| Reference and Administrative Details |
|
|---|---|
| Trustees' Report | 2 to 5 |
| Independent Examiner's Report |
|
| Statement of Financial Activities | |
| Statement ofFinancial Activities |
|
| Balance Sheet | |
| Notes to the Financial Statements | 10to20 |
| Trustees | M D Elliot (resigned 7 April 2021) | M D Elliot (resigned 7 April 2021) | M D Elliot (resigned 7 April 2021) | M D Elliot (resigned 7 April 2021) | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| D WAlprovich | (resigned | 7 April 2021) | ||||||||
| RW McCordall (resigned | 7April 2021) | |||||||||
| CSWainwright (resigned |
7April 2021) | |||||||||
| P RWoolston | ||||||||||
| JP Middleton | (appointed | 7April 2021) | ||||||||
| C Middleton (appointed |
7 | April 2021) | ||||||||
| J C Middleton | (appointed | 7April 2021) | ||||||||
| Secretary | R LJohnston | |||||||||
| Registered | Office | 62 The Close | ||||||||
| Quayside Lofts |
||||||||||
| Newcastle upon Tyne |
||||||||||
| NE1 3RJ | ||||||||||
| The charity is |
incorporated | in England | and Wales. | |||||||
| Company | Registration | Number | 10038349 | |||||||
| Charity Registration | Number | 1168170 | ||||||||
| Bankers | Handlesbanken | |||||||||
| Sunderland | ||||||||||
| 17Pickersgill | Court | |||||||||
| Quay West Riverside Business Village | ||||||||||
| Sunderland | ||||||||||
| SRS2AQ | ||||||||||
| Independent | Examiner | Simon Brown | BA ACA DChA | |||||||
| Azets Audit Services | ||||||||||
| Bulman House | ||||||||||
| Regent Centre | ||||||||||
| Gosfoith | ||||||||||
| Newcastle upon Tyne |
||||||||||
| NE3 3LS | ||||||||||
| Key Management | Personnel | C Sells, Director ofCharity | Escapes Trading Company |
| Recognised | Gains | and Lo | sses) | |||
|---|---|---|---|---|---|---|
| Total | Total | |||||
| Unrestricted | 2022 | 2021 | ||||
| Note | E | K | ||||
| Income and Endowments | from: | |||||
| Donations and legacies |
3 | 154,128 | 154,128 | 91,288 | ||
| Investment income |
4 | 59 | 59 | |||
| Other income | 5 | 7,224 | ||||
| Total Income | 154,187 | 154,187 | 98,510 | |||
| Expenditure on: Charitable activities |
6 | ~186,242 | ~186,242 | ~188,784 | ||
| Total Expenditure | ~186,242 | ~186,242 | ~186,784 | |||
| Net expenditure | ~32,055 | ~32,05~ | ~88274, | |||
| Net movement in funds |
(32,055) | (32,055) | (88,274) | |||
| Reconciliation of |
funds | |||||
| Total funds brought | forward | 115,435 | 115,435 | 203,709 | ||
| Total funds carried | forward | 19 | 83,380 | 83,380 | 115,435 |
| (Including In Recognised |
come Gains |
and Expenditu and Losses) |
re Account a |
nd Statement | ofTotal |
|---|---|---|---|---|---|
| Total | |||||
| Unrestricted | 2021 | ||||
| Note | 6 | E | |||
| Income and Endowments | from: | ||||
| Donations and legacies |
91,286 | 91,286 | |||
| Other income | 7,224 | 7,224 | |||
| Total income | 98,510 | 98,510 | |||
| Expenditure on: Charitable activities |
6 | ~186784 | 186,784 | ||
| Total expenditure Net expenditure |
~186,784 ~88274, 186,784 88,274 |
||||
| Net movement in funds |
(88,274) | (88,274) | |||
| Reconciliation of |
funds | ||||
| Total funds brought | forward | 203,709 | 203,709 | ||
| Total funds carried | forward | 19 | 115435 | 115435 |
| Balance | Sheet | as at 31 March 2022 |
||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Note | r. | F | ||||
| Fixed assets | ||||||
| Investments | 12 | |||||
| Current assets | ||||||
| Debtors | 13 | 92,613 | 121,089 | |||
| Cash at bank | and in hand | 14 | 13,519 | 962 | ||
| Creditors: Amounts | falling due within one year | 15 | 106,132 ~22.753 |
122,051 ~6.617 |
||
| Net current | assets | 83,379 | 115,434 | |||
| Net assets | 83,380 | 115,435 | ||||
| Funds ofthe | charity: | |||||
| Unrestricted | income | funds | ||||
| Unrestricted | funds | 83,380 | 115,435 | |||
| Total funds | 19 | 83„380 | 115,435 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Restricted | Total | Total | |||
| General | funds | 2022 | 2021 | |||
| 8 | 8 | 8 | ||||
| Donations | and | legacies; | ||||
| Donations | 154,128 | 154,128 | 91,286 | |||
| 154,128 | 154,128 | 91,286 |
| 6 Expen |
ditu | re on charitable activities |
|||
|---|---|---|---|---|---|
| Unrestricted | |||||
| Total | Total | ||||
| General | 2022 | 2021 | |||
| 6 | 6 | ||||
| Grant funding | ofactivities | 48,002 | 48,002 | 49,790 | |
| Provision | ofsupport to other charities | 132,464 | 132,464 | 131,613 | |
| Governance | costs | 5,778 | 5,778 | 5,381 | |
| 186,244 | 186,244 | 186,784 |
| Grant funding of | activities analysis | |||
|---|---|---|---|---|
| Unrestricted | ||||
| Total | Total | |||
| General | 2022 | 2021 | ||
| 6 | 6 | |||
| North East Air Ambulance | 1,000 | 1,000 | ||
| Charlie Gard Foundation | 12,411 | 12,411 | ||
| CHAS | 2,951 | 2,951 | ||
| Norahs North Pole |
1,539 | 1,539 | ||
| IfYou Care Share | 2,018 | |||
| Percy Hedley Foundation | 1,128 | |||
| Maggies Newcastle | 1,811 | 1,811 | 7,099 | |
| Red Sky Foundation | 1,935 | 1,935 | 3,886 | |
| Open North Foundation | 3,739 | |||
| Theatre Royal Newcastle | 2,238 | 2,238 | 3,861 | |
| Black Country Womens Aid | 7,819 | |||
| Street Zero | 2,000 | |||
| Handcrafted | 1,875 | |||
| FareShare | 2,500 | |||
| The Fans Museum | Sunderland | 2,500 | ||
| Mind Association | 1,431 | 1,431 | ||
| NE Homeless | 1,271 | 1,271 | ||
| Dragonfly | 1,000 | 1,000 | ||
| Ukraine Appeal | 5,000 | 5,000 | ||
| Other donations (less than 61,000) |
15,415 | 15,415 | 11,365 | |
| 48,002 | 48,002 | 49,790 |
| Provision | of | support to other charities | |||
|---|---|---|---|---|---|
| Support | Total | Total | |||
| costs | 2022 | 2021 | |||
| 8 | 6 | ||||
| Wages and salaries | 91,822 | 91,822 | 101,623 | ||
| Insurance | 1,219 | 1,219 | 1,133 | ||
| Computer | software and maintenance | 12,923 | 12,923 | 7,824 | |
| Printing, postage and stationery |
5 | ||||
| Sundry expenses | 1,574 | 1,574 | 1,649 | ||
| Travel and | subsistence | 3,711 | 3,711 | 221 | |
| Marketing | and PR | 13,085 | 13,085 | 12,539 | |
| Accountancy | fees | 7,920 | 7,920 | 6,429 | |
| Bank charges | 210 | 210 | 190 | ||
| 132,464 | 132,464 | 131,613 | |||
| Governance | costs | ||||
| Unrestricted | |||||
| Total | Total | ||||
| General | 2022 | 2021 | |||
| 5 | 6 | ||||
| Independent | examiner fees | ||||
| Examination | ofthe financial statements | 3,300 | 3,300 | 3,300 | |
| Legal fees | 2,478 | 2,478 | 2,081 | ||
| 5,778 | 5,778 | 5,381 |
| 9 Staff costs The aggregate payroll costs were as follows: |
||
|---|---|---|
| 2022 | 2021 | |
| Staffcosts during the year were: | ||
| Wages and salaries | 87,970 | 92,820 |
| Social security costs | 1,954 | 6,538 |
| Pension costs | 1,898 | 2,265 |
| 91,822 | 101,623 |
| 2022 | 2021 |
|---|---|
| No | No |
| Shares in group undertakings and participa |
ting interests |
|||
|---|---|---|---|---|
| Subsidiary | ||||
| undertakings | Total | |||
| Cost | ||||
| At 1 April 2021 | ||||
| At 31 March 2022 | ||||
| Net book value | ||||
| At 31 March 2022 | 1 | 1 | ||
| At 31 March 2021 | 1 | 1 |
| Country | of | Proportion | ofvoting | ||
|---|---|---|---|---|---|
| Undertaking | incorporation | Holding | rights and | shares held | |
| 2022 | 2021 | ||||
| Subsidiary undertakings |
|||||
| Charity Escapes Trading Company Limited |
England Wales |
and | 100% | 100% | 100% |
| 13Debtors | ||
|---|---|---|
| 2022 | 2021 | |
| 6 | 8 | |
| Due from group undertakings | 86,438 | 117,339 |
| Prepayments | 6,175 | 1,985 |
| Accrued income | 1,765 | |
| 92,613 | 121,089 |
| At 1 April | Financing | At 31 March | |
|---|---|---|---|
| 2021 | cash flows | 2022 | |
| E | |||
| Cash at bank and in hand | 962 | 12,557 | 13,519 |
| Net cash | 962 | 12,557 | 13,519 |
| At 1 April | Financing | At 31 March | |
| 2020 | cash flows | 2021 | |
| Cash at bank and in hand Net cash |
M, 481 E 88.481 |
~85,519 E ~(85,519 |
962 E 962 |
| 19Funds | |||||
|---|---|---|---|---|---|
| Balanceat1 | Incoming | Resources | Balanceat31 | ||
| April 2021 | resources | expended | March 2022 | ||
| 8 | E | 8 | 8 | ||
| Unrestricted | funds | ||||
| General | 115435 | 154,187 | ~186242 | 83,380 | |
| Balance at 1 | Incoming | Resources | Balance at 31 | ||
| April 2020 | resources | expended | March 2021 | ||
| 8 | 8 | F | |||
| Umestricted | funds | ||||
| General | 2D3 709 | 98 51D | ~186784 | 115435 |
| Unrestricted | Total funds | ||
|---|---|---|---|
| funds | at 31 March | ||
| General | 2022 | ||
| 8 | 8 | ||
| Fixed asset investments | 1 | 1 | |
| Current Current |
assets liabilities |
106,132 ~2,753 |
106,132 ~22,753 |
| Total net assets | 83,380 | 83,380 | |
| Unrestricted | Total funds | ||
| funds | at 31 INarch | ||
| General f |
2021 8 |
||
| Fixed asset investments | 1 | 1 | |
| Current Current |
assets liabilities |
122,051 ~6,617 |
122,051 ~6,617 |
| Total net assets | 115,435 | 115,435 |