OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Contents page
Legal and Administrative Information 3
Report ofthe Trustee 4to IO
Independent
Examiner's
report II to l2
Statement of Financial Activities l3
Balance Sheet l4
Notes forming part ofthe financial statements I5to I9
The following
page does not form part ofthe Statutory Accounts
Income and Expenditure Account 20

for ea r e d
h
e r 22
2022 2022 2021
Unrestricted Restricted Total Total
Funds Funds Funds Funds
Notes
Inc 'n re rce
I min ur fr e rat fu
Voluntary
Income: Donations
Other income - Gift Aid
- by members 2
2
96,606
19,542
96,606
19,542
77,788
24,331
JRS 540 540
T tal in in ur 116,688 116,148 102,119
rces nd
t of n rati fun
Costs ofgenerating voluntary income 3 88,061 88,061 49,650
Charity activities 4 100,190 100,190 74,749
Governance Costs 960 960 500
I res rce e 189,211 189211 124899
N co ' r rc efo ot 72,523 72,523 - 22,780
~re co IIja~dajOa
ov nt' nd 72,523 72,523 - 22,780
nci' tio fFu
Total funds brought forward 199,731 199731 222 511
Ifu c i d ar 127,208 127,208 199,731
Notes 2022 2021
6
QFgeILassetg 1,917 4,676
~an JbJ0~e~
Ieurrssot~ssttg
126,251 195,555
Cash at bank and ln hand
126,251 195,555
Cr i or u lli 960 500
MIJgbiftgne yegg
125,291 195,055
e ur
li s' 137,299 199731
r 'A in
127,299 199,731
ne
~F 127,208 199,731
Unrestricted Funds
127,299 199,731

Costs en in Iun I m
Basis of Church Support Governance 2022 2021
Allocation Work Cost
Bank Charges
Administration
Direct
Direct
44,880 44,880 90
20,920
Support Costs
Premises
Direct
Direct
6,200 36,981 36,981
6,200
28,795
5,700
51,080 36,981 88 061 55 505
hari Ac' 'ies
Ministry Direct 100,190 100,190 74,749
100,190 100&190 74,749
5.
em
C
Professional Fees Direct 960 960 500
960 960 500
To
I Res
Mr&as
~Ex e~nad 151,270 36,981 960 189,211 130,754

Tan
i
Fixe
se Equipment
Fixtures & 2022
Fittings Total
E
~Cos
At 1stOctober 2021 13,793 13,793
Additions/Dispodal
At 30th September 2022 13,793 13,793
Qepre~sjiin
At 1stOctober 2021 9,117 9, 117
Charge for the year 2,759 2,759
At 30th September 2022 11,876 11,876
585 BogkYa~l
th
te
er 22 1,917 1,917
At 30
8
m
20 4,676 4,676
9.Creditors: Amounts falling due 2022 2021
f
within one year
Accruals 960 500
960 500

Notes f in ft
fi
n
Is m fo
he
re
ed
th
te er
2
I
Net
i in rc ort ea
This isst fter ar 2022 2021
6
Depreciation 2759 2759
Audit &Accountancy Fees 960 500
n I sis t ts e Fu
2022 2021
General Designated Restricted Total Total
Funds Funds Funds Funds Funds
6
Tangible Fixed Assets 1,917 1,917 4,676
Current Assets 126,251 126,251 195,555
Current Liabilities 960 960 500
N tAs 30t te r 2 127,208 127,208 199,731
12 me ' Fun Incoming Outgoing Transfer At 31 July At 31 July
Resources Resources 2022 2021
[Inc Gains]
6 6
~~ricte 5gnds:
Total Restricted Funds
Unres ' ted
General Funds 116,688 189,211 127,208 199,731
Total Unrestricted Funds 116,688 189,211 127,208 199,731
TotalF s 116,688 189,211 127,208 199,731
AC
isti
AC
isti
Pra Pra r '
is
's d
om
d E
ndi re co tfo th a n 3 h S t b 2 2
2022 2021
6 6
Income 116,688 102,119
SS0
RH
DS
PPrmisesSffsts
Hire of Hall/Office Rent 6,200 5,700
6,200 5,700
A~didsi~tra~t' 0
Salary 39,703 10,800
ONce expense 5, 177 4,264
Self Storage Costs & Insurance
44,880 15,064
Qapi&~Ch
tges
Bank charges 90
90
~ini
Evangelism
and
Donations 37, 148 29,052
Events, Seminars &Conferences 36, 179 28,445
Printing
&Stationery
862 733
Mission 26,001 16,519
100,190 74,749
~Pr ~ssi
&I
F~
Audit &Accountancy Fees 960 500
960 500
~Spp~~os
Travel Expenses
19,117 13,452
Accomodatlon 15,105 12,584
Depreciation 2,759 2,759
36,981 28,795
189,211 124,898
Surplus/Deficit
Surplus
brought
Surplus carried
for the year
forward
forward
72,523
199,731
127,208
22,779
222,510
199,731
This page does not form part ofthe statutory accounts.