| Contents | page | |||||
|---|---|---|---|---|---|---|
| Legal and Administrative | Information | 3 | ||||
| Report of the Trustee | 4to10 | |||||
| Independent Examiner's |
report | I | I to 12 | |||
| Statement of Financial |
Activities | 13 | ||||
| Balance Sheet | 14 | |||||
| Notes forming part of |
the financial | statements | 15to 19 | |||
| The following page |
does not form part ofthe Statutory | Accounts | ||||
| Income and Expenditure | Account | 20 |
| 2021 | 2021 | 2020 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||||
| Funds | Funds | Funds | Funds | |||||||
| Notes | E | E | ||||||||
| Incomin resources |
||||||||||
| Incomin resources from |
enerated | funds: | ||||||||
| Voluntary Income; Donations |
- | by members | 2 | 77,788 | 77,788 | 65,597 | ||||
| Other income - Gift Aid |
2 | 24,331 | 24,331 | |||||||
| Total incomin resources |
102,119 | 102,119 | 65,597 | |||||||
| Resources ex ended | ||||||||||
| Cost of eneratin funds |
||||||||||
| Costs of generating voluntary |
income | 3 | 55,505 | 55,505 | 38, | 154 | ||||
| Charity activities |
74,749 | 74,749 | 4,401 | |||||||
| Governance Costs |
500 | 500 | 500 | |||||||
| Total resources ex ended | 130,754 | 130,754 | 43,055 | |||||||
| Net Incomin resources |
before other | 28,635 | 28,635 | 22,542 | ||||||
| d | ||||||||||
| Net movement in funds |
28,635 | 28,635 | 22, | 542 | ||||||
| Reconciliation of Funds |
||||||||||
| Total funds brought forward |
222,510 | 222,510 | 199,968 | |||||||
| Total funds carried forward | 193,875 | 193,875 | 222, | 510 |
| BOA Christian Pva |
BOA Christian Pva |
ev lvfinlstvies | ev lvfinlstvies | Ltd | ||
|---|---|---|---|---|---|---|
| Balance Sheet as | at 30th Se | tember | 2021 | |||
| Notes | 2021 | 2020 | ||||
| E | E | |||||
| T~id& I |
4,676 | 237,435 | ||||
| Currents assets |
||||||
| Cash at bank and in |
hand | 195,555 | 22,614 | |||
| 195,555 | 22,614 | |||||
| Creditors; Amounts |
f'allin | due | 500 | 37,539 | ||
| vvit in one eav |
||||||
| Ne Current Assets |
195,055 | 14,925 | ||||
| otal Assets less | cu | vent liabilitie | 199,731 | 222,510 | ||
| Cvedito s:Amounts |
I'allin | due | ||||
| more tha one |
ear | |||||
| Total et assets |
liab'I'ties | 199,731 | 222,510 | |||
| Funds Unrestncted Funds |
199,731 | 222,510 | ||||
| T~I& d |
199,731 | 222,510 |
| 3.Costs of | Generatin | Generatin | Yoluntar | Income | |||||
|---|---|---|---|---|---|---|---|---|---|
| Basis of | Church | Support | Governance | 2021 | 2020 | ||||
| Allocation | Work | Cost | |||||||
| Bank Charges | Direct | 90 | 90 | 20 | |||||
| Administration | Direct | 20,920 | 20,920 | 12,395 | |||||
| Support Costs | Direct | 28,795 | 28,795 | 21,687 | |||||
| Premises | Direct | 5,700 | 5,700 | 5,700 | |||||
| 21,010 | 28,795 | 55,505 | 39,802 | ||||||
| 4. Charitable | Activities | ||||||||
| Ministry | Direct | 74,749 | 74,749 | 18,161 | |||||
| 74,749 | 74,749 | 18,161 | |||||||
| 5 Governance | Cost | ||||||||
| Professional | Fees | Direct | 500 | 500 | 1,000 | ||||
| 500 | 500 | 1,000 | |||||||
| Total Resources | |||||||||
| ~Ed d |
95,759 | 28,795 | 500 | 130,754 | 58,963 |
| 8.Tan ible Fixed |
Assets | Assets | Equipment | ||||
|---|---|---|---|---|---|---|---|
| Land | & Buildings | Fixtures & |
2021 | ||||
| Fittings | Total | ||||||
| E | |||||||
| Cost | |||||||
| At 1st October 2020 | 230,000 | 13,793 | 3,822 | ||||
| Disposal | 230,000 | ||||||
| At 30th September | 2021 | 13,793 | 13,793 | ||||
| ~Di a | |||||||
| At 1st October 2020 | 6,358 | 6,358 | |||||
| Charge for the year | 2,759 | 2,759 | |||||
| At 30th September | 2021 | 9,117 | 9,117 | ||||
| Net Book Value | |||||||
| At: 30th Se tember | 2021 | 4,676 | 4,676 | ||||
| At 30th Se tember | 2020 | 230,000 | 7,435 | 237,435 | |||
| 9.Creditors: Amounts | falling due | 2021 | 2020 | ||||
| within one year |
E | ||||||
| Accruals | 500 | 500 | |||||
| Building Fund Loan |
37,039 | ||||||
| 500 | 37,539 |
| This is stated after | char | in | 2021 | 2020 | |
|---|---|---|---|---|---|
| E | E | ||||
| Depreciation | 2759 | 2759 | |||
| Audit 8 Accountancy | Fees | 500 | 1000 |
| I I.Ana | l sis of |
Ne | t Assets etween un |
s | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||
| General | Designated | Restricted | Total | Total | ||||||
| Funds | Funds | Funds | Funds | Funds | ||||||
| E | E | E | E | |||||||
| Tangible | Fixed Assets | 4,676 | 4,676 | 237,435 | ||||||
| Current | Assets | 195,555 | 195,555 | 22,614 | ||||||
| Current | Liabilities | 500 | 500 | 37,539 | ||||||
| Net Assets at | 30th Se tember 2021 | 199,731 | 199,731 | 222,510 | ||||||
| 12 Movements | in | Funds | Incoming | Outgoing | Transfer | Ar. 31 | July | At 31 July | ||
| Resources | Resources | 2021 | 2020 | |||||||
| [Inc Gains] | ||||||||||
| Restricted Funds: |
||||||||||
| Total Restricted | Funds | |||||||||
| Unrestricted | Funds: | |||||||||
| General | Funds | 102,119 | 130,754 | 199,731 | 199,968 | |||||
| Total Unrestricted | Funds | 102, | 119 | 130,754 | 199,731 | 199,968 | ||||
| Total | Funds | 102, | 119 | 130,754 | 199,731 | 199,968 |
| ROA Christian | ROA Christian | Pra er | Pra er | Ministries Ltd |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income and Ex | enditure | Account for the | ear | ended | 30th Se tember 2021 | ||||||||
| 2021 | 2020 | ||||||||||||
| E | 6 | 6 | |||||||||||
| Income | 102,119 | 65,597 | |||||||||||
| LESS OVERHEADS | |||||||||||||
| Premises Costs | |||||||||||||
| Hire of Hall/Office | Rent | 5,700 | 5,700 | ||||||||||
| 5,700 | 5,700 | ||||||||||||
| Administration | |||||||||||||
| Salary | 10,800 | 10,800 | |||||||||||
| Office expense | 4,265 | 1,104 | |||||||||||
| Self Storage Costs | & Insurance | ||||||||||||
| 15,065 | 11,904 | ||||||||||||
| ~BI Ch | |||||||||||||
| Bank charges | 90 | ||||||||||||
| 90 | |||||||||||||
| ministry | |||||||||||||
| Evangelism and |
Donations | 29,052 | 3,309 | ||||||||||
| Events, Seminars | & | Conferences | 28,445 | ||||||||||
| Printing &.Stationery |
733 | 624 | |||||||||||
| Mission | I6,5 | I | 9 | 468 | |||||||||
| 74,749 | 4,401 | ||||||||||||
| Professional | Fees | ||||||||||||
| Audit & Accountancy |
Fees | 500 | 500 | ||||||||||
| 500 | 500 | ||||||||||||
| ~sc | |||||||||||||
| Travel Expenses | 13,452 | 6,330 | |||||||||||
| Accomodation | 12,584 | 9,661 | |||||||||||
| Depreciation | 2,759 | 2,759 | |||||||||||
| Surveyor's cost |
1,800 | ||||||||||||
| Equipment hire |
|||||||||||||
| 28,795 | 20,550 | ||||||||||||
| 124,899 | 43,055 | ||||||||||||
| Surplus/Deficit | for | the | year | 22,780 | 22,614 | ||||||||
| Surplus brought |
forward | 222,510 | 199,896 | ||||||||||
| Surplus carried |
forward | 199,731 | 222,510 |