OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Legal and Administrative Information
Trustee's Annual
Report
Independent
Examiners
Report
Statement of Financial Activities
Statement of Financial Position
Notes to the Financial Statements

Statemen t ofRecei pts and Pay ments
2023 2022
Unrestricted Restricted Total
Funds Funds Funds Total funds
Note f F
Receipts
Donations and legacies 47,198 3,075 50,273 53,927
Charitable Activities 12,159 12,159 2,607
Total Receipts 59,357 3,075 62,432 56,534
Payments
Payments on charitable activities 39,380 2,575 41,955 73,766
Total Payments 39,380 2,575 41,955 73,766
Net receipts/(payments) 19,977 500 20,477 (17,232)
Net movement
in funds
(Cash)
Total funds (Cash) brought forward 23,222 3,263 26,485 43,717
Transfers 545 (545)
Total funds (Cash) carried forward 43,744 3,218 46,962 26,485
Represented
by
General
(Unrestricted)
43,239 43,239 23,222
Designated Funds 505 505
Restricted Funds 3,218 3,218 3,263
43,744 3,218 46,962 26,485

2023 2022
Fixed assets
Tangible Fixed Assets 95,351 95,351
95,351 95,351
Current assets
Cash at Bank and Petty Cash 46,962 28,735
46,962 28,735

2 Analysis ofReceipts ofReceipts
Unrestricted Restricted Total Funds
Funds Funds 2023
E
Donations and legacies
Donations - not gift aided 4,430 500 4,930
Donations - under gift aid 35,015 2,080 37,095
Gift Aid 7,753 495 8,248
Donations - Love offerings
47,198 3,075 50,273
Charitable activities
Dayspring events
Rental income 11,626 11,626
Other income 533 533
12,159 12,159
Total Income 59,357 3,075 62,432
Unrestricted Restricted Total Funds
Funds Funds 2022
E
Donations and legacies
Donations - Regular not gift aided 4,067 4,067
Donations - Under gift aid 37,046 2,250 39,296
Gift Aid 8,744 8,744
Donations - Love offerings 1,820 1,820
49,857 4,070 53,927
Charitable activities
Dayspring events
Rental income 2,607 2,607
2,607 2,607
Total Income 52,464 4,070 56,534

Unrestricted Restricted Total Funds
Funds Funds 2023
E
Meetings 5,057 5,057
Grants to individuals and charities 6,904 2,575 9,479
Management 8 administration 24,272 24,272
Abigail House 3,147 3,147
39,380 2,575 41,955
Unrestricted Restricted Total Funds
Funds Funds 2022
Meetings 5,382 5,382
Grants to individuals and charities 6,333 2,030 8,363
Management 8 administration 33,952 33,952
Abigail House 23,819 2,250 26,069
69,486 2,030 73,766

2023 2022
f
Wages and salaries 16,189 20,798
Social security costs 2,813
Employer contributions to pension plans
19,002 20,798
2023 2022
Average Head Count 3 2
2023 2022
More than f60,000 0 0

Unrestricted
Funds
1 Apr 2022 Income Expenditure Transfers 31 Mar 2023
F
Unrestricted
General 23,222 56,210 (36,193) 43,239
23,222 56,210 (36,193) 43,239
Designated
Genesis Project (40) 545 505
Abigail House 3,147 (3,147)
3,147 (3,186) 545 505
Total Unrestricted 23,222 59,357 (39,380) 545 43,744
Restricted
Funds
Abigal House
Love Offering 3,263 3,075 (2,575) (545) 3,218
Total Restricted 3,263 3,075 (2,575) (545) 3,218
Total Funds 26,485 62,432 (41,955) 46,962

Unrestricted
Funds
1 Apr 2021 Income Expenditure Transfers 31 Mar 2022
F
Unrestricted
General 40,244 52,464 (47,917) (21,569) 23,222
40,244 52,464 (47,917) (21,569) 23,222
Designated
Abigail House (21,569) 21,569
(21,569) 21,569
Total Unrestricted 40,244 52,464 (69,486) 23,222
Restricted
Funds
Abigail House 2,250 (2,250)
Love Offering 3,473 1,820 (2,030) 3,263
Total Restricted 3,473 4,070 (4,280) 3,263
Total Funds 43,717 56,534 (73,766) 26,485