OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 3tog
Independent
Examiner's
Report
9to10
Statement ofFinancial Activities
Balance Sheet 12
Notes tothe Financial Statements 13to 19
The following pages do not form part ofthe Rnancial statements
Detailed Statement ofFinancial Activities 20to 22

2023 2021
Unrestricted Restricted Total Total
Funds Funds Funds Funds
Notes E E 6 E
INCOMING
RESOURCES
Incoming resources from generated funds:
Voluntary
income
150,298 834,796 985,094 401,873
Activities for generating funds, 5,706 2.121 7,827 2,474
Investment
income
329 329 166
incoming resources from charitable activities:
Sporting events forthe Blind 17,920 17,920 8,864
Total incoming resources 156,333 854,837 1,011,170 413,377
RESOURCES EXPENDED
Costs ofgenerating
funds
Costs ofgenerating
voluntary
income 1,284 7,559 8,843 1,018
Charitable
activities
Sporting events forthe Blind 8 239,472 708,923 948,395 409,198
Governance costs 1,456 1,456 1358
Exceptional Item
TOTAL RESOURCES EXPENDED 242,212 716,482 958,694 411,574
Net incoming/(expenditure) resource
before tax -85,879 138,355 52,476 1,803
Tax payable
Net income/(expenditure) resource after tax -85,879 138,355 52,476 1,803
RECONCIUATION
OF FUNDS
Total funds brought forward 111,523 80,120 191,643 189,840
Transfer between
funds
20,955 -20,955
TOTAL FUNDS CARRIED FORWARD 46,599 197,520 244,119 191,643
BRITISH BLIND SPORT BRITISH BLIND SPORT BRITISH BLIND SPORT BRITISH BLIND SPORT BRITISH BLIND SPORT
Company
Limited
by Guarantee
BALANCE SHEET
forthe year ended 31March 2023
Unrestricted Restricted 2023 2021
funds funds
Notes E E
FIXED ASSETS
Tangible assets 5,790 5,790 2,443
CURRENT ASSETS
Cash at bank 58,836 351,341 410,177 428,619
Other debtors ,1,852 - 1,852 7,860
Total current assets „'6(j,688 351,341 412,029 436,479
CREDITORS: amounts falling due
Within one year 12 -19,879 -153,821 -173,700 -247,279
NET CURRENT ASSETS -19,879 -153,821 173,700 189,200
TOTAL ASSETSLESSCURRENT 46,599 197,520 244,119 191,643
LIABILITIES
NETASSETS 46,599 197,520 244,119 191,643
FUNDS
Unrestricted
funds
13 46,599 111,523
Restricted funds 197,520 80,120
TOTAL FUNDS 244,119 191,643
The company was entitled to exemption from audit under s477ofthe Companies
Act
2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with
section 476ofthe Companies
Act 2006.
The directors acknowledge their responsibilities
for complying
with the requirements
of
the Companies Act with respect to accounting records and the preparation ofaccounts.
These accounts have been prepared in accordance with the provisions applicable to
small companies subject to the small companies
regime
and in accordance with FR5102
SORP.

2023 2021
E
Donations 385,634 190,756
Subscriptions 7,332 4,553
Sport England Grant 549,559 180,944-
RNIB Grant 42,569 25,620
985,094 401,872
5. ACTIVITIES FOR GENERATING FUNDS
2023 2021
E
Fundraising events 7,827 '2,474
7,827 2,474
6. INVESTMENT INCOME
2023 2021
E E
Interest received 329 166

2023 2021
Activity f f
Event income Sporting events for the blind 17,920 8,864
8. CHARITABLE ACTIVITIES COSTS
Direct costs
f
Totalsf
Sporting events forthe Blind 948,395 948,395.

2023 2021
f f
Wages and salaries 397,789 251,389
Social security costs 31,428 18,436
Other pension costs 9,512 5,671
438,729 275,496
The average monthly number ofemployees during the year was as follows:
2023 2021
Sport England 3 3
Administration induding; fundraising, publicity and events 7 7
Chief Executive 1 1
11
No employees received emoluments in excess off60,000.

Fixtures and Computer Totals
Fittings equipment
E E
COST
At 1january 2021 5,409 5,857
Additions 7,094 7,094
At 31March 2023 448 12,503 12,951
DEPRECIATION
At 1January 2021 387 3,027 3,414
Charge for year 30 3,717 3,747
At31March 2023 417 6,744 7„161
NET BOOK VALUE
At 31March 2023 31 5,759 5,790
At 31December 2021 61 2,382 2,443
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2021
E E
Trade creditors 12,523 2,365
Social security and other taxes 6,635 6,900
Other creditors 720 720
Deferred income —Sports Sections 10,320
Deferred income —Sport England 17,178. 93,096
Deferred income —World Games 24,800
Deferred income —See My Voice 15,190 1,002
Deferred income -TIF Funding 20,224 11,622
Deferred income —First Steps 21,122 9,604
Deferred income- Have A Go Days 9,629
Deferred income —CAF 87,541
Deferred income —RNIB 59,157
Deferred income —Development Fund 9,629
Deferred income —YAP Training 1,002
173,700 247,279
Net Transfers
movement between
in
At1.1.22 Funds
f
Funds At31.03.23f
Unrestricted funds
General fund 111,523 -85,879 20,955 46,599
111,523 -85,879 20,955 46,599
Restricted funds
Sports England Grant 16,046 133231 -124,296 24,981
Thomas Pocklington Trust 3,556 -1,778 1,778
Apprenticeship 1,979 1,979
First Steps 11,126 -6,259 16;255. 21,122
Have a Go Days 3,344 4,114 7,458
See My Voice 7,936 8,052 -798 15,190
Sports Section 41,209 5,460 10,320 56,989
Spring Impact Income
World Games -673 673
RNIB -5,076 -38,844 46,037 2117
TIF Fund 20,223 20,223
CAF 35,052 35,052
Development Fund 9,629 9,629
YAP Training 1,002 1,002
80,120 138,355 -20,955 197,520
TOTAL FUNDS 191,643 52,476 244,119
Net movement in funds, included in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E
Unrestricted funds
General fund 156,333 -242,212 -85,879
156,333 -242,212 -85,879
Restricted funds
Sport England Grant 298,725 -165,494 133231
Thomas Pocklington Trust -1,778 -1,778
Apprenticeship
First Steps 23,653 -29,912 -6,259
Have a Go Days 21,153 -17,039 4,114
See My Voice 138,236 -130,184 8,052
Sports Section 46,761 -41,301 5,460
Spring Impact Income
World Games 90,300 -90,973 -673
RNI8 42,569 -81,413 -38,844
TIFFund 109,5,99 -109,599
CAF 83,841 -48,789 35,052
Development Fund
YAP Training
854,837 -716,482 138,355
TOTAL FUNDS 1,011,170 -958,694 52,476

2023 2021
E E
INCOMING
RESOURCES
Voluntary
income
Donations 385,634 190,756
Subscriptions 7,332 4,553
Sport England
Grant
549,559 180,944
RNIB Grant 42,569 25,620
985,094 401,873
Activities for generating funds
Fundraising
events
7,827 2,474
Publishing
income
7,827 2,474
Investments
income
Interest received 329 166
Incoming resources from charitable activities
Event income 17,920 8,864
Total incoming resources 1,011,170 413,377
RESOURCES EXPENDED
Costs ofgenerating voluntary income
Publishing
and website costs
7,559 834
Fundraising
costs
1,284 184
8,843 1,018
Charitable
activities
Wages 397,789 251,389
Social security 31,428 18,436
Pensions 9,512 5,671
Event costs 281,390 62,341
Sport England Grant 67,625 29,809
UKSport World Games Grant 90,973 5,852
Trustees' expenses 98
Travel 3,629 761
Office running
costs
59,148 30,963
Administration
costs
2,736 2,277
Bank charges 320 108
Depreciation
offixtures and fittings
30 89
Depreciation ofcomputer equipment 3,717 1,5802
948,395 409,198