRENT ASSETS 91,498 63,227
TOTAL ASSETSLESSCURRENT
LIABILITIES 126,405 106,354
NET ASSETS 126,405 106,354
FUNDS
Unrestricted
funds
126,405 106,354
TOTAL FUNDS 126,405 106,354

2023 2022
8
Fundraising events 35,963 38,208
RAISING FUNDS
Raising donations and legacies
2023 2022
8
Storage fees 1,521 1,326
Support costs 9,139 10,222
10,660 11,548

5. TANGIBLE FIXEDASSETS
Freehold Motor Computer
property vehicles equipment Totals
E
COST
At 1 April 2022 70,948 2,000 1,986 74,934
Disposals (2,000) (2,000)
At 31 March 2023 70,948 1,986 72,934
DEPRECIATION
At 1 April 2022 30,840 967 31,807
Charge for year 6,016 204 6,220
At 31 March 2023 36,856 1,171 38,027
NET BOOK VALUE
At 31 March 2023 34,092 815 34,907
At 31 March 2022 40,108 2,000 1,019 43,127
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
5
Other creditors 1,255 895
7. MOVEMENT
IN FUNDS
Net
movement At
At 1.4.22
f
in funds
5
31.3.23
5
Unrestricted
funds
General fund 106,354 20,051 126,405
TOTAL FUNDS 106,354 20,051 126,405
Net movement
in funds,
included in the above are as follows:
Incoming Resources Movement
resources expended in funds
5 6
Unrestricted
funds
General fund 67,846 (47,795) 20,051
TOTAL FUNDS 67,846 (47,795) 20,051

Comparatives for moveme nt
in fun
ds
Net
movement At
At 1.4.21
f
in funds
6
31.3.22
8
Unrestricted funds
General fund 89,498 16,856 106,354
TOTAL FUNDS 89,498 16,856 106,354
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
F 6
Unrestricted funds
General fund 63,345 (46,489) 16,856
TOTAL FUNDS 63,345 (46,489) 16,856
A curren t yea r 12 months
and prior ye
ar 12months
combined
positio
n
is as follow
s:
Net
movement At
At 1.4.21 in funds
f
31.3.23
F
Unrestricted funds
General fund 89,498 36,907 126,405
TOTAL FUNDS 89,498 36,907 126,405
included
in th
e above are as follows:
Incoming Resources Movement
resources
f
expended
8
in funds
F
Unrestricted funds
General fund 131,191 (94,284) 36,907
TOTAL FUNDS 'I31,191 (94,284) 36,907