| Unrestricted | Restricted | Total | Unrestncted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2020 f |
2020f | 2020f | 2019 | 2019 f |
2019 f. |
||
| Donations and legacies | 70,061 | 30,398 | 100,459 | 110,476 | 1,595 | 112.071 | ||
| Charitable activities |
3,882 | 3,882 | 17,169 | 17,169 | ||||
| investments | 341 | 37 | 378 | 441 | 114 | 555 | ||
| Other income | 104 | 104 | 104 | 104 | ||||
| Total income | 74,388 | 30,435 | 104,S23 | 128.190 | 1,709 | 129,899 | ||
| EJKrJil2(tttgLr20. | ||||||||
| Charitable activities |
89,438 | 10,817 | 100,253 | 119,084 | 2,452 | 121,536 | ||
| Net (outgo trig)! | ||||||||
| incoming resources |
||||||||
| before transfers | (t5,048) | 19,618 | 4,570 | 9,106 | (743) | 8,363 | ||
| Gross transfers | ||||||||
| between funds |
(2,500) | 2,500 | (1,026) | 1,026 | ||||
| Net (expenditure)(income | ||||||||
| for the year/ | ||||||||
| Net movement | in funds | (17,548) | 22,118 | 4,570 | 8,080 | 283 | 8,363 | |
| Fund balances at 1 | ||||||||
| January 2020 | 195,570 | 48,482 | 244,052 | 187,490 | 48,199 | 235,689 | ||
| Fund balances | at 31 | |||||||
| December 2020 | 178,022 | 70,600 | 248,622 | 195,570 | 48,482 | 244,052 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | 8 | 8 | ||||||
| Fixed assets | ||||||||
| Tangible assets | 97,729 | 97,729 | ||||||
| Current asseR | ||||||||
| Debtors | 13 | 6,679 | 13,594 | |||||
| Cash at bank and in | hand | 145,160 | 133,690 | |||||
| 151,839 | 147,284 | |||||||
| Creditors: amounts | falling due within | |||||||
| one year | 14 | (946) | (961) | |||||
| Net current assets | 150,893 | 146,323 | ||||||
| Total assets less current | liabilities | 248,622 | 244,052 | |||||
| Income funds | ||||||||
| Restricted funds | 15 | 70.600 | 48,482 | |||||
| n i t |
||||||||
| Designated funds |
||||||||
| General unrestricted |
funds | 178,022 | 195,570 | |||||
| 1'78,022 | 195,570 | |||||||
| 248,622 | 244,052 |
| D on at i on | s and leg acia |
s | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Tata I | Unrestricted | Restricted | Total | |||
| funds | funds | funds | funds | |||||
| general | general | |||||||
| 2020 | 2020 | 2019 | 2019 | 2019 | ||||
| 5 | ||||||||
| Donations | and gifts | 70,061 | 30,398 | 100,459 | 110,476 | 1,595 | 112,071 | |
| Charitable | activities | |||||||
| 2020 | 2019 | |||||||
| 8 | ||||||||
| Christmas | Tree festival | 25 | 1,786 | |||||
| Use of rooms | 150 | 360 | ||||||
| Funerals | and Weddings | 3,707 | 15,023 | |||||
| 3,882 | 17,169 |
| Unrestricted | Restricted | Tots! | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| general | general | ||||||
| 2020 | 2020 2 |
2020 g |
2019 S |
2019 | 2019f | ||
| Interest | receivable | 341 | 378 | 441 | 114 | 555 |
| Unrestricted | Unrestricted |
|---|---|
| funda | funds |
| general | general |
| 2020 | 2019 |
| 0 |
| Costs of | Charitable | Total | Costa of | |||||
|---|---|---|---|---|---|---|---|---|
| ministry | Objectives | 2020 | ministry | |||||
| 2020 | 2020 | 2019 | ||||||
| 2 | 8 | |||||||
| Venous prol acts |
10,817 | 10,817 | 2,452 | |||||
| Church fee's | 52,760 | 52,760 | 50,730 | |||||
| Insurance | 4,948 | 'I04 | 5,052 | 5,135 | ||||
| Heat and | I ight | 3,768 | 3,768 | 5,202 | ||||
| Rates | 194 | 194 | 243 | |||||
| Church Upkeep |
10,678 | 10,676 | 12,934 | |||||
| Church service expenses | 1,607 | 1,607 | 9,313 | |||||
| Sundry expenses | 313 | 313 | 1,432 | |||||
| Outreach | and local | mission | 6,064 | 6,064 | 10,126 | |||
| World Mission | 4,245 | 4,245 | 6,405 | |||||
| Other charitable | expenditure | 2,817 | 2,817 | 16,664 | ||||
| 98,209 | 104 | 98,313 | 120,636 | |||||
| Share af | support | casts (see note 8) | 1,04I0 | 1,040 | ||||
| Share of | governance | costs (see note 8) | 900 | 900 | 900 | |||
| 100,149 | f04 | t00,253 | 121,536 | |||||
| Analysis | by fund | |||||||
| Unrestncted funds |
- | general | 89,332 | 104 | 89,436 | 119,084 | ||
| Restricted | funds | 10,817 | 10,817 | 2,452 | ||||
| 100,149 | 104 | 100,253 | 121,536 |
| 9 | Support costs | Support costs | |||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2020 | 2019 | Basis ofallocation | |||
| costs | costs | ||||||
| E | |||||||
| Staff costs | 1,040 | 1,040 | |||||
| Independent | examiners | Governance | |||||
| fees | 900 | 900 | 900 | ||||
| 1,040 | 900 | 1,940 | 900 | ||||
| Analysed between |
|||||||
| Chants ble | acbvities | 1,040 | 900 | 1,940 | 900 |
| Employment | costs | 2020 | 2019 |
|---|---|---|---|
| 2 | 9 | ||
| Wages and | salaries | 1,040 |
| 12 | Tangible fixed assets |
Tangible fixed assets |
||
|---|---|---|---|---|
| Freehold lend end hulldlnes | ||||
| 6 | ||||
| Cost | ||||
| At 1 January 2020 |
97,729 | |||
| At 31 December 2020 | 97,729 | |||
| Carrying amount |
||||
| At 31 December2020 | 97,729 | |||
| At 31 December 2019 | 97,729 | |||
| 13 | Debtors | |||
| 2020 | 2019 | |||
| Amounts falling due |
within one year: | 6 | ||
| Prepayments and accrued income |
6,679 | 13,594 | ||
| 14 | Creditors: amounts | falling due within one year | ||
| 2020 | 2019 | |||
| 6 | ||||
| Accruals and deferred | income | 946 |
| a ~C ocR |
a ~C ocR |
90 | cD O W |
W | CD W I |
CD W CD CD |
CI | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ID | 0 | |||||||||||||||||||||
| QR | ||||||||||||||||||||||
| 0 | ||||||||||||||||||||||
| X0 lL LLL |
K. 0 |
Cl 'llr |
III | O | O | |||||||||||||||||
| Lo | CC 2 |
C | ||||||||||||||||||||
| ID | ||||||||||||||||||||||
| LU | D | E0 | ||||||||||||||||||||
| IJJ | Cl | CI | ||||||||||||||||||||
| I- | «IC | «I al '5 |
ID C |
Dl O |
W | Cct | Cct | |||||||||||||||
| Vl | 0 | |||||||||||||||||||||
| 0z U) R |
0 | II IL ca |
g a 8 |
IDC0 Itt IA |
IL' 0 al CD |
Vl 'Q |
||||||||||||||||
| 0 ID |
Cll | O | C3 | al | Cl Cl CI |
|||||||||||||||||
| at | 0 | Dl | W | CD | O | |||||||||||||||||
| V CO |
C Cl |
0C | W | DC | cct | at al 80l |
O CII |
Cct CD |
QC | IQ «D |
||||||||||||
| CO LLI U0 UJ LllX 0 0Z 0 O ZV IZ |
CI UJDZI-Z0 O LO Z LU X LU (h |
O UJ Cl UJ Q LUV |
N Z flC C0l '0 F ac CC 75C |
C E |
D D |
D IC |
ol | CD O Cct QD |
CD O ru CD |
ID 0 N0C ID 0 0. Cl0 0 «J «J Q.8 D C 0C |
0 C al at |
at 0 'C 0 at Ct T$ $ a p |
Ih '0 CD 0 |
0 CVO O O cct CCI O DCO DC |
4I W Ctt |
Cct I Dt |
DC «D CD O ICC CI 8 Cct g |
Cct CD CD W O O CD |
||||
| Z0 | OZCZ | LLI CI O |
O 0 |
alC0aa | al 0C |
dl Cl JL |
||||||||||||||||
| V0R LL LIJxI- |
IL LUXI-0 M UJI-0Z |
LU lu 0 LL: |
'0 C 03 C «D DlalD |
«IC 8 E 8 al |
ca 0 C ID ID |
'0C 0 ID CtSl ID |
at ID 0 CD Ia |
5 a m cO S Lt- DC |
D al c ID O 0 O p |
8 IIC ca o F Pg P |
ca Itt N a al C.— ECI 0 ca CJ= |