| Pages | |||
|---|---|---|---|
| Trustees' Annual Report |
2 to 7 | ||
| Independent Examiner's |
Report | ||
| Receipts and Payments | Accounts | ||
| Statement ofAssets and | Liabilities | 10 | |
| Notes to the Accounts | |||
| Detailed Receipts and Payments | Accounts | 12to 13 |
| for the year ended | 31March 2023 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| funds | funds | Total funds | Total funds | ||
| 2023 | 2023 | 2023 | 2022 | ||
| 6 | 6 | 6 | 6 | ||
| Receipts from: | |||||
| Donations, legacies and |
|||||
| similar income | 23,386 | 23,386 | 19,254 | ||
| Grants | 90,456 | 90,456 | 81,981 | ||
| Fundraising | 900 | 900 | 10,728 | ||
| Total gross income | 24,286 | 90,456 | 114,742 | 111,963 | |
| Total receipts | 24,286 | 90,456 | 114,742 | 111,963 | |
| Payments on: | |||||
| Charitable payments |
6,647 | 4,615 | 11,262 | 14,581 | |
| Charity costs | 37,491 | 78,926 | 116,417 | 126,855 | |
| Total gross expenditure | 44,138 | 83,541 | 127,679 | 141,436 | |
| Total payments | 44,138 | 83,541 | 127,679 | 141,436 | |
| Net ofreceipts/(payments) | (19,852) | 6,915 | (12,937) | (29,473) | |
| Transfers between | funds | ||||
| Cash funds last year | 20,178 | 23,897 | 44,075 | 73,548 | |
| Cash funds this year end | 325 | 30,812 | 31,137 | 44,075 |
| at 31March 2023 Charity No. 1168128 |
||||
|---|---|---|---|---|
| Unrestricted | Restricted | |||
| funds | funds | Total funds | Total funds | |
| 2023 | 2023 | 2023 | 2022 | |
| f | 6 | f | 6 | |
| Cash funds | ||||
| Current accounts | 325 | 30,812 | 31,137 | 44,075 |
| Total cash funds | 325 | 30,812 | 31,137 | 44,075 |
| Restricted | ||||
|---|---|---|---|---|
| funds | Total | Total | ||
| 2023 | 2022 | |||
| 6 | 6 | |||
| Lottery Main Grant | 78,901 | 78,901 | 78,901 | |
| Covid 19Response Grant | 3,080 | |||
| Armed Forces Covenant Grant |
1,750 | 1,750 | ||
| Anabasis Grant |
(Awards for All) | 9,805 | 9,805 | |
| 90,456 | 90,456 | 81,981 |
| Unrestricted | Restricted | ||||||
|---|---|---|---|---|---|---|---|
| funds | funds | Total funds | Total funds | ||||
| 2023 | 2023 | 2023 | 2022 | ||||
| 6 | 6 | ||||||
| Receipts from: | |||||||
| Donations, | legacies and | similar | |||||
| income | |||||||
| Donations | 8,386 | 8,386 | 4,254 | ||||
| Sefton MBC Housing | 15,000 | 15,000 | 15,000 | ||||
| 23,386 | 23,386 | 19,254 | |||||
| Grants | |||||||
| Lottery Main Grant | 78,901 | 78,901 | 78,901 | ||||
| Covid 19 | Response Grant | 3,080 | |||||
| Armed Forces Covenant |
Grant | 1,750 | 1,750 | ||||
| Anabasis | (Awards for All) Grant | 9,805 | 9,805 | ||||
| 90,456 | 90,456 | 81,981 | |||||
| Fundraising | |||||||
| Normandy | Tnp | 900 | gpp | 10,728 | |||
| 900 | gpp | 10,728 | |||||
| Total gross | income | 24,286 | 90,456 | 114,742 | 111,963 | ||
| Total receipts | 24,286 | 90,456 | 114,742 | 111,963 | |||
| Payments | on: | ||||||
| Charitable | payments | ||||||
| Charitable | Activities Cost | 6,647 | 4,615 | 11,262 | 14,581 | ||
| 6,647 | 4,615 | 11,262 | 14,581 | ||||
| Employee | costs | ||||||
| Salaries/wages | 28,908 | 58,381 | 87,289 | 97,326 | |||
| Pension | costs | 5,229 | 5,229 | 6,551 | |||
| 34,137 | 58,381 | 92,518 | 103,877 | ||||
| Motor and travel costs | |||||||
| Vehicles | —Leasing and | hire costs | 80 | ||||
| Vehicles | —Fuel | 131 | 131 | 1,033 | |||
| Vehicles | - Insurance | and | |||||
| licences | 1,156 | 1,156 | 1,168 | ||||
| Vehicles - Repairs and maintenance |
248 | 59 | 307 | 390 | |||
| 248 | 1,346 | 1,594 | 2,671 | ||||
| Premises costs | |||||||
| Rent | 13,000 | 13,000 | 10,400 | ||||
| 13,000 | 13,000 | 10,400 | |||||
| General administrative | costs | ||||||
| Bank charges | 80 | 80 | 15 |
| Veterans in Sefton |
||||||
|---|---|---|---|---|---|---|
| Detailed Receipts and | Payments | Account | ||||
| Equipment expensed |
214 | 214 | 394 | |||
| Equipment leasing and hire |
||||||
| charges | 190 | 190 | ||||
| Equipment repairs and |
||||||
| maintenance | 224 | 224 | 320 | |||
| Generalinsurances | 1,089 | 1,089 | 973 | |||
| Postage and couriers | 65 | |||||
| Software, ITsupport |
and | |||||
| related costs | 2,792 | 2,792 | 2,496 | |||
| Stationery and printing | 60 | 60 | 193 | |||
| Subscriptions | 329 | 407 | 736 | 940 | ||
| Sundry expenses | 24 | 24 | 60 | |||
| Telephone, fax and broadband |
1,325 | 1,911 | 3,236 | 3,455 | ||
| 2,446 | 6,199 | 8,645 | 8,911 | |||
| Legal and professional | costs | |||||
| Accountancy and bookkeeping |
660 | 660 | 996 | |||
| 660 | 660 | 996 | ||||
| Total gross expenditure | 44,138 | 83,541 | 127,679 | 141,436 | ||
| Total payments | 44,138 | 83,541 | 127,679 | 141,436 | ||
| Net receipts (payments) | (19,852) | 6,915 | (12,937) | (29,473) | ||
| Transfers between funds | ||||||
| Cash fund last year end | 20,178 | 23,897 | 44,075 | 73,548 | ||
| Cash fund this year end | 326 | 30,812 | 31,138 | 44,075 |