| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to 2 | |
| Independent Examiner's |
Report | ||
| Statement ofFinancial | Activities | ||
| Balance Sheet | |||
| Notes to the Financial Statements | 6 to 10 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | f | 8 | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
31,883 | 25,137 | |||
| Other trading activities |
35,963 | 38,208 | |||
| Total | 67,846 | 63,345 | |||
| EXPENDITURE ON | |||||
| Raising funds | 34,545 | 34,289 | |||
| Charitable activities |
|||||
| Caravan Usage |
13,250 | 12,200 | |||
| Total | 47,795 | 46,489 | |||
| NET INCOME | 20,051 | 16,856 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 106,354 | 89,498 | ||
| TOTAL FUNDS CARRIED FORWARD | 126,405 | 106,354 |
| Balance Sheet 31 March 2023 |
|||
|---|---|---|---|
| 2023 | 2022 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | F. | ||
| FIXEDASSETS | |||
| Tangible assets | 34,907 | 43,127 | |
| CURRENT ASSETS | |||
| Cash at bank | 92,753 | 64,122 | |
| CREDITORS | |||
| Amounts falling due within one year |
6 | (1,255) | (895) |
| NET CURRENT ASSETS | 91,498 | 63,227 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 126,405 | 106,354 | |
| NET ASSETS | 126,405 | 106,354 | |
| FUNDS | |||
| Unrestricted funds |
126,405 | 106,354 | |
| TOTAL FUNDS | 126,405 | 106,354 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| 8 | ||||
| Fundraising | events | 35,963 | 38,208 | |
| RAISING | FUNDS | |||
| Raising donations | and legacies | |||
| 2023 | 2022 | |||
| 8 | ||||
| Storage fees | 1,521 | 1,326 | ||
| Support costs | 9,139 | 10,222 | ||
| 10,660 | 11,548 |
| 5. | TANGIBLE FIXEDASSETS | |||||
| Freehold | Motor | Computer | ||||
| property | vehicles | equipment | Totals | |||
| E | ||||||
| COST | ||||||
| At 1 April 2022 | 70,948 | 2,000 | 1,986 | 74,934 | ||
| Disposals | (2,000) | (2,000) | ||||
| At 31 March 2023 | 70,948 | 1,986 | 72,934 | |||
| DEPRECIATION | ||||||
| At 1 April 2022 | 30,840 | 967 | 31,807 | |||
| Charge for year | 6,016 | 204 | 6,220 | |||
| At 31 March 2023 | 36,856 | 1,171 | 38,027 | |||
| NET BOOK VALUE | ||||||
| At 31 March 2023 | 34,092 | 815 | 34,907 | |||
| At 31 March 2022 | 40,108 | 2,000 | 1,019 | 43,127 | ||
| 6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 2023 | 2022 | |||||
| 5 | ||||||
| Other creditors | 1,255 | 895 | ||||
| 7. | MOVEMENT IN FUNDS |
|||||
| Net | ||||||
| movement | At | |||||
| At 1.4.22 f |
in funds 5 |
31.3.23 5 |
||||
| Unrestricted funds |
||||||
| General fund | 106,354 | 20,051 | 126,405 | |||
| TOTAL FUNDS | 106,354 | 20,051 | 126,405 | |||
| Net movement in funds, |
included | in the above are as | follows: | |||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| 5 | 6 | |||||
| Unrestricted funds |
||||||
| General fund | 67,846 | (47,795) | 20,051 | |||
| TOTAL FUNDS | 67,846 | (47,795) | 20,051 |
| Comparatives | for moveme | nt in fun |
ds | |||
|---|---|---|---|---|---|---|
| Net | ||||||
| movement | At | |||||
| At 1.4.21 f |
in funds 6 |
31.3.22 8 |
||||
| Unrestricted | funds | |||||
| General fund | 89,498 | 16,856 | 106,354 | |||
| TOTAL FUNDS | 89,498 | 16,856 | 106,354 | |||
| Comparative | net movement | in funds, | included | in the above are as | follows: | |
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| F | 6 | |||||
| Unrestricted | funds | |||||
| General fund | 63,345 | (46,489) | 16,856 | |||
| TOTAL FUNDS | 63,345 | (46,489) | 16,856 |
| A curren | t yea | r 12 months and prior ye |
ar 12months combined positio |
n is as follow |
s: |
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.4.21 | in funds f |
31.3.23 F |
|||
| Unrestricted | funds | ||||
| General | fund | 89,498 | 36,907 | 126,405 | |
| TOTAL | FUNDS | 89,498 | 36,907 | 126,405 |
| included in th |
e above are as follows: | |||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources f |
expended 8 |
in funds F |
||
| Unrestricted | funds | |||
| General fund | 131,191 | (94,284) | 36,907 | |
| TOTAL FUNDS | 'I31,191 | (94,284) | 36,907 |