2022-04-05-accounts

CHARITY REGISTRATION NUMBER: 1168096

THE ERNEST AND MARJORIE FUDGE TRUST FOR WARMINSTER CIO

Unaudited Financial Statements

5 April 2022

MICHELE BISHOP FCA CTA

Chartered accountants BISHOP JONES MILL STREET BUSINESS CENTRE 55A HIGH STREET WELLS SOMERSET ENGLAND BA5 2AE

THE ERNEST AND MARJORIE FUDGE TRUST FOR WARMINSTER CIO

Financial Statements

Year ended 5 April 2022

	Page
Trustees' annual report	1
Independent examiner's report to the trustees	6
Statement of financial activities	7
Statement of financial position	8
Notes to the financial statements	9

THE ERNEST AND MARJORIE FUDGE TRUST FOR WARMINSTER CIO

Trustees' Annual Report

Year ended 5 April 2022

The trustees present their report and the unaudited financial statements of the charity for the year ended 5 April 2022.

Reference and administrative details

Registered charity name THE ERNEST AND MARJORIE FUDGE TRUST FOR WARMINSTER CIO Charity registration number 1168096 Principal office 12 ROCK LANE WARMINSTER BA129JZ WILTSHIRE

The trustees

DR ROBINSON MR PARKS MR R C WRIGHT MRS A M MAY MRS H PARKS MRS BIANCOLI (Appointed 13 September 2021) MRS F PEARSON MS D H MILLER

Accountant

Chartered accountants BISHOP JONES MILL STREET BUSINESS CENTRE 55A HIGH STREET WELLS SOMERSET ENGLAND BA5 2AE

1

THE ERNEST AND MARJORIE FUDGE TRUST FOR WARMINSTER CIO

Trustees' Annual Report (continued)

Year ended 5 April 2022

Structure, governance and management

The Charity is a Charitable Incorporated Organisation (CIO) governed according to the Constitution dated 7th July 2016.

The Charity is run by a body of trustees, as detailed with the charity information page.

The Trustees meet formally four times a year, or more if necessary. They also communicate by telephone and email between meetings.

The Charity recruits and appoints new Trustees by invitation. The current Trustees are however happy to consider requests for appointment by any individual wishing to serve as a Trustee to the Charity.

Trustees are assisted in the day to day management of the charity by a Clerk but all decisions are made by the Trustees as a body. To assist in decision making the Trustees take professional advice from stockbrokers, accountants and solicitors as and when required. Trustees are not remunerated for their services as Trustees, although should their professional skills be utilised in other capacities charges may be levied if approved by the Board of Trustees.

The Trustees' powers of investment are the statutory powers contained in the Trustee Act 2000.

No person was a Trustee of the Charity in the sense of holding property on behalf of the Charity.

The Charity does not act as custodian trustee nor do any of its Trustees.

The Trustees confirm that they have complied with the duty in section 17(5) of the 2011 Charities Act to have due regard to the guidance on public benefit published by the Charity Commission in exercising their powers and duties.

The trustees who served during the year were as follows:-

R C Wright F A Pearson A M May D H Miller H Parks K Robinson W J Parks J Biancoli

2

THE ERNEST AND MARJORIE FUDGE TRUST FOR WARMINSTER CIO

Trustees' Annual Report (continued)

Year ended 5 April 2022

Objectives and activities

The object of the Charity is to promote such charitable purposes for the general benefit of the inhabitants of the area of benefit, which is Warminster and the surrounding area. We make grants to individuals and organisations who apply (in confidence) to us for help and in the judgement of the Trustees meet our confidential criteria.

The Trustees invite and receive applications from members of the public. In addition applications are considered from professional people or associations or other charities who are responsible for, or know of, people or other charities whom they think may properly benefit from the Charity. The Trustees then consider those applications, seek any further information that they need and then award or decline to award a grant to the applicant, as they see fit.

In making awards the Charity's trustees have regard to the Charity Commission guidance on public benefit. The Charity is a public benefit entity.

Achievements and performance

The organisation was formed in order to take over the activities of The Ernest and Marjorie Fudge Trust for Warminster registered under charity number 298545.

In the year ended 5th April 2018 the portfolio of investments and the majority of the remaining bank balances were transferred. A small residue of assets remains in Charity 298545 pending final closure.

In the year ended 5th April 2018 the Charity also received donations from Warminster Community Services on the closure of that organisation which has increased the level of annual grants that can be paid.

The charity aims to distribute as much income as possible in each financial year whilst retaining capital. In the year ended 5th April 2021 there was an emphasis on assisting individuals and local organisations to mitigate the effect of Covid 19 on their activities. This continued in the year ended 5th April 2022. Going forward the charity anticipates issues surrounding the cost of living for the more vulnerable residents of the BA12 postcode area.

3

THE ERNEST AND MARJORIE FUDGE TRUST FOR WARMINSTER CIO

Trustees' Annual Report (continued)

Year ended 5 April 2022

Financial review

The Trustees' policy for the selection of investments for the charity is to seek medium-low risk investments that would give a balance between income and capital growth and they have so instructed their stockbrokers, to whom they have delegated their powers of investment. The Trustees are aware of the risks associated with stockmarket investments and regularly review and discuss its performance. The stockbrokers have instructions regarding the ethical considerations of the charity's investment policy and have instructed the Stockbrokers not to invest in companies deemed to be unethical.

The Trustees' policy for the purpose of determining the level of income reserves which it is appropriate for the Charity to maintain in order to meet effectively the needs designated by its trusts is that, having regard to the levels of income and outgoings of the Charity, it is for the time being not necessary to maintain such reserves.

The Charity's funds were £2,077,855 as at 5th April 2022 (£1,965,213: 5th April 2021). All funds are unrestricted.

The Trustees' policy for selecting individuals and other charitable institutions to receive grants out of the assets of the Charity was to seek and where appropriate approve applications which would benefit individuals within Warminster and the surrounding area, either directly or through approved institutions.

The Trustees look to make grants quickly and within the funds available which is subject to the investment performance, and they maintain a reasonable buffer of funds on a monthly basis and to compensate for some months where income may be reduced due to market conditions. Except in exceptional circumstances the trustees make grants out of income only and aim to grow the value of the share portfolio to maximise the grant making potential indefinitely.

Plans for future periods

Whilst applications from organisations are always welcome the charity has identified that less personal applications have been received in recent years. As such, the trustees have made a consistent effort over the past years to approach local doctors' surgeries and drop in centres to remind them of the existence of the charity, its aims and objectives. This approach was temporarily hindered by the necessary Covid 19 restrictions but signs are now in prominent and appropriate locations in the town to to raise awareness. The charity website is kept updated to ensure details of the charity are accessible and the charity now runs and actively updates it's own Facebook page. The charity continues to review and identify local charities which would benefit from support and offers talks regarding the services the charity might be able to offer.

Trustees' responsibilities statement

The trustees are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, of the charity for that period.

4

THE ERNEST AND MARJORIE FUDGE TRUST FOR WARMINSTER CIO

Trustees' Annual Report (continued)

Year ended 5 April 2022

In preparing these financial statements, the trustees are required to:

• select suitable accounting policies and then apply them consistently;

• observe the methods and principles in the applicable Charities SORP;

• make judgments and accounting estimates that are reasonable and prudent;

• state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

• prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust Deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees' annual report was approved on 4 February 2023 and signed on behalf of the board of trustees by:

MRS F PEARSON Trustee

5

THE ERNEST AND MARJORIE FUDGE TRUST FOR WARMINSTER CIO

Independent Examiner's Report to the Trustees of THE ERNEST AND MARJORIE FUDGE TRUST FOR WARMINSTER CIO

Year ended 5 April 2022

I report to the trustees on my examination of the financial statements of THE ERNEST AND MARJORIE FUDGE TRUST FOR WARMINSTER CIO ('the charity') for the year ended 5 April 2022.

Responsibilities and basis of report

As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1. accounting records were not kept in respect of the charity as required by section 130 of the Act; or

2. the financial statements do not accord with those records; or

3. the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

MICHELE BISHOP Independent Examiner

BISHOP JONES MILL STREET BUSINESS CENTRE 55A HIGH STREET WELLS SOMERSET ENGLAND BA5 2AE

6

THE ERNEST AND MARJORIE FUDGE TRUST FOR WARMINSTER CIO

Statement of Financial Activities

Year ended 5 April 2022

		2022	2022	2021
		Unrestricted
		funds	Total funds	Total funds
	Note	£	£	£
Income and endowments
Investment income	4	92,557	92,557	64,227
		ৄৄৄৄৄৄৄৄ	ৄৄৄৄৄৄৄৄ	ৄৄৄৄৄৄৄৄ
Total income		92,557	92,557	64,227
		৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶
Expenditure
Expenditure on raising funds:
Investment management costs	5	11,551	11,551	10,671
Expenditure on charitable activities	6,7	55,182	55,182	65,580
		ৄৄৄৄৄৄৄৄ	ৄৄৄৄৄৄৄৄ	ৄৄৄৄৄৄৄৄ
Total expenditure		66,733	66,733	76,251
		৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶
Net gains on investments	9	86,818	86,818	428,359
		ৄৄৄৄৄৄৄৄৄ	ৄৄৄৄৄৄৄৄৄ	ৄৄৄৄৄৄৄৄৄ
Net income and net movement in funds		112,642	112,642	416,335
		৶৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶৶
Reconciliation of funds
Total funds brought forward		1,965,213	1,965,213	1,548,878
		ৄৄৄৄৄৄৄৄৄৄৄৄ	ৄৄৄৄৄৄৄৄৄৄৄৄ	ৄৄৄৄৄৄৄৄৄৄৄৄ
Total funds carried forward		2,077,855	2,077,855	1,965,213
		৶৶৶৶৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶৶৶৶৶

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 9 to 15 form part of these financial statements.

7

THE ERNEST AND MARJORIE FUDGE TRUST FOR WARMINSTER CIO

Statement of Financial Position

5 April 2022

		2022	2021
	Note	£	£
Fixed assets
Investments	13	1,992,076	1,932,383
Current assets
Debtors	14	31,597	14,260
Cash at bank and in hand		58,445	25,628
		ৄৄৄৄৄৄৄৄ	ৄৄৄৄৄৄৄৄ
		90,042	39,888
Creditors: amounts falling due within one year	15	4,263	7,058
		ৄৄৄৄৄৄৄৄ	ৄৄৄৄৄৄৄৄ
Net current assets		85,779	32,830
		ৄৄৄৄৄৄৄৄৄৄৄৄ	ৄৄৄৄৄৄৄৄৄৄৄৄ
Total assets less current liabilities		2,077,855	1,965,213
		ৄৄৄৄৄৄৄৄৄৄৄৄ	ৄৄৄৄৄৄৄৄৄৄৄৄ
Net assets		2,077,855	1,965,213
		৶৶৶৶৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶৶৶৶৶
Funds of the charity
Unrestricted funds		2,077,855	1,965,213
		ৄৄৄৄৄৄৄৄৄৄৄৄ	ৄৄৄৄৄৄৄৄৄৄৄৄ
Total charity funds	16	2,077,855 ৶৶৶৶৶৶৶৶৶৶৶৶	1,965,213 ৶৶৶৶৶৶৶৶৶৶৶৶

These financial statements were approved by the board of trustees and authorised for issue on 4 February 2023, and are signed on behalf of the board by:

MRS F PEARSON Trustee

The notes on pages 9 to 15 form part of these financial statements.

8

THE ERNEST AND MARJORIE FUDGE TRUST FOR WARMINSTER CIO

Notes to the Financial Statements

Year ended 5 April 2022

1. General information

The charity is a public benefit entity and a registered charity in England and Wales and is unincorporated. The address of the principal office is 12 ROCK LANE, WARMINSTER, WILTSHIRE, BA12 9JZ, ENGLAND.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

There are no material uncertainties about the charity's ability to continue.

Disclosure exemptions

The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. As such, advantage has been taken of the following disclosure exemptions available under paragraph 1.12 of FRS 102:

(a) No cash flow statement has been presented for the company.

(b) Disclosures in respect of financial instruments have not been presented.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

9

THE ERNEST AND MARJORIE FUDGE TRUST FOR WARMINSTER CIO

Notes to the Financial Statements (continued)

Year ended 5 April 2022

3. Accounting policies (continued)

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.

Incoming resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

• income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.

• legacy income is recognised when receipt is probable and entitlement is established.

• income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.

• income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.

10

THE ERNEST AND MARJORIE FUDGE TRUST FOR WARMINSTER CIO

Notes to the Financial Statements (continued)

Year ended 5 April 2022

3. Accounting policies (continued)

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

• expenditure on raising funds includes the costs of all fundraising activities, events, noncharitable trading activities, and the sale of donated goods.

• expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.

• other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Investments

Unlisted equity investments are initially recorded at cost, and subsequently measured at fair value. If fair value cannot be reliably measured, assets are measured at cost less impairment.

Listed investments are measured at fair value with changes in fair value being recognised in income or expenditure.

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cashgenerating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.

11

THE ERNEST AND MARJORIE FUDGE TRUST FOR WARMINSTER CIO

Notes to the Financial Statements (continued)

Year ended 5 April 2022

4.	Investment income
		Unrestricted	Total Funds	Unrestricted	Total Funds
		Funds	2022	Funds	2021
		£	£	£	£
	Income from listed investments	92,557	92,557	64,227	64,227
		৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶
5.	Investment management costs
		Unrestricted	Total Funds	Unrestricted	Total Funds
		Funds	2022	Funds	2021
		£	£	£	£
	Portfolio management	11,551	11,551	10,671	10,671
		৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶
6.	Expenditure on charitable activities	by fund type
		Unrestricted	Total Funds	Unrestricted	Total Funds
		Funds	2022	Funds	2021
		£	£	£	£
	Grant Making Activities	52,955	52,955	62,965	62,965
	Support costs	2,227	2,227	2,615	2,615
		ৄৄৄৄৄৄৄৄ	ৄৄৄৄৄৄৄৄ	ৄৄৄৄৄৄৄৄ	ৄৄৄৄৄৄৄৄ
		55,182	55,182	65,580	65,580
		৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶
7.	Expenditure on charitable activities	by activity type
		Grant funding		Total funds	Total fund
		of activities Support costs		2022	2021
		£	£	£	£
	Grant Making Activities	52,955	–	52,955	62,965
	Governance costs	–	2,227	2,227	2,615
		ৄৄৄৄৄৄৄৄ	ৄৄৄৄৄৄৄ	ৄৄৄৄৄৄৄৄ	ৄৄৄৄৄৄৄৄ
		52,955	2,227	55,182	65,580
		৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶

12

THE ERNEST AND MARJORIE FUDGE TRUST FOR WARMINSTER CIO

Notes to the Financial Statements (continued)

Year ended 5 April 2022

8.	Analysis of grants
		2022	2021
		£	£
	Grants to institutions
	Seeds for Success	2,500	2,000
	The Athenaeum Trust	–	8,000
	Warminster Street Pastors	1,200	–
	Corsley Memorial Playing Fields	3,000	–
	Wiltshire Bobby Van Trust	500	2,000
	Alzheimers Support	1,840	–
	Other Small Grants to Organisations	800	495
	Warminster Food Bank	–	1,000
	Warminster Action Group	1,000	693
	Heytesbury Football Club	–	500
	Heytesbury Imber and Knook Parish Council	–	5,000
	Warminster Cricket Club	–	1,500
	Wiltshire Wildlife Trust	3,000	1,647
	Cornerstones Warminster	–	500
	Sutton Veny Parish Council	–	5,000
	The Chapel of St Lawrence	–	3,720
	The Friends of Warminster Community Radio	–	3,665
	Mere Church	–	5,000
		ৄৄৄৄৄৄৄৄ	ৄৄৄৄৄৄৄৄ
		13,840	40,720
	Grants to individuals
	Grants to individuals	39,115	22,245
		ৄৄৄৄৄৄৄৄ	ৄৄৄৄৄৄৄৄ
	Total grants	52,955	62,965
		৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶

In the year there were 20 (2021: 18) grants to individuals and 14 (2021:18) grants to organisations.

9. Net gains on investments

		Unrestricted	Total Funds	Unrestricted	Total Funds
		Funds	2022	Funds	2021
		£	£	£	£
	Gains/(losses) on listed investments	86,818	86,818	428,359	428,359
		৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶৶
10.	Independent examination fees
				2022	2021
				£	£
	Fees payable to the independent examiner for:
	Independent examination of the financial	statements		552	552
				৶৶৶৶	৶৶৶৶

13

THE ERNEST AND MARJORIE FUDGE TRUST FOR WARMINSTER CIO

Notes to the Financial Statements (continued)

Year ended 5 April 2022

11. Staff costs

The total staff costs and employee benefits for the reporting period are analysed as follows:

2022 2021 £ £

The average head count of employees during the year was Nil (2021: Nil).

No employee received employee benefits of more than £60,000 during the year (2021: Nil).

12. Trustee remuneration and expenses

No remuneration or other benefits from employment with the charity or a related entity were received by the trustees in respect of Trustees duties.

Where however Trustees provide additional services unrelated to their specific duties invoices may be rendered for those services. A fee of £330 (2021: £300) has been accrued in respect of the book-keeping associated with the financial statements for the year ended 5th April 2022.

13. Investments

	Listed
	investments
	£
Cost or valuation
At 6 April 2021	1,932,383
Additions	269,585
Disposals	(326,133)
Fair value movements	116,241
	ৄৄৄৄৄৄৄৄৄৄৄৄ
At 5 April 2022	1,992,076
	৶৶৶৶৶৶৶৶৶৶৶৶
Impairment
At 6 April 2021 and 5 April 2022
Carrying amount
At 5 April 2022	1,992,076
	৶৶৶৶৶৶৶৶৶৶৶৶
At 5 April 2021	1,932,383
	৶৶৶৶৶৶৶৶৶৶৶৶

All investments shown above are held at valuation.

Financial assets held at fair value

The value of all listed Fixed Asset investments are derived from the formal year end valuation reports provided by the charity's stockbrokers.

14. Debtors

	2022	2021
	£	£
Other debtors	31,597	14,260
	৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶

14

THE ERNEST AND MARJORIE FUDGE TRUST FOR WARMINSTER CIO

Notes to the Financial Statements (continued)

Year ended 5 April 2022

15. Creditors: amounts falling due within one year

	2022	2021
	£	£
Accruals and deferred income	4,263	7,058
	৶৶৶৶৶৶৶	৶৶৶৶৶৶৶

16. Analysis of charitable funds Unrestricted funds

		At			Gains and	At
	6	April 2021	Income	Expenditure	losses	5 April 2022
		£	£	£	£	£
General funds		1,965,213	92,557	(66,733)	86,818	2,077,855
		৶৶৶৶৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶৶৶৶৶
		At			Gains and	At
	6	April 2020	Income	Expenditure	losses	5 April 2021
		£	£	£	£	£
General funds		1,548,878	64,227	(76,251)	428,359	1,965,213
		৶৶৶৶৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶৶৶৶৶

17. Analysis of net assets between funds

	Unrestricted	Total Funds
	Funds	2022
	£	£
Investments	1,992,076	1,992,076
Current assets	90,042	90,042
Creditors less than 1 year	(4,263)	(4,263)
	ৄৄৄৄৄৄৄৄৄৄৄৄ	ৄৄৄৄৄৄৄৄৄৄৄৄ
Net assets	2,077,855	2,077,855
	৶৶৶৶৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶৶৶৶৶
	Unrestricted	Total Funds
	Funds	2021
	£	£
Investments	1,932,383	1,932,383
Current assets	39,888	39,888
Creditors less than 1 year	(7,058)	(7,058)
	ৄৄৄৄৄৄৄৄৄৄৄৄ	ৄৄৄৄৄৄৄৄৄৄৄৄ
Net assets	1,965,213	1,965,213
	৶৶৶৶৶৶৶৶৶৶৶৶	৶৶৶৶৶৶৶৶৶৶৶৶

15