OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Unrestricted Restricted Total Unrestncted Restricted Total
funds funds funds funds
Notes 2020
f
2020f 2020f 2019 2019
f
2019
f.
Donations and legacies 70,061 30,398 100,459 110,476 1,595 112.071
Charitable
activities
3,882 3,882 17,169 17,169
investments 341 37 378 441 114 555
Other income 104 104 104 104
Total income 74,388 30,435 104,S23 128.190 1,709 129,899
EJKrJil2(tttgLr20.
Charitable
activities
89,438 10,817 100,253 119,084 2,452 121,536
Net (outgo trig)!
incoming
resources
before transfers (t5,048) 19,618 4,570 9,106 (743) 8,363
Gross transfers
between
funds
(2,500) 2,500 (1,026) 1,026
Net (expenditure)(income
for the year/
Net movement in funds (17,548) 22,118 4,570 8,080 283 8,363
Fund balances at 1
January 2020 195,570 48,482 244,052 187,490 48,199 235,689
Fund balances at 31
December 2020 178,022 70,600 248,622 195,570 48,482 244,052

2020 2019
Notes 8 8
Fixed assets
Tangible assets 97,729 97,729
Current asseR
Debtors 13 6,679 13,594
Cash at bank and in hand 145,160 133,690
151,839 147,284
Creditors: amounts falling due within
one year 14 (946) (961)
Net current assets 150,893 146,323
Total assets less current liabilities 248,622 244,052
Income funds
Restricted funds 15 70.600 48,482
n
i t
Designated
funds
General
unrestricted
funds 178,022 195,570
1'78,022 195,570
248,622 244,052

D on at i on s and
leg acia
s
Unrestricted Restricted Tata I Unrestricted Restricted Total
funds funds funds funds
general general
2020 2020 2019 2019 2019
5
Donations and gifts 70,061 30,398 100,459 110,476 1,595 112,071
Charitable activities
2020 2019
8
Christmas Tree festival 25 1,786
Use of rooms 150 360
Funerals and Weddings 3,707 15,023
3,882 17,169

Unrestricted Restricted Tots! Unrestricted Restricted Total
funds funds funds funds
general general
2020 2020
2
2020
g
2019
S
2019 2019f
Interest receivable 341 378 441 114 555

Unrestricted Unrestricted
funda funds
general general
2020 2019
0

Costs of Charitable Total Costa of
ministry Objectives 2020 ministry
2020 2020 2019
2 8
Venous
prol acts
10,817 10,817 2,452
Church fee's 52,760 52,760 50,730
Insurance 4,948 'I04 5,052 5,135
Heat and I ight 3,768 3,768 5,202
Rates 194 194 243
Church
Upkeep
10,678 10,676 12,934
Church service expenses 1,607 1,607 9,313
Sundry expenses 313 313 1,432
Outreach and local mission 6,064 6,064 10,126
World Mission 4,245 4,245 6,405
Other charitable expenditure 2,817 2,817 16,664
98,209 104 98,313 120,636
Share af support casts (see note 8) 1,04I0 1,040
Share of governance costs (see note 8) 900 900 900
100,149 f04 t00,253 121,536
Analysis by fund
Unrestncted
funds
- general 89,332 104 89,436 119,084
Restricted funds 10,817 10,817 2,452
100,149 104 100,253 121,536

9 Support costs Support costs
Support Governance 2020 2019 Basis ofallocation
costs costs
E
Staff costs 1,040 1,040
Independent examiners Governance
fees 900 900 900
1,040 900 1,940 900
Analysed
between
Chants ble acbvities 1,040 900 1,940 900

Employment costs 2020 2019
2 9
Wages and salaries 1,040

12 Tangible
fixed assets
Tangible
fixed assets
Freehold lend end hulldlnes
6
Cost
At
1 January
2020
97,729
At 31 December 2020 97,729
Carrying
amount
At 31 December2020 97,729
At 31 December 2019 97,729
13 Debtors
2020 2019
Amounts
falling due
within one year: 6
Prepayments
and accrued income
6,679 13,594
14 Creditors: amounts falling due within one year
2020 2019
6
Accruals and deferred income 946
a
~C
ocR
a
~C
ocR
90 cD
O
W
W CD
W
I
CD
W
CD
CD
CI
ID 0
QR
0
X0
lL
LLL
K.
0
Cl
'llr
III O O
Lo CC
2
C
ID
LU D E0
IJJ Cl CI
I- «IC «I
al
'5
ID
C
Dl
O
W Cct Cct
Vl 0
0z
U)
R
0 II
IL
ca
g
a
8
IDC0
Itt
IA
IL'
0
al
CD
Vl
'Q
0
ID
Cll O C3 al Cl
Cl
CI
at 0 Dl W CD O
V
CO
C
Cl
0C W DC cct at
al
80l
O
CII
Cct
CD
QC IQ
«D
CO
LLI
U0
UJ
LllX
0
0Z
0
O
ZV
IZ
CI
UJDZI-Z0
O
LO
Z
LU
X
LU
(h
O
UJ
Cl
UJ
Q
LUV
N
Z
flC
C0l
'0
F
ac
CC
75C
C
E
D
D
D
IC
ol CD
O
Cct
QD
CD
O
ru
CD
ID
0
N0C
ID
0
0.
Cl0
0
«J
«J
Q.8
D
C
0C
0
C
al
at
at
0
'C
0
at
Ct
T$ $ a
p
Ih
'0
CD
0
0
CVO
O
O
cct
CCI
O
DCO
DC
4I
W
Ctt
Cct
I
Dt
DC
«D
CD
O
ICC
CI
8
Cct
g
Cct
CD
CD
W
O
O
CD
Z0 OZCZ LLI
CI
O
O
0
alC0aa al
0C
dl
Cl
JL
V0R
LL
LIJxI-
IL
LUXI-0
M
UJI-0Z
LU
lu
0
LL:
'0
C
03
C
«D
DlalD
«IC
8
E
8
al
ca
0
C
ID
ID
'0C
0
ID
CtSl
ID
at
ID
0
CD
Ia
5 a
m
cO
S
Lt- DC
D
al c
ID
O 0
O p
8
IIC
ca
o
F
Pg
P
ca
Itt
N a
al
C.—
ECI
0
ca
CJ=