| Contents | page | ||
|---|---|---|---|
| Legal and Administrative | Information | 3 | |
| Report ofthe Trustee | 4to IO | ||
| Independent Examiner's |
report | II to l2 | |
| Statement of Financial Activities | l3 | ||
| Balance Sheet | l4 | ||
| Notes forming part ofthe financial | statements | I5to I9 | |
| The following page does not form part ofthe Statutory Accounts |
|||
| Income and Expenditure | Account | 20 |
| for | ea | r | e | d h |
e | r | 22 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2022 | 2021 | ||||||||||||||
| Unrestricted | Restricted | Total | Total | |||||||||||||
| Funds | Funds | Funds | Funds | |||||||||||||
| Notes | ||||||||||||||||
| Inc | 'n | re | rce | |||||||||||||
| I | min | ur | fr | e | rat | fu | ||||||||||
| Voluntary Income: Donations Other income - Gift Aid |
- | by | members | 2 2 |
96,606 19,542 |
96,606 19,542 |
77,788 24,331 |
|||||||||
| JRS | 540 | 540 | ||||||||||||||
| T | tal | in | in | ur | 116,688 | 116,148 | 102,119 | |||||||||
| rces | nd | |||||||||||||||
| t of | n | rati | fun | |||||||||||||
| Costs | ofgenerating | voluntary | income | 3 | 88,061 | 88,061 | 49,650 | |||||||||
| Charity | activities | 4 | 100,190 | 100,190 | 74,749 | |||||||||||
| Governance | Costs | 960 | 960 | 500 | ||||||||||||
| I | res | rce | e | 189,211 | 189211 | 124899 | ||||||||||
| N | co | ' | r | rc | efo | ot | 72,523 | 72,523 | - | 22,780 | ||||||
| ~re | co | IIja~dajOa | ||||||||||||||
| ov | nt' | nd | 72,523 | 72,523 | - | 22,780 | ||||||||||
| nci' | tio | fFu | ||||||||||||||
| Total funds | brought forward | 199,731 | 199731 | 222 511 | ||||||||||||
| Ifu | c | i d | ar | 127,208 | 127,208 | 199,731 |
| Notes | 2022 | 2021 6 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| QFgeILassetg | 1,917 | 4,676 | |||||||
| ~an | JbJ0~e~ | ||||||||
| Ieurrssot~ssttg | |||||||||
| 126,251 | 195,555 | ||||||||
| Cash | at bank | and | ln hand | ||||||
| 126,251 | 195,555 | ||||||||
| Cr | i or | u | lli | 960 | 500 | ||||
| MIJgbiftgne | yegg | ||||||||
| 125,291 | 195,055 | ||||||||
| e | ur | ||||||||
| li | s' | 137,299 | 199731 | ||||||
| r | 'A | in | |||||||
| 127,299 | 199,731 | ||||||||
| ne | |||||||||
| ~F | 127,208 | 199,731 | |||||||
| Unrestricted | Funds | ||||||||
| 127,299 | 199,731 |
| Costs | en | in | Iun | I | m | |||||
| Basis of | Church | Support | Governance | 2022 | 2021 | |||||
| Allocation | Work | Cost | ||||||||
| Bank Charges Administration |
Direct Direct |
44,880 | 44,880 | 90 20,920 |
||||||
| Support Costs Premises |
Direct Direct |
6,200 | 36,981 | 36,981 6,200 |
28,795 5,700 |
|||||
| 51,080 | 36,981 | 88 061 | 55 505 | |||||||
| hari | Ac' | 'ies | ||||||||
| Ministry | Direct | 100,190 | 100,190 | 74,749 | ||||||
| 100,190 | 100&190 | 74,749 | ||||||||
| 5. em |
C | |||||||||
| Professional | Fees | Direct | 960 | 960 | 500 | |||||
| 960 | 960 | 500 | ||||||||
| To I Res |
Mr&as | |||||||||
| ~Ex e~nad | 151,270 | 36,981 | 960 | 189,211 | 130,754 |
| Tan i Fixe |
se | Equipment | |||
|---|---|---|---|---|---|
| Fixtures & | 2022 | ||||
| Fittings | Total | ||||
| E | |||||
| ~Cos | |||||
| At 1stOctober 2021 | 13,793 | 13,793 | |||
| Additions/Dispodal | |||||
| At 30th September | 2022 | 13,793 | 13,793 | ||
| Qepre~sjiin | |||||
| At 1stOctober 2021 | 9,117 | 9, | 117 | ||
| Charge for the year | 2,759 | 2,759 | |||
| At 30th September | 2022 | 11,876 | 11,876 | ||
| 585 BogkYa~l | |||||
| th te |
er | 22 | 1,917 | 1,917 | |
| At 30 8 m |
20 | 4,676 | 4,676 | ||
| 9.Creditors: Amounts | falling due | 2022 | 2021 f |
||
| within one year | |||||
| Accruals | 960 | 500 | |||
| 960 | 500 |
| Notes f | in | ft fi |
n |
Is | m | fo he |
re ed th |
te | er 2 |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| I Net |
i | in | rc | ort | ea | |||||||||
| This isst | fter | ar | 2022 | 2021 | ||||||||||
| 6 | ||||||||||||||
| Depreciation | 2759 | 2759 | ||||||||||||
| Audit &Accountancy | Fees | 960 | 500 | |||||||||||
| n | I | sis | t | ts | e | Fu | ||||||||
| 2022 | 2021 | |||||||||||||
| General | Designated | Restricted | Total | Total | ||||||||||
| Funds | Funds | Funds | Funds | Funds | ||||||||||
| 6 | ||||||||||||||
| Tangible | Fixed Assets | 1,917 | 1,917 | 4,676 | ||||||||||
| Current | Assets | 126,251 | 126,251 | 195,555 | ||||||||||
| Current | Liabilities | 960 | 960 | 500 | ||||||||||
| N tAs | 30t | te | r | 2 | 127,208 | 127,208 | 199,731 | |||||||
| 12 | me | ' | Fun | Incoming | Outgoing | Transfer | At 31 | July | At 31 July | |||||
| Resources | Resources | 2022 | 2021 | |||||||||||
| [Inc Gains] | ||||||||||||||
| 6 | 6 | |||||||||||||
| ~~ricte | 5gnds: | |||||||||||||
| Total Restricted | Funds | |||||||||||||
| Unres | ' | ted | ||||||||||||
| General | Funds | 116,688 | 189,211 | 127,208 | 199,731 | |||||||||
| Total Unrestricted | Funds | 116,688 | 189,211 | 127,208 | 199,731 | |||||||||
| TotalF | s | 116,688 | 189,211 | 127,208 | 199,731 |
| AC isti |
AC isti |
Pra | Pra | r | ' is |
's | d | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| om d E |
ndi | re | co | tfo | th | a | n | 3 | h S | t | b | 2 | 2 | ||||||
| 2022 | 2021 | ||||||||||||||||||
| 6 | 6 | ||||||||||||||||||
| Income | 116,688 | 102,119 | |||||||||||||||||
| SS0 RH |
DS | ||||||||||||||||||
| PPrmisesSffsts | |||||||||||||||||||
| Hire of Hall/Office | Rent | 6,200 | 5,700 | ||||||||||||||||
| 6,200 | 5,700 | ||||||||||||||||||
| A~didsi~tra~t' | 0 | ||||||||||||||||||
| Salary | 39,703 | 10,800 | |||||||||||||||||
| ONce expense | 5, | 177 | 4,264 | ||||||||||||||||
| Self Storage Costs & | Insurance | ||||||||||||||||||
| 44,880 | 15,064 | ||||||||||||||||||
| Qapi&~Ch tges |
|||||||||||||||||||
| Bank charges | 90 | ||||||||||||||||||
| 90 | |||||||||||||||||||
| ~ini | |||||||||||||||||||
| Evangelism and |
Donations | 37, | 148 | 29,052 | |||||||||||||||
| Events, Seminars | &Conferences | 36, | 179 | 28,445 | |||||||||||||||
| Printing &Stationery |
862 | 733 | |||||||||||||||||
| Mission | 26,001 | 16,519 | |||||||||||||||||
| 100,190 | 74,749 | ||||||||||||||||||
| ~Pr ~ssi &I |
F~ | ||||||||||||||||||
| Audit &Accountancy | Fees | 960 | 500 | ||||||||||||||||
| 960 | 500 | ||||||||||||||||||
| ~Spp~~os Travel Expenses |
19,117 | 13,452 | |||||||||||||||||
| Accomodatlon | 15,105 | 12,584 | |||||||||||||||||
| Depreciation | 2,759 | 2,759 | |||||||||||||||||
| 36,981 | 28,795 | ||||||||||||||||||
| 189,211 | 124,898 | ||||||||||||||||||
| Surplus/Deficit Surplus brought Surplus carried |
for the year forward forward |
72,523 199,731 127,208 |
22,779 222,510 199,731 |
||||||||||||||||
| This page does | not form | part | ofthe | statutory | accounts. |