OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Contents page
Legal and Administrative Information 3
Report of the Trustee 4to10
Independent
Examiner's
report I I to 12
Statement
of Financial
Activities 13
Balance Sheet 14
Notes forming
part of
the financial statements 15to 19
The following
page
does not form part ofthe Statutory Accounts
Income and Expenditure Account 20

2021 2021 2020 2020
Unrestricted Restricted Total Total
Funds Funds Funds Funds
Notes E E
Incomin
resources
Incomin
resources from
enerated funds:
Voluntary
Income; Donations
- by members 2 77,788 77,788 65,597
Other income
- Gift Aid
2 24,331 24,331
Total incomin
resources
102,119 102,119 65,597
Resources ex ended
Cost of
eneratin
funds
Costs of generating
voluntary
income 3 55,505 55,505 38, 154
Charity
activities
74,749 74,749 4,401
Governance
Costs
500 500 500
Total resources ex ended 130,754 130,754 43,055
Net Incomin
resources
before other 28,635 28,635 22,542
d
Net movement
in funds
28,635 28,635 22, 542
Reconciliation
of Funds
Total funds
brought
forward
222,510 222,510 199,968
Total funds carried forward 193,875 193,875 222, 510
BOA Christian
Pva
BOA Christian
Pva
ev lvfinlstvies ev lvfinlstvies Ltd
Balance Sheet as at 30th Se tember 2021
Notes 2021 2020
E E
T~id&
I
4,676 237,435
Currents
assets
Cash at bank and
in
hand 195,555 22,614
195,555 22,614
Creditors;
Amounts
f'allin due 500 37,539
vvit
in one
eav
Ne
Current
Assets
195,055 14,925
otal Assets less cu vent liabilitie 199,731 222,510
Cvedito
s:Amounts
I'allin due
more tha
one
ear
Total
et assets
liab'I'ties 199,731 222,510
Funds
Unrestncted
Funds
199,731 222,510
T~I&
d
199,731 222,510

3.Costs of Generatin Generatin Yoluntar Income
Basis of Church Support Governance 2021 2020
Allocation Work Cost
Bank Charges Direct 90 90 20
Administration Direct 20,920 20,920 12,395
Support Costs Direct 28,795 28,795 21,687
Premises Direct 5,700 5,700 5,700
21,010 28,795 55,505 39,802
4. Charitable Activities
Ministry Direct 74,749 74,749 18,161
74,749 74,749 18,161
5 Governance Cost
Professional Fees Direct 500 500 1,000
500 500 1,000
Total Resources
~Ed
d
95,759 28,795 500 130,754 58,963

8.Tan
ible Fixed
Assets Assets Equipment
Land & Buildings Fixtures
&
2021
Fittings Total
E
Cost
At 1st October 2020 230,000 13,793 3,822
Disposal 230,000
At 30th September 2021 13,793 13,793
~Di a
At 1st October 2020 6,358 6,358
Charge for the year 2,759 2,759
At 30th September 2021 9,117 9,117
Net Book Value
At: 30th Se tember 2021 4,676 4,676
At 30th Se tember 2020 230,000 7,435 237,435
9.Creditors: Amounts falling due 2021 2020
within
one year
E
Accruals 500 500
Building
Fund
Loan
37,039
500 37,539

This is stated after char in 2021 2020
E E
Depreciation 2759 2759
Audit 8 Accountancy Fees 500 1000

I I.Ana l
sis of
Ne t Assets etween
un
s
2021 2020
General Designated Restricted Total Total
Funds Funds Funds Funds Funds
E E E E
Tangible Fixed Assets 4,676 4,676 237,435
Current Assets 195,555 195,555 22,614
Current Liabilities 500 500 37,539
Net Assets at 30th Se tember 2021 199,731 199,731 222,510
12 Movements in Funds Incoming Outgoing Transfer Ar. 31 July At 31 July
Resources Resources 2021 2020
[Inc Gains]
Restricted
Funds:
Total Restricted Funds
Unrestricted Funds:
General Funds 102,119 130,754 199,731 199,968
Total Unrestricted Funds 102, 119 130,754 199,731 199,968
Total Funds 102, 119 130,754 199,731 199,968

ROA Christian ROA Christian Pra er Pra er Ministries
Ltd
Income and Ex enditure Account for the ear ended 30th Se tember 2021
2021 2020
E 6 6
Income 102,119 65,597
LESS OVERHEADS
Premises Costs
Hire of Hall/Office Rent 5,700 5,700
5,700 5,700
Administration
Salary 10,800 10,800
Office expense 4,265 1,104
Self Storage Costs & Insurance
15,065 11,904
~BI Ch
Bank charges 90
90
ministry
Evangelism
and
Donations 29,052 3,309
Events, Seminars & Conferences 28,445
Printing
&.Stationery
733 624
Mission I6,5 I 9 468
74,749 4,401
Professional Fees
Audit
& Accountancy
Fees 500 500
500 500
~sc
Travel Expenses 13,452 6,330
Accomodation 12,584 9,661
Depreciation 2,759 2,759
Surveyor's
cost
1,800
Equipment
hire
28,795 20,550
124,899 43,055
Surplus/Deficit for the year 22,780 22,614
Surplus
brought
forward 222,510 199,896
Surplus
carried
forward 199,731 222,510