| Reference and Administrative Details |
|
|---|---|
| Trustees' Report | 2to5 |
| Independent Examiner's' Report |
|
| Statement ofFinancial Activities |
|
| Statement ofFinancial Activities | |
| Balance Sheet | |
| Notes to the Financial Statements | 10to20 |
| Recognised | Gains | and Lo |
sses) | |||
|---|---|---|---|---|---|---|
| Total | Total | |||||
| Unrestricted | 2021 | 2020 | ||||
| Note | R | K | E | |||
| Income and Endowments | from: | |||||
| Donations and legacies |
91,286 | 91,286 | 249,200 | |||
| Other income | 7,224 | 7,224 | ||||
| Total income | 98,510 | .98,510 | 249,200 | |||
| Expenditure on: |
||||||
| Raising funds Charitable activities |
5. 6 |
~186,784 | ~186,784 | 800 ~164.382 |
||
| Total Expenditure | ~186,784 | ~186,784 | ~163,$82 | |||
| Net (expenditure)/income | ~88,274 | ~88,274 | 88,618 | |||
| Net movement in funds |
(88,274) | (88,274) | 85,618 | |||
| Reconciliation of |
funds | |||||
| Total funds brought | forward | 203,709 | 203,709 | 118,091 | ||
| Total funds carried | forward | 115,435 | 115,435 | 203,709 |
| (Including In Recognised |
come Gains |
and Expenditu and Losses) |
re Account a |
nd Statemen | t ofTotal |
|---|---|---|---|---|---|
| Total | |||||
| unrestricted | 2020 | ||||
| Note | E | ||||
| Income and Endowments | from: | ||||
| Donations and legacies |
249,200 | 249,200 | |||
| Total income | 249,200 | 249,200 | |||
| Expenditure on: |
|||||
| Raising funds Charitable activities |
5 6 |
800 ~164,382 |
800 ~164.382 |
||
| Total expenditure | ~163,582 | ~(163.582 | |||
| Net income | 85,618 | 85,618 | |||
| Net movement in funds |
85,618 | 85,618 | |||
| Reconciliation of |
funds | ||||
| Total funds brought | forward | 118,091 | 118,091 | ||
| Total funds carried | forward | 17 | 203,709 | 203,709 |
| Balance Sheet | as a | t 31 March 2021 | |||
|---|---|---|---|---|---|
| Note | 2021f | 2020f | |||
| Fixed assets | |||||
| Investments | 12 | ||||
| Current assets | |||||
| Debtors | 13 | 121;089 | 126,663 | ||
| Cash at bank and in hand | 14 | 962 | 86,481 | ||
| Creditors: Amounts | falling | due within one year | 122,051 ~6,61T |
213,144 ~9,436 |
|
| Net current assets | 115,434 | 203,708 | |||
| Net assets | 115,435 | 203,709 | |||
| Funds ofthe charity: | |||||
| Unrestricted income |
funds | ||||
| Unrestricted funds |
115435 | 203709 | |||
| Total funds | 12 | 115,435 | 203.T09 | ||
| For the financial year |
ending | 31 March 2021 the charity was entitled | to exemption | froin audit under | |
| section 477 ofthe Companies | Act 2006 relating to small | companies. |
| Unrestricted | ||||
|---|---|---|---|---|
| Total | Total | |||
| General | 2021 | 2020 | ||
| K | 6 | |||
| Grant funding | ofactivities | 49,790 | 49,790 | 12,417 |
| Provision of | support to other charities | 131,613 | 131,613 | 141;996 |
| Governance | costs | 5,381 | 5,381 | 9,969 |
| 186,784 | 186,784 | 164,382 |
| Grant funding | ofa | ctivities analysis | |||
|---|---|---|---|---|---|
| Unrestricted | |||||
| Total | Total | ||||
| General | 2021 | 2020 | |||
| f. | |||||
| US Active CM | 2,000 | ||||
| Catcay Medial | 5,000 | ||||
| Princes Trust | 3,000 | ||||
| IfYou Care Share | 2,018 | 2,018 | |||
| Percy Hedley Foundation | 1,128 | 1,128 | |||
| Maggies Newcastle | 7,099 | 7,099 | |||
| Red Sky Foundation | 3,886 | 3,886 | |||
| Open North Foundation | 3,739 | 3,739 | |||
| Theatre Royal | Newcastle | 3,861 | 3,861 | ||
| Black Country Womens Aid | 7,819 | 7,819 | |||
| Street Zero | 2,000 | 2,000 | |||
| Handcrafted | 1,875 | 1,875 | |||
| FareShare | 2,500 | 2,500 | |||
| The Fans Museum | Sunderland | 2,500 | 2,500 | ||
| Other donations | (less than E1,000) | 11,365 | 11,365 | 2,417 | |
| 49,790 | 49,790 | 12,417 |
| Provision ofsupport toother charities | Provision ofsupport toother charities | |||
|---|---|---|---|---|
| Support | Total | Total | ||
| costs K |
2021 K |
2020f | ||
| Wages and salaries | 101,623 | 101,623 | 72,483 | |
| Insurance | 1,133 | 1,133 | 227 | |
| Telephone | 266 | |||
| Computer software and maintenance |
7,824 | 7,824 | 18,413 | |
| Printing, postage and stationery |
5 | 5 | 307 | |
| Sundry expenses | 1,649 | 1,649 | 9,447 | |
| Travel and subsistence | 221 | 221 | 10,046 | |
| Marketing and PR |
12,539 | 12,539 | 20,096 | |
| Accountancy | fees | 6,429 | 6,429 | 7,970 |
| Consultancy | fees | 2,400 | ||
| Bank charges | 190 | 190 | 341 | |
| 131,613 | 131,613 | 141,996 | ||
| Governance | costs | |||
| Unrestricted | ||||
| Total | Total | |||
| General | 2021 | 2020 | ||
| E | ||||
| Independent | examiner fees | |||
| Examination | ofthe financial statements | 2,750 | 2,750 | 2,750 |
| Legal fees | 2,631 | 2,631 | 71219 | |
| 5,381 | 5.381 | 9,969 |
| 9 Staffcosts The aggregate payroll costs were as follows: |
||
|---|---|---|
| 2021 | 2020 | |
| E | ||
| Staffcosts during the year were: | ||
| Wages and salaries | 92,820 | 67,288 |
| Social security costs | 6,538 | 3,607 |
| Pension costs | 2,265 | 1,588 |
| 101,623 | 72,483 |
| 2021 | 2020 |
|---|---|
| Mo | No |
| 2021 | 2020 |
|---|---|
| K | |
| 2,750 | 2,750 |
| 2021 | 2020 |
|---|---|
| f. |
| Subsidiary | |
|---|---|
| undertakings | Total |
| K. | K |
| Country | of | Proportion | ofvoting | ||
|---|---|---|---|---|---|
| Undertaking | incorporation | Holding | rights and | shares held | |
| 2021 | 2020 | ||||
| Subsidiary undertakings |
|||||
| Charity Escapes Tradin Com a'n LlmRed |
England wales |
and | 100% | 100% | 100% |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| E | E | ||||
| Due from | group undertakings | 117,339 | 125,038 | ||
| Prepaym | ants | 1,985 | 1,625 | ||
| Accrued | income | 1,765 | |||
| 121,089 | 126,663 | ||||
| Amounts | due from group undertakings | are repayable | on demand. |
| 2021 | 2020 | ||
|---|---|---|---|
| E | E | ||
| Cash at bank | 962 | 86,481 | |
| 15Creditors: amounts | falling due within one year | ||
| 2021 | 2020 | ||
| E | E | ||
| Trade creditors | 2,685 | 3,641 | |
| Other taxation and social | security | 585 | 2,598 |
| Other creditors | 313 | 447 | |
| Accruals | 3,034 | 2,750 | |
| 6,617 | 9,436 |
| 17Funds | |||||
|---|---|---|---|---|---|
| Balance at 1 | Incoming | Resources | Balance at 31 | ||
| April 2020 f |
resources f. |
expended f |
March 2021 f |
||
| Unrestricted | funda | ||||
| General | 203,709 | 98,510 | ~186784 | 115,435 | |
| Balance at 1 | Incoming | Resources | Balance at 31 | ||
| April 2018 f. |
resources f. |
expended f. |
March 2020 f |
||
| Unrestricted | |||||
| General | 118,091 | 249,200 | ~163,582 | 203,709 |
| 18Anal | ysis ofnet assets between funds |
||
|---|---|---|---|
| Unrestricted | Total funds | ||
| funds | at 31 March | ||
| General f |
2021 f |
||
| Fixed asset investments | 1 | 1 | |
| Current Current |
assets liabilities |
122,051 ~6.617 |
122,051 ~6.617 |
| Total net assets | 115,435 | 115,435 | |
| Unrestricted | Total funds | ||
| funds | at 31 March | ||
| General f |
2020f | ||
| Fixed asset investments Current assets Current liabilities |
1 213,144 ~9.436 |
1 213,144 ~(9.436 |
|
| Total net assets | 203,709 | 203,709 |
| At 1 April | Financing | At 31March | |
|---|---|---|---|
| Cash at bank and in hand Net debt |
2020 K 88,481 88,481 |
cash flows f ~85,519 ~85,519 |
2021 K 962 962 |
| At 1 Aprtt | Financing | At 31 March | |
| 2019 | cash flows | 2020 | |
| R | E | K | |
| Cash at bank and in hand | 19,543 | 66,938 | 86,481 |
| Net debt | 19,543 | 66,938 | 86,481 |