OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Reference and Administrative
Details
Trustees' Report 2 to 5
Independent
Examiner's
Report
Statement of Financial Activities
Statement
ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 10to20

Trustees M D Elliot (resigned 7 April 2021) M D Elliot (resigned 7 April 2021) M D Elliot (resigned 7 April 2021) M D Elliot (resigned 7 April 2021)
D WAlprovich (resigned 7 April 2021)
RW McCordall (resigned 7April 2021)
CSWainwright
(resigned
7April 2021)
P RWoolston
JP Middleton (appointed 7April 2021)
C Middleton
(appointed
7 April 2021)
J C Middleton (appointed 7April 2021)
Secretary R LJohnston
Registered Office 62 The Close
Quayside
Lofts
Newcastle
upon Tyne
NE1 3RJ
The charity
is
incorporated in England and Wales.
Company Registration Number 10038349
Charity Registration Number 1168170
Bankers Handlesbanken
Sunderland
17Pickersgill Court
Quay West Riverside Business Village
Sunderland
SRS2AQ
Independent Examiner Simon Brown BA ACA DChA
Azets Audit Services
Bulman House
Regent Centre
Gosfoith
Newcastle
upon Tyne
NE3 3LS
Key Management Personnel C Sells, Director ofCharity Escapes Trading Company

Recognised Gains and Lo sses)
Total Total
Unrestricted 2022 2021
Note E K
Income and Endowments from:
Donations
and legacies
3 154,128 154,128 91,288
Investment
income
4 59 59
Other income 5 7,224
Total Income 154,187 154,187 98,510
Expenditure
on:
Charitable
activities
6 ~186,242 ~186,242 ~188,784
Total Expenditure ~186,242 ~186,242 ~186,784
Net expenditure ~32,055 ~32,05~ ~88274,
Net movement
in funds
(32,055) (32,055) (88,274)
Reconciliation
of
funds
Total funds brought forward 115,435 115,435 203,709
Total funds carried forward 19 83,380 83,380 115,435

(Including
In
Recognised
come
Gains
and Expenditu
and Losses)
re
Account a
nd Statement ofTotal
Total
Unrestricted 2021
Note 6 E
Income and Endowments from:
Donations
and legacies
91,286 91,286
Other income 7,224 7,224
Total income 98,510 98,510
Expenditure
on:
Charitable
activities
6 ~186784 186,784
Total expenditure
Net expenditure
~186,784
~88274,
186,784
88,274
Net movement
in funds
(88,274) (88,274)
Reconciliation
of
funds
Total funds brought forward 203,709 203,709
Total funds carried forward 19 115435 115435

Balance Sheet
as at 31 March 2022
2022 2021
Note r. F
Fixed assets
Investments 12
Current assets
Debtors 13 92,613 121,089
Cash at bank and in hand 14 13,519 962
Creditors: Amounts falling due within one year 15 106,132
~22.753
122,051
~6.617
Net current assets 83,379 115,434
Net assets 83,380 115,435
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 83,380 115,435
Total funds 19 83„380 115,435

Unrestricted
funds Restricted Total Total
General funds 2022 2021
8 8 8
Donations and legacies;
Donations 154,128 154,128 91,286
154,128 154,128 91,286

6
Expen
ditu re
on charitable
activities
Unrestricted
Total Total
General 2022 2021
6 6
Grant funding ofactivities 48,002 48,002 49,790
Provision ofsupport to other charities 132,464 132,464 131,613
Governance costs 5,778 5,778 5,381
186,244 186,244 186,784

Grant funding of activities analysis
Unrestricted
Total Total
General 2022 2021
6 6
North East Air Ambulance 1,000 1,000
Charlie Gard Foundation 12,411 12,411
CHAS 2,951 2,951
Norahs
North Pole
1,539 1,539
IfYou Care Share 2,018
Percy Hedley Foundation 1,128
Maggies Newcastle 1,811 1,811 7,099
Red Sky Foundation 1,935 1,935 3,886
Open North Foundation 3,739
Theatre Royal Newcastle 2,238 2,238 3,861
Black Country Womens Aid 7,819
Street Zero 2,000
Handcrafted 1,875
FareShare 2,500
The Fans Museum Sunderland 2,500
Mind Association 1,431 1,431
NE Homeless 1,271 1,271
Dragonfly 1,000 1,000
Ukraine Appeal 5,000 5,000
Other donations
(less than 61,000)
15,415 15,415 11,365
48,002 48,002 49,790

Provision of support to other charities
Support Total Total
costs 2022 2021
8 6
Wages and salaries 91,822 91,822 101,623
Insurance 1,219 1,219 1,133
Computer software and maintenance 12,923 12,923 7,824
Printing,
postage and stationery
5
Sundry expenses 1,574 1,574 1,649
Travel and subsistence 3,711 3,711 221
Marketing and PR 13,085 13,085 12,539
Accountancy fees 7,920 7,920 6,429
Bank charges 210 210 190
132,464 132,464 131,613
Governance costs
Unrestricted
Total Total
General 2022 2021
5 6
Independent examiner fees
Examination ofthe financial statements 3,300 3,300 3,300
Legal fees 2,478 2,478 2,081
5,778 5,778 5,381

9 Staff costs
The aggregate
payroll costs were as follows:
2022 2021
Staffcosts during the year were:
Wages and salaries 87,970 92,820
Social security costs 1,954 6,538
Pension costs 1,898 2,265
91,822 101,623
2022 2021
No No

Shares in group undertakings
and participa
ting
interests
Subsidiary
undertakings Total
Cost
At 1 April 2021
At 31 March 2022
Net book value
At 31 March 2022 1 1
At 31 March 2021 1 1

Country of Proportion ofvoting
Undertaking incorporation Holding rights and shares held
2022 2021
Subsidiary
undertakings
Charity Escapes
Trading
Company
Limited
England
Wales
and 100% 100% 100%

13Debtors
2022 2021
6 8
Due from group undertakings 86,438 117,339
Prepayments 6,175 1,985
Accrued income 1,765
92,613 121,089

At 1 April Financing At 31 March
2021 cash flows 2022
E
Cash at bank and in hand 962 12,557 13,519
Net cash 962 12,557 13,519
At 1 April Financing At 31 March
2020 cash flows 2021
Cash at bank and in hand
Net cash
M, 481
E
88.481
~85,519
E
~(85,519
962
E
962

19Funds
Balanceat1 Incoming Resources Balanceat31
April 2021 resources expended March 2022
8 E 8 8
Unrestricted funds
General 115435 154,187 ~186242 83,380
Balance at 1 Incoming Resources Balance at 31
April 2020 resources expended March 2021
8 8 F
Umestricted funds
General 2D3 709 98 51D ~186784 115435

Unrestricted Total funds
funds at 31 March
General 2022
8 8
Fixed asset investments 1 1
Current
Current
assets
liabilities
106,132
~2,753
106,132
~22,753
Total net assets 83,380 83,380
Unrestricted Total funds
funds at 31 INarch
General
f
2021
8
Fixed asset investments 1 1
Current
Current
assets
liabilities
122,051
~6,617
122,051
~6,617
Total net assets 115,435 115,435