Charity Registration No. 1168183 Company Registration No. 10068253 (England and Wales)
THE FELIX PROJECT
(A COMPANY LIMITED BY GUARANTEE)
ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
1
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) CONTENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
| Page | |
|---|---|
| Trustees' report (including Strategic Report and Directors | 3 |
| Report) | |
| Statement of Trustees' responsibilities | 24 |
| Independent auditor's report | 25 |
| Consolidated Statement of financial activities | 29 |
| Balance sheets | 30 |
| Consolidated Statement of cashflows | 31 |
| Notes to the financial statements | 32 |
| Appendix A: Partner acknowledgement | 47 |
2
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) TRUSTEES' REPORT (INCLUDING STRATEGIC REPORT AND DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2022
The Trustees present their report and financial statements for the year ended 31 December 2022.
The financial statements have been prepared in accordance with the charity's Memorandum and Articles of Association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (effective 1 January 2019).
Our Vision and Mission
The Felix Project’s vision is ‘a London where no one is hungry and good food is never wasted’. Our mission is to get good quality, nutritious food to people in need by making use of the surplus food in the UK’s food supply, saving it from becoming waste and harming the planet.
Our Strategic Objectives
The Strategic Refresh that was finalised in Q1 2022 set out the following objectives (which were adaptations of the 2020 strategic objectives and take us to 2025):
-
Sustainable growth of IMPACT, brand, community and influence.
-
Secure dependable and adequate RESOURCES including surplus food, income, volunteers, advocates, and supporters.
-
Optimise processes, policies, and practices (embedding BRILLIANT BASICS).
-
REACH communities most in need with balanced, nutritious food.
-
Measure and TRACK impact as well as outputs.
-
INNOVATE for maximum efficiency and effectiveness.
What we do
The Felix Project is a London-based UK charity set up in 2016 by entrepreneur Justin Byam Shaw and others.
The Felix Project exists to tackle food waste and food poverty issues. With the long tail of the pandemic still having an impact and the growing cost of living crisis, the need for our work has never been higher. There are more than 500 organisations on our waiting list who would like to receive our food, and all our community partners are asking for more food to be delivered.
3
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) TRUSTEES' REPORT (INCLUDING STRATEGIC REPORT AND DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2022
In the UK, 31% of the food that is wasted comes from the manufacturing, hospitality and food service, and retail sectors (waste from farms is not included in this calculation). And in London, 67% of wasted food is edible, yet only 0.5% is redistributed. Charitable redistribution of food is considered by The Waste and Resources Action Programme (WRAP) as one of the most preferable options for surplus food. It sits, along with commercial routes and animal feed production, in the prevention section of WRAP’s Food and Drink Material hierarchy (below).
The amount of surplus food redistributed in 2021 was over 106,000 tonnes, worth over £330 million and the equivalent of over 253 million meals. Surplus food redistributed via charitable channels made up 61% of the total that year. The amounts handled by charities has increased by almost six times from 2015 to 2021. The Felix Project redistributed 29m meals in 2022 which represents 18% of the total number of meals redistributed by charities in the UK.
We rescue good food that cannot, or is not, used and would otherwise not be eaten. This food is deemed to be surplus within the professional food industry, but is good quality, and perfectly fit for human consumption. The food we redistribute includes a high proportion of fresh vegetables, bread and baked goods, meat, fruit and fish, however we redistribute all types of food including ambient (does not require refrigeration), chilled (requires refrigeration) and frozen. We collect and receive food from organisations from all stages of the food supply chain – farms and growers, manufacturers, pack houses and distributors, transporters, wholesalers, supermarkets, other retailers, restaurants, hospitality and other ‘Food to go’ outlets.
Our employees assisted by an army of volunteers sort this food and then redistribute it free of charge to community organisations across London that cook meals, prepare food, or provide food parcels for their communities. Many of the individuals supported by these organisations are those who are at risk of hunger and malnutrition or social isolation. This includes those from the homeless and rough sleeper community, families from socio-economically disadvantaged communities and households (including those without recourse to public funds or support), and people who are supported because of physical and/or mental health challenges. It also includes refugees, asylum seekers, children, women who are escaping domestic violence and/or are victims of trafficking, people being supported as they are experiencing addiction or other similar challenges; and older people who are isolated and/or experiencing loneliness.
4
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) TRUSTEES' REPORT (INCLUDING STRATEGIC REPORT AND DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2022
The Felix Project works out of 4 depots, in Park Royal (West London), Enfield (North London), Deptford (SouthEast London) and Poplar (East London). We run the Green Scheme using a small fleet of electric vans strategically parked in Central London but also supported by Walking and Cycling routes. While representing a small part of our output, this low carbon footprint operation circumvents the need for expensive warehousing. In East London, we also run Felix’s Kitchen, where a team of creative professional chefs turns surplus food into healthy and culturally familiar meals that can be microwaved or heated on a hob. These meals are an ideal solution for communities organisations and vulnerable people who do not have the resources to cook for themselves, or who cannot afford to prepare food due to high energy prices (between 3000 – 5000 meals per day) map
Our schools programme provides food to primary schools for distribution to children and families who may not be able to access good quality nutritious food. One of the key components to our schools programme is the provision of educational content - the Felix Food Fight. We teach the school community about the impact that food has on the environment during its production, the negative impact it has if it goes to landfill and, importantly, the importance of eating our food rather than wasting it. During the school holidays, children that would usually be receiving one and in some cases two meals per day at school do not receive these meals as schools are closed. The need to put more food on the table as well as often having to pay for childcare commitments creates huge amounts of financial pressure on many households. We therefore ensure that the food that would be delivered to a school during term time is sent to organisations that support children over the holidays. These organisations run activities and provide opportunities for learning and socialisation, as well as providing a safe space for children and, importantly, a healthy meal.
To support even more families, we run Community Distribution events at schools, community centres and on estates during the holidays. This involves one or more of our Felix vans, full to the brim with food, arriving at
5
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) TRUSTEES' REPORT (INCLUDING STRATEGIC REPORT AND DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2022
the organisation to be welcomed by a team of volunteers who help us unload the vans. They then offer food to families in need of a little extra to ease financial pressures during the holidays. We are also beginning to work with secondary-aged young people (12-18 years old) and are empowering them to set up food redistribution models in their schools and community to develop skills, confidence, and networks through volunteering.
Our work in 2022
At the end of 2022, food inflation outstripped general price inflation, especially for items like bread, milk, and tea which are central to the lives of those on very limited budgets. In London alone, 400,000 children went to bed without a proper evening meal. The brutal cost-of-living crisis became a cost of eating crisis for millions.
The Felix Project was faced with a huge increase in need in 2022 due largely to the cost of living crisis. We received a huge level of support in terms of both volunteer hours and financial donations. The charity redistributed over 12,000 tonnes of food – the equivalent to 29 million meals (1 meal = 420g). This is in line with the exceptional levels of 2021 when we were still reacting to the Pandemic and also still receiving some purchased food which inflated our usual food volumes.
It is a shared sense of social responsibility to be part of such a committed and joyful community of staff, volunteers, food donors and funders who are all doing such critical work right now.
At the time of writing, 533 charities and schools remain on our waiting list, with 175 having applied to us in just the last three months alone. It has been tough to turn away frontline charities doing urgent work.
When housing costs are considered, the poverty rate in London has almost doubled from 16% pre-pandemic to 27%, making London the region with the highest poverty rate in the UK.* In the autumn, we launched our Empty Plate Emergency Appeal to galvanise Londoners into action against the cost-of-living crisis. Despite rising operational costs, we ended the year with 29M meals delivered to over 1000 charities and schools in every borough, reaching children and families, the homeless, the elderly, refugees and many more. This includes 873,065 meals cooked in Felix’s Kitchen
In 2022 we measured our Corporate Carbon Footprint (CCF) for the first time, to better understand our impact on the environment. We joined the 2030 Courtauld commitment, a voluntary agreement led by the charity WRAP that enables collaborative action across the entire UK food chain to deliver farm-to-fork reductions in food waste, greenhouse gas emissions and water stress that will help the UK food and drink sector achieve global environmental goals.
We were also proud to launch our Theory of Change framework to ensure we deliver against our organisational purpose. Going forwards we will put in place processes to measure and track what matters so that we can test our hypotheses and use this data to inform strategic decision making. We remain committed to long-lasting, sustainable, and meaningful change.
We will do more to fight this growing crisis in 2023 and aim to rescue and repurpose record numbers of food for record numbers of Londoners with nowhere else to turn.
6
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) TRUSTEES' REPORT (INCLUDING STRATEGIC REPORT AND DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2022
Operations
During 2022 we continued to grow and develop our four depot locations in London and the Central London Green Scheme. This included the significant redevelopment of our North London depot at Enfield, where we added freezer and chilled capacity, improved efficiency and safety, and also extended and improved our office, meeting and communal facilities. This has allowed us to rescue more food, but also have a safer and more welcoming environment for our staff and volunteers.
More people have struggled to cook for themselves this year because of the rising cost of energy. We have therefore seen an increase in demand for our cooked food from Felix’s Kitchen. Heading into the winter, and with the support of Morgan Stanley, we commenced a ramp up of the Kitchen capacity to deliver more meals. This included adding an evening shift for staff and volunteers aiming to achieve maximum capacity over time from 3000 meals per day to 5000 meals per day in 2023.
Health and Safety
We continued to prioritise Health and Safety during 2022. Our five physical locations have responsibility for a growing number of staff and volunteers. Not only must we meet all legislative obligations, but we also have a duty of care to our growing team through safe working practices and quality training so that their work can be carried out in a safe environment, be that in one of our warehouses, Felix’s Kitchen, or whilst out collecting or delivery food in one of our vehicles.
Each of our depots and Felix’s Kitchen are registered as food businesses with their respective local Environmental Health Departments. They are subject to visits at any point within a 3-year period. Due to our partnership with FareShare, we are also subject to inspections by their food safety auditors, NSF.
Our Community Engagement Team continued to carry out food safety checks amongst our partner beneficiary organisations, ensuring that the food we deliver to them is suitable for the end user. This includes ensuring that each site is registered with their local Environmental Health Office as a food business and has a person responsible and trained in food safety.
Technology
The Felix Project continues to harness the power of technology to drive improvements and efficiencies across the organisation. During 2022, we focused on consolidating and solidifying our foundations, with a particular focus on security and compliance. This was due partly due to an increasing number of cyber attacks globally due to the Russian invasion of Ukraine, but also due to the increased operational growth of the organisation where policy and procedure needed aligning with the business process. As a result of these new initiatives, we have more than doubled our security score and provided enhanced protection, with a goal to further increase this industry standard score by a further 15 percentage points during the next year.
We also focused on bringing our GDPR policies in line with our compliance and security and updated a number of key polices in this area such as the Privacy Policy, Bring Your Own Device Policy, and the Acceptable Use Policy.
During the year, we also consolidated a number of our core application environments in Microsoft Dynamics to support improved development and deployment into our production systems, affording us better support for agile deployment, meaning we could react more quickly to changing business requirements.
7
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) TRUSTEES' REPORT (INCLUDING STRATEGIC REPORT AND DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2022
One of the key business projects that we completed during 2022 was an extension of our Dynamics application; the Community Onboarding Portal which enabled us to not just deal with the backlog of Charitable Organisations (COs) but offered us better insights into our CO’s business and the people they supply. This will help inform some aspects of our Impact reporting.
We continued to add improvements and enhancements to RouteMe, such as integration to What3Words for improved accuracy of drops and pick-ups and automatic texting along the routes to notify Charitable Organisations. This means that the CO’s are ready and prepared for food deliveries, which in turn improves our delivery efficiency.
We also built the underlying technical platform for an Intranet to allow HR and other departments to populate the content and allow improved internal communications.
Food supply
In 2021 The Felix Project ramped up supply with support from DEFRA and others to help London during the pandemic. These were exceptional times, but during 2022 we have maintained these high levels of supply using our existing and new channels. It is important to remember that, during the pandemic years, there was significant food purchasing from FareShare and DEFRA which inflated our usual surplus food volumes, so to maintain these levels in 2022 has been a significant achievement.
Our Supply team worked hard to address the reduction in food volumes felt after DEFRA funding ceased. Throughout the year they found 170 new food suppliers, which not only redressed falling volumes but allowed us to support even more community organisations across London. In addition, we continue to work closely with the FareShare network, this provided 5,996 tonnes of food (47% of total food rescued) delivered into our depots.
As well as our new partners, we continued to work with suppliers that we have formed excellent relationships with. In 2022 we solidified our relationship with some key supply partners. Amazon became our largest surplus contributor, doubling volumes year on year from 739 tonnes in 2021 to 1,535 tonnes in 2022. Ocado have also more than doubled volumes year on year, moving from 195 tonnes in 2021 to 442 tonnes in 2022, This was supported by two new Ocado depots coming onboard in Q3 2022. This growth will continue into Q1 2023, with a new depot in Purfleet also coming onboard.
Our key partner Hello Fresh has worked with us in reinventing the distribution model for their surplus from their three depots. Initially, this has increased volumes, and we will continue to see growth into Q1 and Q2 2023.
8
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) TRUSTEES' REPORT (INCLUDING STRATEGIC REPORT AND DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2022
To simplify communication channels and build expertise within the supply team, we have invested in staff and split responsibilities in to three key areas – supplier relationships, transport, and key accounts. Members of the team also focused on specific food categories (e.g. frozen, chilled etc.). This has increased the team’s expertise and knowledge base, as well as being of benefit to our suppliers.
As well as our own vehicles that are driven predominantly by volunteers, to either collect or deliver surplus food, we grew our haulier capability, identifying a new partner to increase our ability to collect food we could not access before.
The Trustees would like to express their gratitude to all our food supply partners, without whom we would not be able to support any of the community organisations.
9
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) TRUSTEES' REPORT (INCLUDING STRATEGIC REPORT AND DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2022
Produce Type Breakdown (2022) KG
----- Start of picture text -----
0%
4% [3%3%1%]
5%
28%
5%
8%
8%
10% 25%
Vegetables Meat Fish Savoury snacks
Ready meals Dessert Bread Dairy
Grains Tinned Oher Fruit
----- End of picture text -----
Community
2022 was a year of consolidation, putting in place the building blocks that will lead to a sustainable future that sees us supporting the communities we partner with beyond the offer of food.
We launched the first iteration of the Community Portal which will help us to share information more effectively with our communities. This iteration allowed us to validate and refresh our waitlist whilst capturing more insightful data about those who wish to receive food from us.
10
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) TRUSTEES' REPORT (INCLUDING STRATEGIC REPORT AND DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2022
During the year we reduced the waitlist to just over 300 community organisations confirmed as interested in joining Felix, but, due to the economic situation the list increased to over 500 by the end of the year. The waitlist is now populated by many schools who are increasingly reporting the impact of children arriving at school hungry throughout the week.
Alongside our technology developments, we went back to basics to ensure all our community organisations meet current Food Safety Standards. All community organisations were checked, helping to build our confidence in the safety of the food we distribute on behalf of our food partners (excluding schools who will be checked in 2023). Each check provided the opportunity for us to share best practice with our network of community organisations and allowed them to update us on their activities and the experiences they are having with increased demand for food. This confirmed the wider messaging that many people are finding themselves food insecure for the first time, having to navigate a confusing array of benefits and to keep afloat despite being in paid employment.
We continued to develop relationships with local authorities and now hold regular interactions with representatives of all 32 boroughs and the City. In addition, we are developing partnerships with housing associations through our interactions with the G15, the group of the largest housing associations in the UK. Furthermore, partnerships with the larger stakeholders in the voluntary sector continue to develop and we will no doubt begin to deliver on these partnerships in future years.
An exciting development was the launch of the Felix Food Fight, our foray into providing an educational toolkit aimed at children in years 5 and 6 at primary school (10 year olds). Providing teacher developed, curriculum relevant lesson plans and activities, the aim is for the children to develop an understanding of the impact of food waste on the planet and to encourage school communities to embrace the use of surplus food. We hope this will present us with the opportunity to provide more food where it is very much needed in a way that removes any stigma for those who will benefit most from being able to access a free source of food. Whilst 2022 saw minimal growth in the number of community organisations and schools Felix works with due to capacity constraints felt elsewhere in the operation, the Community Team used this time to learn more about the communities we work in, which in turn will enable us to adapt our services to better support the solutions they want to deliver to support themselves. This will feed into improving the impact we make with the resources available. We look forward to 2023 as we put these improvements into practice.
Volunteering
Volunteers are the lifeblood of The Felix Project, supporting across our operations in a wide variety of roles. Felix could not function without their incredible contribution.
2022 was a year of record-breaking numbers, with 8,599 people supporting across South, East, North, West and Central London’s operations. This is over double the number of people that volunteered in 2021. This number includes the 5,886 corporate volunteers that contributed their time to Felix, mainly on one-off group days. We would like to extend a massive thank you to all groups and individuals, who have brought their energy, enthusiasm, and expertise to Felix throughout the year.
We have successfully developed a partnership with Amazon who provide us with 18 volunteer drivers with vans per week on average.
11
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) TRUSTEES' REPORT (INCLUDING STRATEGIC REPORT AND DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2022
Additionally, in 2022, volunteers contributed a Felix record of 144,603 hours, covering an average of 64% of shifts. In the final quarter, shift coverage rose to 70% which, given multiple external pressures on the volunteering landscape, is an achievement. Indeed, across the UK, formal volunteer numbers have fallen, and predictions suggest this could increase because of the cost-of-living crisis and continued concerns regarding Covid (particularly amongst the older population).
While applications dipped at the beginning of the year, with the team’s attention focused on recruitment, we saw a large increase in monthly applications and first shifts across sites by the final quarter. In fact, in December, we saw 617 applications to volunteer – a number not seen since 2021 when the pandemic caused a surge in prospective volunteer interest. First shifts also rose to 214 in December, the highest number for the year. We were delighted to open our doors to so many new faces.
Our team is passionate about the volunteer experience and is always looking at ways to make our roles more accessible, enjoyable, and fulfilling. We have introduced an Equal Opportunities Form so we can track our progress as we strive to use more inclusive recruitment methods, provide opportunities for a diverse volunteer base, and ensure Felix a welcoming environment for all.
The Trustees would like to express their gratitude for the time, skills, and dedication of all our volunteers.
Staff
Investment in the staff team continued across the Senior Leadership team and within operations. The charity recruited a Head of Distribution to oversee the depots and ensure that there are consistent processes in place to drive efficiencies. A new Learning and Employability Manager was also recruited and will lead the development and implementation of a strategy going forward. At the end of 2022, our staffing establishment was 158.
A Depot Manager with additional strategic responsibilities for Health and Safety is now in post. We have already seen several improvements in the depots, with an increased focus on reporting, manual safety, and protective clothing for all staff who are working in the depot space. Alongside this there has been greater awareness of the importance of Health and Safety for our teams through the learning management platform and the introduction of daily toolbox talks.
The focus of 2022 was to deliver against the strategic refresh objectives around optimising policies and processes. A new safe-guarding policy was introduced and . Within the people team several processes were put in place to mitigate employment risks for the charity specifically in relation to right to work.
Despite the ending of our employability scheme, we have a partnership with Beyond Food and currently have apprentices working through them in our Kitchen. Developing a strategy around employability is a key strategic priority for 2023.
We are committed to introducing step changes to help us to “Be London’s best loved charity”. We completed a benchmarking exercise of our pay and benefits. This resulted in us improving some of our benefits for staff and, in line with our financial position, we increased the hourly rate of our lowest staff in line with the London Living Wage and supported our staff with a one-off payment due to the challenges being faced in the cost-ofliving crisis.
12
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) TRUSTEES' REPORT (INCLUDING STRATEGIC REPORT AND DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2022
The Senior Management Team is now complete comprising our CEO, Director of Income Generation and Marketing, Director of Operations, Director of People and Culture, and Director of Finance, supported by the Head of Technology and the Head of Special Projects.
Additionally, new appointments across most departments of the organisation took place in line with our plans to support our growth. The average number of staff grew from 93 in 2021 to 143 in 2022.
The Trustees would like to express their gratitude for the hard work of all the staff team across the year.
Our Fundraising
The trustees are grateful to all the corporate partners, trusts, foundations, and individuals who supported our work in 2022. We continued to invest in activities which see greatest return on investment for the organisation, and also developed plans to focus on other areas which are strategically important for longterm sustainable growth.
As one of our strategic objectives is to “secure dependable and adequate… income” we have focused our efforts on long-term strategic relationships with individuals, foundations, trusts and corporate partners. At the start of 2022, we analysed what additional resources where needed to meet this strategy and put in place a plan to grow the Fundraising and Marketing teams. Starting with a new Director of Income generation and Marketing in February, the team structure has steadily grown such that we start 2023 with almost a full complement, with additional resources to support Corporate Partnerships, Trusts & Foundations and Marketing as our areas of focus. In 2022, this resulted in a 16% increase in the cost base. This has allowed us to sustain our income in 2022 and to increase our public profile and therefore opportunities for further fundraising. The cost-of-living crisis may negatively impact some income channels (particularly individual giving and community fundraising) but allows us to focus attention in other areas to seek greater support. This will be expanded in 2023 again with a new focus on securing support from central and local government.
Our focus on building a sustainable pipeline of multi-year pledged income has meant that we currently have over £3m of income pledged for 2023.
Our fundraising policy
In 2022, we did not use any external fundraisers. We do have commercial partnership agreements with some of our corporate partners whereby we benefit from raised funds and awareness through sales of their products. These partners are Dash Water and Hello Fresh.
Any fundraising done through third parties is reviewed and agreed at a Senior Leadership level prior to launch, and continuously monitored by members of the fundraising team to ensure compliance with our policies and procedures. The Felix Project is registered with The Fundraising Regulator and abides by their standards of fundraising activity, known as the ‘Code of Fundraising Practice’. Our Complaints policy is available from our website. There have been no complaints any fundraising activity in 2022. All appropriate team members are aware of the Code of Fundraising Practice guidance on fundraising involving children and people in vulnerable circumstances.
13
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) TRUSTEES' REPORT (INCLUDING STRATEGIC REPORT AND DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2022
Our Impact journey in 2022
Another focus for 2022 was how we understand and measure our impact as an organisation. Following the strategic refresh in April 2022, we have completed various stages of work, as follows:
STAGE ONE : Impact Review/Purpose alignment (Feb-April 2022)
The results of the Impact Review showed that:
-
We do not have clarity about our purpose;
-
Several tensions were shown to exist (immediate ‘relief’ vs longer-term, environmental vs social);
-
The data we hold are outputs (X number of deliveries of X kg food to X number of COs who work with X individuals), not impact measures.
STAGE TWO : Theory of Change (May - July 2022)
A Theory of Change (ToC) is a model that describes/displays:
-
how our Inputs translate into the Activities we carry out
-
the Outputs Felix’s Activities generate and their associated Outcomes
-
the desired Impact we would like to be having ie. the long-term outcomes, or change
Our Theory of Change is an ongoing, live document that we will continue to refine and improve.
STAGE THREE : Building an Impact Measurement Framework (Aug to Oct 2022)
During this phase of work we identified the Key Outcomes we will measure. These correlate to the Outcomes on our ToC.
We will collect both qualitative and quantitative data. The collection of data that conveys impact must be unbiased and impartial. We will therefore work with external consultants throughout this work to ensure:
-
we are asking the right questions to the right audience;
-
we are gathering data in the right format;
-
we remain impartial and unbiased;
-
we are interpreting and analysing the data in the right way to learn about our impact.
Types of data we will collect to understand the impact we are having are:
Impact Survey data . FareShare send a survey to our COs on an annual basis. In addition to this, we will start to send our own Impact Survey on an annual basis, at a 6-monthly interval to FareShare’s.
In-depth interviews/focus groups with COs and individuals supported . We will work with external consultants to gather in-depth information from a selection of our COs and the individuals that are recipients of Felix Food. This qualitative research will provide us with the depth and richness of data we need to start to understand how our deliveries of food make a difference to our network of community partners - what went well, what went less well, if there are any negative points to working with Felix; and how, why and in what ways Felix support has made a difference. This research will help inform the content of future Impact surveys, as well as point to areas we may want to focus on in more detail in the future.
14
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) TRUSTEES' REPORT (INCLUDING STRATEGIC REPORT AND DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2022
Introductory onboarding information . Information supplied to us when a CO signs up with Felix e.g. number of individuals reached, the type of support the CO provides (other than food provision). This data will be refreshed and updated in 2023.
Operational data . Internal data such as geographical location of our deliveries e.g. postcode/borough, kg food delivered to CO, the type of food delivered to a CO.
The Roadmap for 2023
In the remaining two years of our current strategy period we will continue working to achieve the following Strategic Goals relevant to the organisation’s impact:
-
To clarify our purpose, vision and mission, to develop our first theory of change and identify appropriate measures of the impact of our work
-
We will be monitoring and testing the efficacy of our activities in pursuit of our mission and vision and adjusting our work to optimise our intended outcomes of a London where no-one goes hungry and good food is never wasted
We will:
-
Start to track the impact measures we currently hold, using our current IT infrastructure;
-
Ensure all data collected is stored in a way that we can access, track and conduct analysis;
-
Commission and conduct research that will inform the content of future impact surveys, as well as provide us with indicators of impact that are up to date and can start to inform our work now;
-
Start to align the data we are gathering with external data sets that allow us to understand our activity in relation to the external landscape;
-
Replenish the data we currently hold about our COs (Community Portal 2.0), which will inform our work on impact;
-
Continue to revise our Theory of Change.
We will continue our journey of converting the entire business to be based on impact and efficacy (the difference we make) rather than simply volumes and money (output). In addition, we continue to aspire to:
-
Understand whether we are having a genuine, lasting impact on London & Londoners and the environment
-
Own the data that funders and supporters are asking for
-
Understand the impact we are truly having , and the change we are truly making , as opposed to the impact we hope we are having
-
Understand whether we are we really making the difference we wanted to make. And if not, to make any necessary changes
-
Be able to collaborate with partners in order to increase our impact
-
Be able to share our unique perspective, using the insight and understanding of our work and our reach into communities
-
Be able to make impact-driven decisions about our work based on robust data
-
Work more efficiently as an aligned organisation, towards our ‘North Star’
15
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) TRUSTEES' REPORT (INCLUDING STRATEGIC REPORT AND DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2022
2023 and beyond
2022 was a year focused on laying strong foundations for our strategic objectives such that we are prepared for 2023 and beyond to optimise our impact and effectiveness. We remain agile and energised to enable to identify and take advantage of opportunities as they arise.
The cost-of-living crisis has deepened with rising inflation especially in food and energy costs which has left millions worse off in 2022 continuing into 2023. In addition, the war in Ukraine continues to cause uncertainty over oil and food supply, pushing prices higher. This in turn is impacting the supply of surplus food as everyone (producers, wholesalers & retailers) tries to cover their costs. We continue to look at innovative solutions to rescue more surplus and deliver to community organisations, support individuals especially the vulnerable and those that are having to choose between heating or eating.
Our determination and resolve to redistribute as much surplus food as possible to community organisations across London remains, as does our vision of a London where no one goes hungry and good food is never wasted.
Financial Review
Income in 2022 was £7.6m (2021: £8.5m). Expenditure was £9.8m (2021: £6.8m), resulting in a deficit of £2.2m (2021: surplus £1.8m) and a net asset value of £10.9m (2021: £13m). Our operating deficit incorporates our ambitious investment plans to deliver on our strategy and support implementation of the ‘brilliant basics’ as well as the impact of rising prices during 2022.
Summary of Income and Expenditure
Expenditure grew in 2022 from £6.8m to £9.8m. This represents the growth which started in 2021, notably the Poplar (East London) depot and Felix’s Kitchen, as well as key investments to ensure we can sustain ambitious future plans. Key expenditure items in 2022 included:
-
Renovation of the Enfield (North London) depot.
-
Increase in the operations staff team from 89 to 117 at the end of 2022.
-
Increase in food collection costs due to taking on additional suppliers, the impact of the HGV and fuel crisis.
-
Investment in IT infrastructure to improve operational efficiency and the accuracy of reporting.
-
Expanding the Fundraising and Marketing team to ensure we can access sufficient funds in the future to sustain our operations.
In December 2022 we received a sizable donation of just over £1m. The main purpose of this funding was for Felix to purchase and donate fridges and freezers for community organisations such that that can accept and store more food thus allowing more surplus food to be saved and put to good use. As this donation was made at the close of the year we had not completed the project. Within the resticted reserves there is a balance of just under £1m which will be used to support the buying, distribution and initial running costs of these white goods. As this is not normal operating costs for the Charity it has been shown as a separate column on the the Statement of A ctivities and highlighted in Note 20.
The impact of this donation has been to reduce our 2022 deficit and it will impact the budgeted deficit in 2023 by the same as this money is spent and goods donated.
16
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) TRUSTEES' REPORT (INCLUDING STRATEGIC REPORT AND DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2022
We strive to keep our costs low whilst delivering a high-quality service, maximising the funds donated and, where possible and appropriate, using volunteer and donated services.
----- Start of picture text -----
Income by source
2% [1%] 1% 2%
2%
3%
8%
48%
11%
22%
Corporate and Partnerships Trusts and Foundations Major Donors
Individual Giving Fundraising events Community and Challenges
Government Grants Donated goods and services Other
Trading activites
----- End of picture text -----
----- Start of picture text -----
Expenditure split
867,810 , 9%
8,958,841 , 91%
Raising fund Charitable activities
----- End of picture text -----
17
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) TRUSTEES' REPORT (INCLUDING STRATEGIC REPORT AND DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2022
Reserves
There has been much change at The Felix Project following a period of exceptional growth during the pandemic which saw us move to an operation that now spans four depots, the Felix Kitchen, and the Central London Green Scheme, delivering 30 million meals to community organisations supporting Londoners most in need. This growth led to a Strategic refresh conducted at the beginning of 2022 focusing on ensuring The Felix Project was fit for purpose given the changes in the world around us, a context which continues to change in the light of more recent events. We have focused on understanding our impact as an organisation and ensuring we invest in the foundations for future sustainable operation. This has resulted in a far larger and more sophisticated organisation which will continue to adapt. The kitchen is now an integral part of the solution to food redistribution and our continued success necessitates robust going health & safety management, employee training and of course, income generation. The following reserves policy reflects these changes and future demands.
Reserves Policy
The Trustees have determined that, in order to ensure that sufficient funds are available to mitigate the cost of our principal risks, should they arise and also to cover the orderly wind up of the charity should it be needed, the level of free reserves should be held at a minimum of 6 months’ budgeted unrestricted expenditure. Based on the 2023 budget this expected to be just under £4.3m. In line with this policy the charity’s general fund for business continuity (unrestricted general fund) as at 31 December 2022 is £5.5m. (2021: £4m restated)
As the running of the Charity has expanded and we are in a cycle of continuous improvement rather than rapid growth the Trustees have taken the decision to designate only the book value of fixed assets.
The capital commited under fixed assets included in designated funds is £2.8m at the year end (2021: £2.3M) We had previously designated funds for “Impact Growth Fund” to allow us to focus of various initiatives. We have now developed our theory of change and clear impact measures and are currently understanding how best to report on this for 2023. This impact understanding will then help to inform our next strategic period, alongside doing more work to ensure we are well known by communities across London. Furthermore health & safety is imbedded in our core operations. Our income generation requirements have needed to scale up to meet the increased cost commitment and to give future reassurance. In addition, this designated fund was used to upgrade our facilities at the Enfield (North London) depot during 2022. (Impact Growth Fund 2021 £3.1m) All organisations need to continually take advantage of improvements to technology and continually to innovate to react to opportunities and find solutions. We seek out suitable partners to assist us with exceptional transformations to help manage cost whilst still making advances. This approach is included in our general expenditure future plans such that no specific allocation has been made to the Investment fund in 2022 (2021: £1.8m)
REFERENCE AND ADMINISTRATIVE INFORMATION
The Charity is a company limited by guarantee (registered with Companies House under number 10068253) and registered with the Charity Commission under number 1168183.
18
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) TRUSTEES' REPORT (INCLUDING STRATEGIC REPORT AND DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2022
Trustees
The Trustees who served during the year and up to the date of signature of the financial statements, and who are also the directors for the purpose of company law, were:
Gavin Darby (Chair, Operations Committee Chair) Cath Thorpe (People Committee Chair) Julian Wakeham (Finance Committee Chair) Jane Byam Shaw David Hudd Francesco Vanni d’Archirafi Justin Byam Shaw (Fundraising Committee Chair) Michael Millership Karin Woodley CBE (from January 2022) Asi Panditharatna (from January 2022) Ann Marie Belsey (resigned December 2022) Ben Salama (from July 2022)
Senior management Charlotte Hill OBE – Chief Executive from January 2022 Steve Thomas – Interim Chief Executive until January 2022 Sandrine Cotter – Director of Finance and Services until February 2022 Sue Melly – Director of Finance from May 2022 Tanya Mitchell – Director of Income Generation and Marketing from February 2022 Shane Dorsett – Director of Operations from October 2021 Bernadette Thomas – Director of People and Culture from February 2022
Registered office Unit 6 Kendal Court Kendal Avenue Park Royal London W3 0RU Auditor Sayer Vincent Invicta House, 108-114 Golden Lane London EC1Y 0TL Banker National Westminster Bank plc 1 Abbey Road Park Royal London NW10 7YQ Solicitor Hogan Lovells Atlantic House Holborn Viaduct London EC1A 2FG
19
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) TRUSTEES' REPORT (INCLUDING STRATEGIC REPORT AND DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2022
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The organisation is a charitable company limited by guarantee, incorporated in the UK, and registered as a charity. The company was established under a Memorandum of Association, which established the objects and powers of the charitable company and is governed by its Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding £10.
Governance
In accordance with the Articles of Association, Trustees are appointed to the Board by resolution of the Trustees. Trustees will serve until the board meeting following the third anniversary of their appointment but may stand for re-election according to the procedures laid out in the Articles of Association.
Prior to appointment, a prospective Trustee is invited to attend a meeting of the Board, as an observer, before confirming his or her willingness, or otherwise, to stand for election. Once appointed, each new Trustee is issued with copies of the Charity’s governing document, the latest financial statements and the Charity Commission’s publication “The Essential Trustee: what you need to know”. The Chief Executive Officer also offers an induction meeting with each new Trustee shortly after appointment.
Given the nature of the Charity’s work, the Trustees seek to maintain a broad range of skills on the Board. Essential skills in business, finance and fundraising are represented on the Board, as well as experience of volunteering; several Trustees volunteer regularly and two Trustees are appointed to represent the volunteer workforce.
In their professional lives, some Trustees have received training in relevant areas, such as corporate governance and finance, and some are also experienced charity trustees with relevant training from other organisations on whose boards they serve. Additional training is provided as required.
All Trustees give their time voluntarily and have received no benefits from the Charity. No personal expenses were reclaimed from the Charity during the period.
The board and senior leadership team are delighted to welcome Ben Salama to the board of Trustees. Ben represents the voices of our volunteers at Trustee level, alongside Cath Thorpe. He is an experienced technology and business leader who has built and led IT consulting and software businesses across the US, Asia, and Europe. Most recently, Ben was a Managing Director of Accenture, the global technology consulting firm. There, he was part of the team that launched and built Accenture’s highly successful digital business serving clients globally.
Ben started as a Felix volunteer driver five years ago and still drives regularly out of the Park Royal depot. Additionally, he has supported the charity’s technology activities since 2020, helping define the strategy and working on the implementation of several projects. He served as the charity's head of technology and member of the senior leadership team in 2021 and chairs Felix's IT governance and steering group.
20
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) TRUSTEES' REPORT (INCLUDING STRATEGIC REPORT AND DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2022
Full Trustee meetings are planned for the 4[th] week of the start of each new quarter (April, July, October, January) with an additional end of year meeting in December. The senior leadership team prepare quarterly performance management reports, other key information and updates that will have been reviewed and discussed at the relevant sub-committee in the weeks before the full board meeting. Other board meeting agendas are determined with at least 50% of board meeting time focused on forward-looking projects, programmes of work and strategic direction.
Developments in Governance
To provide mechanisms for more robust review, scrutiny, and development of plans across all areas of the charity the Board has established four sub-committees for finance, fundraising, operations, and people, together with advisory groups for marketing and technology, all with formally agreed terms of reference.
The subcommittees address strategic and significant decisions, reviewing the management of major risks and making recommendations to the quarterly board meetings. In addition to these new subcommittees, we have developed the concept of Advisory Groups. Building on our established Volunteer Voice these groups incorporate the input of important stakeholders beyond the members of the board. They have been successful in overseeing and co-ordinating practical initiatives across the organisation. For example, the Technology Steering Group is open to all staff and meets monthly. Colleagues pitch and highlight their work, enabling everyone to learn from each-others’ progress, challenges, and successes.
Management
The Trustees are responsible for the strategic direction and policy of The Felix Project and met five times in 2022. Responsibility for the day-to-day management of the Charity’s operations and delivery of its services were delegated to the Chief Executive Officer, the senior leadership comprised the Director of Finance, Director of Fundraising & Marketing, Director of People & Culture and the Director of Operations. An extended leadership team includes the Heads of IT and Felix’s Kitchen and our Head of Special Projects.
It is essential for the success of The Felix Project (and therefore in the best interests of its beneficiaries) that its key management personnel offer an appropriate blend of skills and experience, in-depth knowledge and experience of distribution, business development and operational growth, acquired through having worked extensively in relevant sectors. In setting the remuneration of the Chief Executive Officer, the Trustees’ policy is to balance remuneration levels of Chief Executive Officers of London-based charities of equivalent size and complexity, with those of Chief Executive Officers/Senior Leaders from relevant industry sectors.
The Felix Project has a wholly owned trading subsidiary, The Felix Project Trading Company Limited, through which all trading activity is accounted for. The intention is that all profits made in the trading subsidiary are donated in full to The Felix Project. No staff are employed by the trading subsidiary. The results of the subsidiary are consolidated on a line-by-line basis.
21
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) TRUSTEES' REPORT (INCLUDING STRATEGIC REPORT AND DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2022
RISK MANAGEMENT
The Trustees are accountable for the strategic management of risks faced by the Charity, delegating responsibility for the day-to-day management and mitigation of identified risks to the Senior Leadership Team, which formally reports regularly to the Trustees and brings to their attention any significant increases in risks, should they arise. Whilst it is accepted that the Charity’s risk management strategies cannot offer absolute assurance against all forms of loss or damage, the Trustees are satisfied that the measures deployed mitigate exposure to the most significant risks to the Charity. The Trustees review the Charity’s strategic risks regularly to identify new and additional risks and to implement of measure to mitigate risks. They are satisfied those systems are in place to mitigate exposure to all major risks.
Principal Risks
As part of the ongoing assessement of our strategic risks, and following the initial three year strategic planning exercise that was undertaken in 2019, the Executive Leadership Team and Board redefined and updated the charity risk management strategy. The primary strategic risks are categorised as follows:
Sustainability of (Fundraising) Income Growth: The growth of fundraising income may not be sustainable in the medium to long term. Impact of not achieving growth in financial plan may result in a breach of reserves policy.
Insufficient Food Supply: The growth of food supply may not meet demand. This may have the impact of not being able to achieve our strategic goals, serve to our charity and community partners and lose credibility and adverse PR.
Breach of Health and Safety (Including Food Standards) policy; If we experience a serious health and safety breach in our operations. Impact could be significantly damaging PR, loss of life or injury, criminal investigation and /or regulatory action
People: Any adverse relationship between volunteer and staff may have a negative impact on the charity. People relations (employees and volunteers) through a time of organisational growth & development may impact on our ability to achieve our objectives.
Insufficient Food Re-distribution: Any failure of the charity to develop the core capability to grow food redistribution to meet demand. Impact on our PR and credibility and failure to achieve our core Mission and strategic objectives
Cyber attacks, Data Loss or breech and/or Inaccuracy; Our technology systems and processes & procedures result in serious data privacy loss or breech or we experience key insights inefficiencies. PR or other damage to the charity including regulatory reprimand or fine and complaints. Cost of time and performance due to poor systems or technology.
Brand & Reputation; A general other serious impact on our Brand and PR due to actions of individuals and/or organisational failure (e.g. negative news story or social media action). Impact could result in reduced funding, loss of donors and supporters, volunteers, or other stakeholders.
22
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) TRUSTEES' REPORT (INCLUDING STRATEGIC REPORT AND DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2022
Relationship and association based PR; Reputational damage from external sources and/or relationships with supports or partners can results in loss of support, partners and/or donors.
INVESTMENT POLICY
The Charity had no investments in 2022 but term treasury deposits with two banks are used to hold cash not immediately needed for operational requirements.
RELATED PARTIES
In 2022 there were no issues of conflicts of interest or inappropriate appointments of related parties.
DISCLOSURE OF INFORMATION TO AUDITORS
Each of the Trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have each taken appropriate steps to identify such relevant information and to establish that the auditors are aware of such information.
AUDITORS
Sayer Vincent were appointed as auditors to the Charity in September 2022 and, in accordance with the provisions of the Companies Act 2006, it is proposed that they be re-appointed auditors for the ensuing year.
On behalf of the board of Trustees
.............................. Mr Gavin Darby
Chair of the Board of Trustees
Dated: 25 April 2023
23
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) STATEMENT OF TRUSTEES' RESPONSIBILITIES
FOR THE YEAR ENDED 31 DECEMBER 2022
The trustees, who are also the directors of The Felix Project for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
24
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THE FELIX PROJECT
Independent auditor’s report to the members of The Felix Project
Opinion
We have audited the financial statements of The Felix Project (the ‘parent charitable company’) and its subsidiary (the ‘group’) for the year ended 31 December 2022 which comprise the consolidated statement of financial activities, the group and parent charitable company balance sheets, the consolidated statement of cash flows and the notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
● Give a true and fair view of the state of the group’s and of the parent charitable company’s affairs as at 31 December 2022 and of the group’s incoming resources and application of resources, including its income and expenditure, for the year then ended
● Have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice
● Have been prepared in accordance with the requirements of the Companies Act 2006 and the Charities Act 2011
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the group financial statements section of our report. We are independent of the group and parent charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on The Felix Project’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other Information
The other information comprises the information included in the trustees’ annual report, including the strategic report, other than the group financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the group financial
25
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THE FELIX PROJECT
statements does not cover the other information, and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the group financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the group financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
● The information given in the trustees’ annual report, including the strategic report, for the financial year for which the financial statements are prepared is consistent with the financial statements
● The trustees’ annual report, including the strategic report, has been prepared in accordance with applicable legal requirements
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent charitable company and their environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ annual report, including the strategic report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 and Charities Act 2011 requires us to report to you if, in our opinion:
● Adequate accounting records have not been kept by the parent charitable company, or returns adequate for our audit have not been received from branches not visited by us; or
● The parent charitable company financial statements are not in agreement with the accounting records and returns; or
-
Certain disclosures of trustees’ remuneration specified by law are not made; or
-
We have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the statement of trustees’ responsibilities set out in the trustees’ annual report, the trustees (who are also the directors of the parent charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the group’s and the parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
26
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THE FELIX PROJECT
We have been appointed auditor under the Companies Act 2006 and section 151 of the Charites Act 2011 and report in accordance with those Acts.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud are set out below.
Capability of the audit in detecting irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:
● We enquired of management and the finance committee, which included obtaining and reviewing supporting documentation, concerning the group’s policies and procedures relating to:
● Identifying, evaluating, and complying with laws and regulations and whether they were aware of any instances of non-compliance;
● Detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected, or alleged fraud;
● The internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations.
● We inspected the minutes of meetings of those charged with governance.
● We obtained an understanding of the legal and regulatory framework that the group operates in, focusing on those laws and regulations that had a material effect on the financial statements or that had a fundamental effect on the operations of the group from our professional and sector experience.
● We communicated applicable laws and regulations throughout the audit team and remained alert to any indications of non-compliance throughout the audit.
● We reviewed any reports made to regulators.
-
We reviewed the financial statement disclosures and tested these to supporting documentation to
-
assess compliance with applicable laws and regulations.
● We performed analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud.
- In addressing the risk of fraud through management override of controls, we tested the
appropriateness of journal entries and other adjustments, assessed whether the judgements made in making accounting estimates are indicative of a potential bias and tested significant transactions that are unusual or those outside the normal course of business.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-
27
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THE FELIX PROJECT
compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charitable company's members as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Joanna Pittman (Senior statutory auditor) Date
for and on behalf of Sayer Vincent LLP, Statutory Auditor Invicta House, 108-114 Golden Lane, LONDON, EC1Y 0TL
Sayer Vincent LLP is eligible to act as auditor in terms of section 1212 of the Companies Act 2006
28
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2022
| Note Income and endowments from: Donations and grants receivable 3 Income from other trading activities 4 Other income 5 Total income Expenditure on: Raising funds 6 Charitable activities 7 Total resources expended Net (outgoing)/incoming resources before transfers Gross transfers between funds Net income for the year/Net movement in funds Fund balances at 1 January Fund balances at 31 December |
Unrestricted funds s £ 4,147,203 147,518 64,614 |
Restricted funds: Restricted funds: Community freezer project All other funds £ £ 1,037,500 2,238,013 0 0 0 0 1,037,500 2,238,013 0 0 86,984 1,617,787 86,984 1,617,787 950,516 620,226 0 (884,370) 950,516 (264,144) 0 1,865,784 950,516 1,601,640 |
Restricted funds: Restricted funds: Community freezer project All other funds £ £ 1,037,500 2,238,013 0 0 0 0 1,037,500 2,238,013 0 0 86,984 1,617,787 86,984 1,617,787 950,516 620,226 0 (884,370) 950,516 (264,144) 0 1,865,784 950,516 1,601,640 |
Total 2022 £ 7,422,716 147,518 64,614 7,634,848 867,810 8,958,841 9,826,651 (2,191,803) 0 (2,191,803) 13,042,651 10,850,848 |
Unrestricted funds £ 4,377,517 159,679 46,765 |
Restricted funds £ 3,935,624 0 0 |
Total 2021 £ 8,313,141 159,679 46,765 |
|---|---|---|---|---|---|---|---|
| 4,359,335 | 1,037,500 | 2,238,013 | 4,583,960 | 3,935,624 | 8,519,584 | ||
| 867,810 7,254,070 8,121,880 |
0 86,984 |
0 1,617,787 |
748,530 4,784,359 |
0 1,228,175 1,228,175 2,707,449 (1,519,298) |
748,530 6,012,534 |
||
| 86,984 | 1,617,787 | 5,532,889 | 6,761,064 | ||||
| (3,762,545) 884,370 |
950,516 0 |
620,226 (884,370) |
(948,928) 1,519,298 |
1,758,521 0 |
|||
| (2,878,175) 11,176,867 |
950,516 0 |
(264,144) 1,865,784 |
570,370 10,606,498 |
1,188,151 677,633 |
1,758,521 11,284,131 |
||
| 8,298,692 | 950,516 | 1,601,640 | 11,176,867 | 1,865,784 | 13,042,652 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
29
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) CONSOLIDATED CASHFLOW STATEMENT
FOR YEAR ENDED 31 DECEMBER 2022
| Notes Fixed assets Intangible assets 12 Tangible assets 13 Investment in Subsidiary 14 Current assets Debtors 15 Cash at bank and in hand Creditors: amounts falling due within one year 16 Net current assets Total assets less current liabilities Creditors amounts falling due after more than one year 17 Provision for other liabilities 18 Total assets less liabilities Income funds Restricted funds 20 Unrestricted funds General funds Designated funds 21 |
2022 £ £ 153,338 2,679,597 1 2,832,936 2,103,941 7,225,681 9,329,622 (922,913) 8,406,709 11,239,645 (34,697) (354,100) 10,850,848 2,552,156 5,465,756 2,832,936 8,298,692 10,850,848 Consolidated |
2021 £ £ 251,914 2,045,558 1 2,297,473 2,866,339 9,044,811 11,911,150 (915,716) 10,995,434 13,292,907 (55,255) (195,000) 13,042,652 1,865,784 3,996,000 7,180,868 11,176,868 13,042,652 Consolidated Restated |
2022 2021 £ £ £ £ 153,338 251,914 2,679,597 2,045,558 1 1 2,832,936 2,297,473 2,105,364 2,862,347 7,058,825 8,911,718 9,164,189 11,774,065 (887,438) (911,122) 8,276,751 10,862,943 11,109,687 13,160,416 (34,697) (55,255) (354,100) (195,000) 10,720,889 12,910,161 2,552,156 1,865,784 5,335,798 3,863,510 2,832,935 7,180,868 8,168,733 11,044,378 10,720,889 12,910,161 Charity Charity Restated |
|---|---|---|---|
The financial statements were approved by the Trustees on 25 April 2023
Gavin Darby Chair of the Board of Trustee
Company Registration No. 10068253
30
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) CONSOLIDATED CASHFLOW STATEMENT
FOR YEAR ENDED 31 DECEMBER 2022
| Cashflows from operating activities | 2022 | 2021 | ||
|---|---|---|---|---|
| £ | £ | |||
| Net cash provided by operating activities | A | (588,188) | 747,853 | |
| Cashflows from investing activities | ||||
| Purchase of fixed assets | (1,258,280) | (1,912,288) | ||
| Disposal of fixed assets | 2,285 | 0 | ||
| Bank interest income | 25,053 | 866 | ||
| Change in cash and cash equivalents in the year | (1,819,130) | (1,163,569) | ||
| Cash and cash equivalents at 1 January | 9,044,811 | 10,208,378 | ||
| Cash and cash equivalents at 31 December | 7,225,681 | 9,044,811 | ||
| A - Reconciliation of net movement in funds to net cash provided | by (used in) operating activities | |||
| 2022 | 2021 | |||
| £ | £ | |||
| Net movement in funds (as per the statement of financial activities) | (2,191,803) | 1,562,521 | ||
| Adjustments for: | ||||
| Fixed Asset Gifts in kind income | (4,572) | (95,084) | ||
| Depreciation and Fixed Asset Impairment charges | 726,031 | 393,759 | ||
| Gain on disposal of fixed assets | (928) | 0 | ||
| Loss on disposal of fixed assets | 0 | 622 | ||
| Bank interest Income | (25,053) | (866) | ||
| (Increase)/decrease in debtors | 762,398 | (1,619,168) | ||
| Increase/(decrease) in creditors | 145,740 | 506,070 | ||
| Net cash provided by operating activities | (588,188) | 747,853 | ||
| B - Analysis of changes in net debt | ||||
| Cash and | ||||
| Cash | Finance Leases | Total | ||
| Equivalents | ||||
| Net (Debt) as at 31 December 2021 | 9,044,811 | (74,851) | 8,969,960 | |
| Cash flows | (1,819,130) | 0 | (1,819,130) | |
| Lease principle falling due | 0 | 19,597 | 19,597 | |
| Net (debt) as at 31 December 2022 | 7,225,681 | (55,254) | 7,170,427 | |
31
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
1 Accounting policies
Charity information
The Felix Project is a private company limited by guarantee incorporated in England and Wales. The registered office is Unit 6, Kendal Court, Kendal Avenue, Park Royal, London, W3 0RU.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's Memorandum and Articles of Association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)”. The charity is a Public Benefit Entity as defined by FRS 102. The financial statements are prepared in sterling, which is the functional currency of the group. Monetary amounts in these financial statements are rounded to the nearest £. The financial statements have been prepared under the historical cost convention. The principal accounting policies are set out below.
1.2 Basis of consolidation
The consolidated financial statements reflect the results and combined financial position of The Felix Project and its subsidiary undertaking The Felix Project Trading Company Limited. As permitted by s408 of the Companies Act 2006, the parent charitable company has not presented its own statement of financial activities (incorporating its income and expenditure account) and related notes.
1.3 Going concern
The Trustees’ Report outlines the impact of current events on the charity and the group. The main risks faced by the charity as a result of the health crisis were a shortage of food, volunteers and/or funds. Due to the incredible response from the charity’s suppliers, volunteers and donors, at the time of approving the financial statements, the trustees have a reasonable expectation that the charity and group has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4 Charitable funds
Unrestricted funds are funds which can be used in accordance with the charitable objects at the discretion of the trustees. Designated funds are funds which have been set aside out of unrestricted funds at the discretion of the trustees to ensure planned growth is sustainable and responsibly funded.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
1.5 Incoming resources
Income is recognised when the group is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received. Cash donations are recognised on receipt. All other income is recognised in line with the above. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation. For legacies, entitlement is taken as the earlier of the date on which either: the charity is aware that probate has been granted, the estate has been
32
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
finalised and notification has been made by the executor(s) to the charity that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is Only considered probable when the amount can be measured reliably and the charity has been notified of the executor’s intention to make a distribution.
Where legacies have been notified to the charity, or the charity is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is a treated as a contingent asset and disclosed if material.
The value of services provided by volunteers has not been included in these financial statements. Donated professional services and donated facilities are recognised as income when the charity has control over the item or received the service, any conditions associated with the donation have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably.
In accordance with the Charities SORP (FRS 102), volunteer time is not recognised so refer to the trustees’ annual report for more information about their contribution.
On receipt, donated gifts, professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
1.6 Resources expended
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required, and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:
-
Costs of raising funds comprise the costs of fundraising.
-
Expenditure on charitable activities includes the costs of the delivery of its activities.
-
Support costs are allocated across the fundraising costs and charitable activity.
1.7 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses. Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
-
Depot infrastructure and refurbishment 20% straight line
-
Equipment and Machinery 20% straight line
-
IT Equipment and Software 33% straight line
-
Motor vehicles 25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year.
1.8 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.9 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks and other shortterm liquid investments with original maturities of six months or less.
33
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
1.10 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.11 Leases
Assets that are held by Company under leases which transfer to the Company substantially all the risks and rewards of ownership are classified as being held under finance leases. Leases which do not transfer substantially all the risks and rewards of ownership to the Company are classified as operating leases.
Finance leases
Assets held under finance leases are initially recognised as assets of the Company at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately in profit or loss.
Operating leases
Rental charges are charged on a straight line basis over the term of the lease.
1.12 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s
34
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
services are received. Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13 Pensions
The charity contributes to a defined contribution pension scheme and contributions for the year are charged in the Statement of Financial Activities as they become due.
2 Critical accounting estimates
In the application of the group’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical accounting estimates made in the year include the valuation of Gifts in Kind and cost provisions.
More detail on the accounting policies in these areas is provided above.
35
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
| 3 | Donations and grants receivable | Consolidated and Charity | Consolidated and Charity | Consolidated and Charity | Consolidated and Charity | Consolidated and Charity | |||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
| 2022 | 2021 | ||||||||
| £ | £ | £ | £ | £ | £ | ||||
| Fundraising events | 163,164 | 0 | 163,164 | 20,054 | 54,400 | 74,454 | |||
| Corporate and Partnerships | 1,488,614 | 2,143,502 | 3,632,116 | 2,336,459 | 1,008,034 | 3,344,493 | |||
| Trusts and Foundations | 850,629 | 789,133 | 1,639,762 | 270,503 | 1,886,264 | 2,156,767 | |||
| Government Grants | 35,567 | 125,294 | 160,861 | 1,500 | 888,784 | 890,284 | |||
| Major Donors | 621,549 | 217,584 | 839,133 | 403,856 | 47,632 | 451,488 | |||
| Individual Giving | 639,873 | 0 | 639,873 | 768,731 | 44,498 | 813,229 | |||
| Community and Challenges | 253,763 | 0 | 253,763 | 299,694 | 6,012 | 305,706 | |||
| Donated goods and services | 94,044 | 0 | 94,044 | 276,720 | 0 | 276,720 | |||
| 4,147,203 | 3,275,513 | 7,422,716 | 4,377,517 | 3,935,624 | 8,313,141 | ||||
| Included within the restricted funds column is £1,037,500 relating to the community freezer project. | |||||||||
| Analysis of Donated goods and services | 2022 | 2021 | |||||||
| £ | £ | ||||||||
| Pro bono legal and professional fees | 6,072 | 62,889 | |||||||
| Pro bono sofware development consultancy | - | 75,261 | |||||||
| van hire, waste disposal and other capital | assets donated | 42,972 | 138,570 | ||||||
| Advertising and marketing campaign services | 45,000 | - | |||||||
| 94,044 | 276,720 | ||||||||
| The Charity received/rescued donation of an estimated 12,147 tonnes of food for distribution during 2022 equivalent to an | |||||||||
| estimated 29 million meals (2021-12,832 tonnes, 30.5 million meals). In addition, 145k hours of volunteer | time with an estimated equivalent co | ||||||||
| £1,609k was provided to the Charity (2021-119k hours, cost £1,293k). Neither donated food nor volunteer time are recognised in | the account | ||||||||
| 4 | Income from other trading activity | ||||||||
| Unrestricted funds |
Restricted funds |
Total | Unrestricted funds |
Restricted funds |
Total | ||||
| 2022 | 2021 | ||||||||
| £ | £ | £ | £ | £ | £ | ||||
| Sale of donated goods | 0 | 0 | 0 | 2,486 | 0 | 2,486 | |||
| Income from other Trading activities | 147,518 | 0 | 147,518 | 157192.62 | 0 | 157192.62 | |||
| 147,518 | 0 | 147,518 | 159,679 | 0 | 159,679 | ||||
| 5 | Other Income | Unrestricted Funds |
Unrestricted Funds |
||||||
| 2022 | 2021 | ||||||||
| £ | £ | ||||||||
| Gain on disposal of fixed assets | 928 | 0 | |||||||
| Property and other recharge income | 38,633 | 40,653 | |||||||
| Insurance proceeds | 0 | 5,246 | |||||||
| Bank Interest | 25,053 | 866 | |||||||
| 64,614 | 46,765 |
The Charity received/rescued donation of an estimated 12,147 tonnes of food for distribution during 2022 equivalent to an estimated 29 million meals (2021-12,832 tonnes, 30.5 million meals). In addition, 145k hours of volunteer time with an estimated equivalent co £1,609k was provided to the Charity (2021-119k hours, cost £1,293k). Neither donated food nor volunteer time are recognised in the accounts
36
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
6 Raising Funds
| 7 | Fundraising and publicity Staff Costs Other Fundraising and publicity expenditure Share of support costs (see note 8) Share of governance costs (see note 8) Analysis by fund Unrestricted funds Restricted funds Charitable Activities Staff Costs Other Charitable Expenditure -Operations -Community Distribution -Volunteer Management Share of support costs (see note 8) Share of governance costs (see note 8) Analysis by fund Unrestricted funds Restricted funds |
2022 2021 £ £ 600,105 416,698 95,001 126,936 695,106 543,634 168,151 196,510 4,553 8,385 867,810 748,530 867,810 748,530 0 0 867,810 748,530 2022 2021 £ £ 3,318,578 2,209,315 3,953,484 2,599,717 10,384 7,008 39,016 18,345 7,321,462 4,834,385 1,594,216 1,129,932 43,164 48,216 8,958,841 6,012,534 7,254,070 4,784,359 1,704,771 1,228,175 8,958,841 6,012,534 |
|---|---|---|
37
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
8 Support Costs
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|Support|Governance|Support|Governance|
|2022|2021|
|costs|costs|costs|costs|
|£|£|£|£|£|£|
|Staff Costs|1,028,523|2,688|1,031,211|704,815|30,470|735,286|
|Professional fees|150,003|0|150,003|140,989|46|141,035|
|IT and Communications|157,163|0|157,163|146,776|186|146,963|
|IT Strategy|0|0|0|106,657|0|106,657|
|Audit fees|0|31,800|31,800|0|23,410|23,410|
|Other support and governance costs|426,678|13,228|439,906|227,205|2,489|229,694|
|1,762,367|47,716|1,810,083|1,326,442|56,602|1,383,045|
|Share of costs|
|Raising Funds (see note 6)|168,151|4,553|172,704|196,510|8,385|204,896|
|Charitable Activities (see note 7)|1,594,216|43,164|1,637,380|1,129,932|48,216|1,178,149|
|1,762,367|47,717|1,810,084|1,326,442|56,602|1,383,045|
----- End of picture text -----
- 9 Consolidated net expenditure/ income for the year is stated after charging/(crediting):
----- Start of picture text -----
||||
|---|---|---|
|2022|2021|
|£|£|
|Depreciation|726,031|393,759|
|Loss or profit on disposal of fixed assets|(928)|0|
|Interest payable|3,146|4,063|
|Operating lease rentals payable:|
|Property|708,052|608,620|
|Operating lease rentals receivable:|
|Property|(30,611)|(40,653)|
|Auditor's remuneration (excluding VAT):|
|Audit - current year|22,000|19,508|
|Other services|10,304|4,042|
----- End of picture text -----
Other services from auditors include £1,040 in relation to VAT advisory.
10 Trustees and Related Party Transactions
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
No trustees have claimed expenses during the year. A trustee, David Hudd, provided pro bono legal work to the charity during 2022 valued at £6,072 (2021- £62,889). There were no other related party transactions in the year. Aggregate donations from trustees were £675 in the year (2021- nil).
38
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
11 Employees
Number of employees
The average monthly number of employees during the year was:
----- Start of picture text -----
||||
|---|---|---|
|2022|2021|
|Number|Number|
|Raising funds|12|12|
|Charitable activities|111|69|
|Support|20|12|
|143|93|
|Employment costs|2022|2021|
|£|£|
|Wages and salaries|4,061,263|2,636,227|
|Social security costs|397,735|252,864|
|Other pension costs|172,553|100,578|
|4,631,551|2,989,669|
----- End of picture text -----
The Key Management Personnel detailed in the trustees report received total employee remuneration in the year of £467,488 (2021£338,626).
The following number of employees received annualised employee benefits (excluding employer pension costs and employer's national insurance) during the year between:
----- Start of picture text -----
||||
|---|---|---|
|2022|2021|
|£150,000-£160,000|0|1|
|£100,001 - £110,000|1|0|
|£90,001 - £100,000|0|0|
|£80,001 - £90,000|1|0|
|£70,001 - £80,000|2|2|
|£60,001 - £70,000|3|2|
----- End of picture text -----
39
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
12 Intangible Fixed Assets
| Cost At 1 January 2022 Additions Transfers At 31 December 2022 Depreciation At 1 January 2022 Depreciation charge for the year At 31 December 2022 Total At 31 December 2022 At 31 December 2021 |
IT Software Software developmen t in progress 2022 £ £ £ 303,480 41,690 345,170 15,485 0 15,485 41,690 (41,690) 0 360,655 0 360,655 93,256 0 93,256 114,061 0 114,061 207,317 0 207,317 153,338 0 153,338 210,224 41,690 251,914 Consolidated and Charity |
IT Software Software developmen t in progress 2022 £ £ £ 303,480 41,690 345,170 15,485 0 15,485 41,690 (41,690) 0 360,655 0 360,655 93,256 0 93,256 114,061 0 114,061 207,317 0 207,317 153,338 0 153,338 210,224 41,690 251,914 Consolidated and Charity |
|---|---|---|
| 360,655 | ||
| 93,256 114,061 |
||
| 207,317 | ||
| 153,338 | ||
| 251,914 |
IT Software additions in the year comprise of costs of the build for a Community Portal - a piece of software that is designed to manage beneficiaries in an efficient manner.
40
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
13 Tangible Fixed Assets
| Cost At 1 January 2022 Additions Reclassifications Disposals At 31 December 2022 Depreciation and Impairment At 1 January 2022 Depreciation charge for the year Accumulated depreciation on asset disposals At 31 December 2022 Total At 31 December 2022 At 31 December 2021 |
Depot Costs £ 851,745 454,496 0 0 1,306,241 95,203 216,227 0 311,430 994,811 756,543 |
Vehicles £ 836,727 424,780 0 0 1,261,507 410,782 168,300 0 579,082 682,425 425,945 |
IT Equipment £ 98,341 9,207 0 (258) 107,290 35,442 27,449 (285) 62,606 44,684 62,899 Cons |
Equipment and Machinery Kitchen Equipment £ £ 716,655 218,728 360,296 7,908 0 0 (27,690) 0 1,049,261 226,636 165,758 17,114 155,620 44,374 (26,306) 0 295,072 61,488 754,189 165,148 550,898 201,614 olidated and Charity |
Fixed Assets under Construction 2022 £ £ 47,660 2,769,856 0 1,256,687 (9,320) (9,320) 0 (27,948) 38,340 3,989,275 0 724,299 0 611,970 0 (26,591) 0 1,309,678 38,340 2,679,597 47,660 2,045,558 |
|---|---|---|---|---|---|
Motor vehicles with a net book value at 31 December 2022 of £53,579 (2021-£82,804) are held through finance lease arrangements.
----- Start of picture text -----
14 Investment in Subsidiary 2022 2021
Charity only £ £
Shares in group subsidiary 1 1
----- End of picture text -----
The charity holds the entire £1 share capital of its trading subsidiary, The Felix Project Limited.
| 15 Debtors Amount falling due within one year: Trade debtors Other debtors Prepayments and accrued income |
Consolidated 2022 £ 365,541 345,904 1,392,496 2,103,941 |
Restated Consolidated 2021 £ 498,451 294,852 2,073,035 2,866,338 |
Restated Charity Charity 2022 2021 369,278 492,651 348,590 296,661 1,387,496 2,073,035 2,105,364 2,862,347 |
|---|---|---|---|
Other debtors includes an amount of £136,973 (2021- £136,973) due in more than one year (see note 17). The Charity debtors figure contains £10,185 of intercompany debt (2021 £8,010).
| 16 Creditors: Amount falling due within one year: Trade creditors Other creditors PAYE and Social Security Accruals and deferred income |
Consolidated 2022 £ 269,932 80,902 110,497 461,582 922,913 |
Consolidated 2021 £ 332,480 72,494 84,475 426,267 915,716 |
Charity Charity 2022 2021 269,932 332,480 57,046 70,400 110,497 84,475 449,963 423,767 887,438 911,122 |
|---|---|---|---|
Other creditors includes an amount of £20,558 (2021-£19,596) being amounts due within a year for finance leases.
41
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
| 17 Creditors amounts falling due after more than one year Finance leases (1 to 5 years) 18 Provision for other liabilities Dilapidations provision Property and vehicle repairs provision Rent review provision Total |
At 1 January 2022 Addition in year £ £ 195,000 60,000 0 86,600 0 12,500 195,000 159,100 Consolidated |
Consolidated and Charity 2022 £ 34,697 34,697 Released in year £ 0 0 0 0 and Charity |
Consolidated and Charity 2021 £ 55,255 |
|---|---|---|---|
| 55,255 | |||
| At 31 December 2022 £ 255,000 86,600 12,500 |
|||
| 354,100 |
The dilapidations provision represents the Charity's estimated liability for dilapidations on the Deptford and Park Royal depot leases. The remaining provisions relate to depot and vehicle maintenance costs.
19 Bank Debenture
A debenture is in place over all assets of the charity to cover liabilities for card facilities, a BACS limit of £300,000 and foreign cheque negotiation up to £20,000. At the year end an amount of £1,778 (2021: £18,115) was owed in respect of the card facilitates.
42
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
20 Restricted funds
The income funds of the charity include restricted funds comprising the following balances of donations and grants held on trust for the following specific purposes:
| 2022 Equipment / Capital Schools Programme Felix's Kitchen Transport and Vans New East London Depot FareShare Funding (General) Enfield Refurbishment Across Operations New depot - WRAP 2 Community Freezer Project Totals 2021 Equipment / Capital Schools Programme Central London Operations Volunteers New East London Depot Transport and Vans Purchase of Food Technology Felix's Kitchen Frozen food - WRAP 1 FareShare Funding (General) Enfield Operations Across Operations New depot - WRAP 2 Totals |
Consolidated and Charity | Consolidated and Charity | Consolidated and Charity | |
|---|---|---|---|---|
| Movement in funds | ||||
| Balance at 1 January 2022 £ 212 78,044 951,428 556,577 118,340 2,776 0 70,020 88,386 0 1,865,784 Balance at 1 January 2021 £ 20,355 21,869 0 0 100,000 22,192 0 68,981 460,000 (19,503) 0 0 3,739 0 677,633 |
Incoming Resources £ 0 288,000 796,234 80,000 205,560 48,500 512,792 258,371 48,556 1,037,500 3,275,513 Incoming Resources £ 3,218 120,005 5,000 10,000 251,707 556,577 30,000 0 1,677,098 97,715 54,558 5,000 388,878 735,867 3,935,624 |
Resources Expended £ (212) (55,523) (961,630) 0 (282,359) (48,500) 0 (269,563) 0 (86,984) (1,704,771) Resources Expended £ 0 (63,826) (5,000) (10,000) (162,575) (22,192) (30,000) (22,233) (477,938) (44,695) (51,782) (5,000) (322,598) (10,336) (1,228,174) |
Transfers Balance at 31 December 2022 £ £ 0 0 0 310,521 (100,000) 686,032 (106,577) 530,000 (28,058) 13,483 0 2,776 (512,792) 0 0 58,828 (136,942) 0 0 950,516 (884,369) 2,552,156 Transfers Balance at 31 December 2021 £ £ (23,361) 212 0 78,048 0 0 0 0 (70,794) 118,339 0 556,577 0 0 (46,748) 0 (707,734) 951,426 (33,517) (0) 0 2,776 0 0 0 70,020 (637,144) 88,386 (1,519,298) 1,865,784 |
The transfer between funds amounting to £884K represents the value of donations to the charity restricted to the purchase of capital assets.
Once capital assets are purchased the restriction has been complied with, resulting in a transfer of the value of the assets purchased from restricted to unrestricted.
43
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
21 Designated funds
| Designated funds | ||||
|---|---|---|---|---|
| 2022 Impact Growth Fund Investments Fixed assets Totals 2021 Impact Growth Fund Investments Fixed assets Totals |
Consolidated and Charity | |||
| Balance at 1 January 2022 £ 3,080,712 1,802,684 2,297,472 7,180,868 Balance at 1 January 2021 £ 3,052,320 2,201,379 684,482 5,938,181 |
Utilised £ (980,367) (390,422) 0 (1,370,789) Utilised £ 0 (398,695) 0 (398,695) |
Un- designated £ (2,100,345) (1,412,262) 0 (3,512,607) Un- designated £ 0 0 0 0 |
New designation Balance at 31 December 2022 £ £ 0 0 0 0 535,463 2,832,935 535,463 2,832,935 New designation Balance at 31 December 2022 £ £ 28,392 3,080,712 0 1,802,684 1,612,990 2,297,472 1,641,382 7,180,868 |
The amounts utitlised during the year represent funds spent as set out by the trustees at the beginning of the year. The trustees have included the Charity’s fixed assets as designated funds.
The trustees have determined that the general unrestricted fund should be used to support business continuity and as such have undesignated the funds remaining in the In=moact Growth and Investment designated funds.
22 Analysis of net assets between funds
| Analysis of net assets between funds | |||
|---|---|---|---|
| Fund balances at 31 December 2022 are represented by: Intangible fixed assets Tangible fixed assets Net current assets/(liabilities) Creditors amounts falling due after more than one year Provision for other liabilities Fund balances at 31 December 2021 are represented by: Intangible fixed assets Tangible fixed assets Net current assets/(liabilities) Creditors amounts falling due after more than one year Provision for other liabilities |
Consolidated and Charity | ||
| Unrestricted funds 2022 £ 153,338 2,679,597 5,854,554 (34,697) (354,100) 8,298,692 Unrestricted funds 2021 £ 251,914 2,045,558 8,933,650 (55,255) (195,000) 10,980,868 |
Restricted funds Total 2022 2022 £ £ 0 153,338 0 2,679,597 2,552,156 8,406,710 0 (34,697) 0 (354,100) 2,552,156 10,850,848 Restricted funds Total 2021 2021 £ £ 0 251,914 0 2,045,558 1,865,784 10,799,434 0 (55,255) 0 (195,000) 1,865,784 12,846,652 |
44
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
23 Operating lease commitments
At the reporting end date the charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows
| Within one year Between two and five years In over five years |
Consolidate d and Charity Consolidated and Charity 2022 2021 £ £ 573,536 485,217 1,582,452 1,628,687 737,540 1,048,051 2,893,528 3,161,955 |
|---|---|
24 Results from Trading Activities of Subsidiaries
The charity has a wholly owned trading subsidiary, The Felix Project Trading Company Limited (registered company number 11824361). The taxable profits from 2022 are donated to the Felix Project by Gift Aid. The Felix Project's investment in the share capital is £1. (Audited) financial statements have been filed with the Registrar of Companies
| The Felix Project Trading Company Limited (registered company number 11824361) Summary Profit and Loss account Turnover Cost of Sales Gross Profit Administrative Expenses Operating Profit/Profit before Taxation Tax on profit on ordinary activities Profit For the Financial Year After Taxation The assets and liabilities Current assets Current liabilities Total net assets Share capital |
2022 £ 150,347 (3,541) 146,806 (10,918) 135,888 (6,173) 129,716 175,376 (45,660) 129,716 1 |
2021 £ 157,213 (15,587) |
|---|---|---|
| 141,626 (9,137) |
||
| 132,489 - |
||
| 132,489 | ||
| 145,093 (12,603) |
||
| 132,489 | ||
| 1 |
Exlcuding its subsidary, the charity's income for 2022 is £7,624,490 and the net outgoings for the year is £2,189,273
45
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
~~2~~ 5 Prior year adjustment
When reviewing the income recogition for 2021, it was noted that income relating to an agreement with Streetsmart should be recognised at the point it is raised by the partner, rather than when the funds are paid to the charity. Funds had not been appropriately accrued into the 2021 accounts and as the amount was considered material to the accounts, an adjustment to the prior year figures has been made and the balances restated.
| Reserves position Net movement in funds as restated Funds previously reported Prior period adjustment Prior period adjustment Recognition of 2021 Streetsmart Recognition of 2021 Streetsmart Restated funds balance Impact on movment in funds Net movement in funds as previously reported |
Restricted Unrestricted Total 31 December 2021 |
Restricted Unrestricted Total 31 December 2021 |
|---|---|---|
| £ £ £ 1,865,784 10,980,868 12,846,652 0 196,000 196,000 1,865,784 11,176,868 13,042,652 Restricted Unrestricted Total 31 December 2021 |
||
| £ 1,188,151 0 1,188,151 |
£ £ 374,370 1,562,521 196,000 196,000 570,370 1,758,521 |
46
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE)
Appendix A: Partner Acknowledgement
Our progress in fighting food waste and food poverty would not have been possible without the support of all our contributors and donors. We would like to say thank you to all of our partners including:
| Advent International | PhilipKingWill Charitable Trust |
|---|---|
| Ambassadeurs Group | PWC |
| Barnett and Sylvia Shine Charitable Foundation No.2 | Queen Anne's Gate Foundation |
| Belvedere Trust | RCRT Foundation |
| BESA | ReLondon |
| Black Lines Drinks | Robert Barr Charitable Trust |
| BlackRock | Rothschild Foundation |
| Blavatnik FamilyFoundation | Royal Borough of Greenwich |
| Boodle Hatfield | SalisburyNew Pool Settlement Charitable Fund |
| Capital Generation Partners | Schroders |
| Casa Stella | Seacontainers |
| Catalyst Housing | Sipsmith |
| CityBridge Trust | St James's Place Charitable Foundation |
| Coco Di Mama | The 29th May1961 Charitable Trust |
| Credit Suisse | The Albert Van den Bergh Charitable Trust |
| Crown Real Estate | The Aridev Foundation |
| Crxss Management | The Atlas Fund |
| DASH | The Band Trust |
| David and Ruth Lewis FamilyCharitable Trust | The Barratt Developments PLC Charitable Foundation |
| Fidelity | The Batchworth Trust |
| Fortnum and Mason | The Carpenter Charitable Trust |
| Garfield Weston Foundation | The Charityof Stella Symons |
| Glendower Capital/CVC | The Chellaram Foundation |
| Goldman Sachs | The Childhood Trust |
| GreenJinn | The CMF Charitable Trust |
| Guy's & St Thomas' Foundation | The Coral Samuel Charitable Trust |
| Hello Fresh | The Cranswick Charitable Trust |
| Highfields Trust CIO | The Dyers' CompanyCharitable Trust |
| ICAP | The F G Roberts Charitable Trust |
| Inner London Magistrates' Court's Poor Box and Feeder Charity |
The February Foundation |
| Investec | The Gemini Trust |
| Islamic Relief Fund | The GoslingFoundation Ltd |
| JA Clark Charitable Trust | The Grace Trust |
| Jera Global Markets | The Hollick FamilyFoundation |
| Joron Charitable Trust | The HoskingCharitable Trust |
| Julius Baer | The J P Jacobs Charitable Trust |
| Knight Frank | The Jagclif Charitable Trust |
| Lane Clark Peacock | The Jansen Foundation |
| Lime | The Julia and Hans RausingTrust |
| London Borough of Brent | The LinburyTrust |
47
THE FELIX PROJECT (A COMPANY LIMITED BY GUARANTEE)
Appendix A: Partner Acknowledgement
| London Borough of Enfield | The Locker Foundation |
|---|---|
| London Borough of Lambeth | The LovedayCharitable Trust |
| London Borough of Lewisham | The Mackintosh Foundation |
| London Borough of Newham | The Peter and Elisabetta Mallinson Trust |
| Masonic Charitable Foundation | The Peter Stormonth DarlingCharitable Trust |
| Maverick | The Pilgrim FamilyCharitable Trust |
| McLain FamilyFoundation | The Portmore Charitable Trust |
| Michael Marks Charitable Trust | The Sisi & Savita Trust |
| Mission 44 | The SterryFamilyFoundation |
| Montier Charitable Trust | The Tanlaw Foundation |
| Morgan Stanley | The Thompson FamilyCharitable Trust |
| Mukul Madhav Foundation UK | The Tresanton Trust |
| Mulberry | The Vandervell Foundation |
| Northern Trust | The Volant Charitable Trust |
| Oak Foundation | The Westminster Foundation/Grosvenor |
| Ocado | The William Allen YoungCharitable Trust |
| Orange Tree Trust | Tower Hill Trust |
| P F Charitable Trust/The FlemingFamily | Unilever |
| Partners Capital | Vovos Better World Fund |
| PayPal | Westfield |
| Pennington Manches Cooper | YoungCamden Foundation |
48