| Page | |
|---|---|
| Report ofthe Trustees | 3tog |
| Independent Examiner's Report |
9to10 |
| Statement ofFinancial Activities | |
| Balance Sheet | 12 |
| Notes tothe Financial Statements | 13to 19 |
| The following pages do not form part ofthe Rnancial statements | |
| Detailed Statement ofFinancial Activities | 20to 22 |
| 2023 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| Funds | Funds | Funds | Funds | |||||
| Notes | E | E | 6 | E | ||||
| INCOMING RESOURCES |
||||||||
| Incoming resources from | generated | funds: | ||||||
| Voluntary income |
150,298 | 834,796 | 985,094 | 401,873 | ||||
| Activities for generating | funds, | 5,706 | 2.121 | 7,827 | 2,474 | |||
| Investment income |
329 | 329 | 166 | |||||
| incoming resources from | charitable | activities: | ||||||
| Sporting events forthe Blind | 17,920 | 17,920 | 8,864 | |||||
| Total incoming resources | 156,333 | 854,837 | 1,011,170 | 413,377 | ||||
| RESOURCES EXPENDED | ||||||||
| Costs ofgenerating funds |
||||||||
| Costs ofgenerating voluntary |
income | 1,284 | 7,559 | 8,843 | 1,018 | |||
| Charitable activities |
||||||||
| Sporting events forthe Blind | 8 | 239,472 | 708,923 | 948,395 | 409,198 | |||
| Governance costs | 1,456 | 1,456 | 1358 | |||||
| Exceptional Item | ||||||||
| TOTAL RESOURCES EXPENDED | 242,212 | 716,482 | 958,694 | 411,574 | ||||
| Net incoming/(expenditure) | resource | |||||||
| before tax | -85,879 | 138,355 | 52,476 | 1,803 | ||||
| Tax payable | ||||||||
| Net income/(expenditure) | resource | after tax | -85,879 | 138,355 | 52,476 | 1,803 | ||
| RECONCIUATION OF FUNDS |
||||||||
| Total funds brought forward | 111,523 | 80,120 | 191,643 | 189,840 | ||||
| Transfer between funds |
20,955 | -20,955 | ||||||
| TOTAL FUNDS CARRIED FORWARD | 46,599 | 197,520 | 244,119 | 191,643 |
| BRITISH BLIND SPORT | BRITISH BLIND SPORT | BRITISH BLIND SPORT | BRITISH BLIND SPORT | BRITISH BLIND SPORT | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Company Limited |
by Guarantee | ||||||||||||
| BALANCE | SHEET | ||||||||||||
| forthe year | ended | 31March 2023 | |||||||||||
| Unrestricted | Restricted | 2023 | 2021 | ||||||||||
| funds | funds | ||||||||||||
| Notes | E | E | |||||||||||
| FIXED ASSETS | |||||||||||||
| Tangible assets | 5,790 | 5,790 | 2,443 | ||||||||||
| CURRENT ASSETS | |||||||||||||
| Cash at bank | 58,836 | 351,341 | 410,177 | 428,619 | |||||||||
| Other debtors | ,1,852 | - | 1,852 | 7,860 | |||||||||
| Total current assets | „'6(j,688 | 351,341 | 412,029 | 436,479 | |||||||||
| CREDITORS: amounts | falling due | ||||||||||||
| Within one year | 12 | -19,879 | -153,821 | -173,700 | -247,279 | ||||||||
| NET CURRENT ASSETS | -19,879 | -153,821 | 173,700 | 189,200 | |||||||||
| TOTAL ASSETSLESSCURRENT | 46,599 | 197,520 | 244,119 | 191,643 | |||||||||
| LIABILITIES | |||||||||||||
| NETASSETS | 46,599 | 197,520 | 244,119 | 191,643 | |||||||||
| FUNDS | |||||||||||||
| Unrestricted funds |
13 | 46,599 | 111,523 | ||||||||||
| Restricted funds | 197,520 | 80,120 | |||||||||||
| TOTAL FUNDS | 244,119 | 191,643 | |||||||||||
| The company | was entitled | to exemption | from | audit under s477ofthe | Companies Act |
||||||||
| 2006 relating | to small | companies. | |||||||||||
| The members | have not required | the | company | to obtain | an audit in accordance with | ||||||||
| section 476ofthe Companies Act 2006. |
|||||||||||||
| The directors | acknowledge | their | responsibilities for complying with the requirements |
of | |||||||||
| the Companies | Act with respect to accounting | records and the preparation | ofaccounts. | ||||||||||
| These accounts | have | been | prepared | in accordance with | the provisions | applicable to | |||||||
| small companies | subject to | the small | companies regime |
and in accordance | with FR5102 | ||||||||
| SORP. |
| 2023 | 2021 | ||||
|---|---|---|---|---|---|
| E | |||||
| Donations | 385,634 | 190,756 | |||
| Subscriptions | 7,332 | 4,553 | |||
| Sport | England Grant | 549,559 | 180,944- | ||
| RNIB | Grant | 42,569 | 25,620 | ||
| 985,094 | 401,872 | ||||
| 5. | ACTIVITIES FOR GENERATING | FUNDS | |||
| 2023 | 2021 | ||||
| E | |||||
| Fundraising | events | 7,827 | '2,474 | ||
| 7,827 | 2,474 | ||||
| 6. | INVESTMENT INCOME | ||||
| 2023 | 2021 | ||||
| E | E | ||||
| Interest received | 329 | 166 |
| 2023 | 2021 | |||
|---|---|---|---|---|
| Activity | f | f | ||
| Event | income | Sporting events for the blind | 17,920 | 8,864 |
| 8. | CHARITABLE ACTIVITIES COSTS | |||
| Direct costs f |
Totalsf | |||
| Sporting events forthe Blind | 948,395 | 948,395. |
| 2023 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| f | f | |||||||
| Wages and salaries | 397,789 | 251,389 | ||||||
| Social security | costs | 31,428 | 18,436 | |||||
| Other pension | costs | 9,512 | 5,671 | |||||
| 438,729 | 275,496 | |||||||
| The average monthly | number ofemployees | during the year was as follows: | ||||||
| 2023 | 2021 | |||||||
| Sport England | 3 | 3 | ||||||
| Administration | induding; | fundraising, | publicity | and events | 7 | 7 | ||
| Chief Executive | 1 | 1 | ||||||
| 11 | ||||||||
| No employees | received emoluments | in excess off60,000. |
| Fixtures and | Computer | Totals | |
|---|---|---|---|
| Fittings | equipment | ||
| E | E | ||
| COST | |||
| At 1january 2021 | 5,409 | 5,857 | |
| Additions | 7,094 | 7,094 | |
| At 31March 2023 | 448 | 12,503 | 12,951 |
| DEPRECIATION | |||
| At 1January 2021 | 387 | 3,027 | 3,414 |
| Charge for year | 30 | 3,717 | 3,747 |
| At31March 2023 | 417 | 6,744 | 7„161 |
| NET BOOK VALUE | |||
| At 31March 2023 | 31 | 5,759 | 5,790 |
| At 31December 2021 | 61 | 2,382 | 2,443 |
| 12. CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||
| 2023 | 2021 | ||
| E | E | ||
| Trade creditors | 12,523 | 2,365 | |
| Social security and other taxes | 6,635 | 6,900 | |
| Other creditors | 720 | 720 | |
| Deferred income —Sports Sections | 10,320 | ||
| Deferred income —Sport England | 17,178. | 93,096 | |
| Deferred income —World Games | 24,800 | ||
| Deferred income —See My Voice | 15,190 | 1,002 | |
| Deferred income -TIF Funding | 20,224 | 11,622 | |
| Deferred income —First Steps | 21,122 | 9,604 | |
| Deferred income- Have A Go Days | 9,629 | ||
| Deferred income —CAF | 87,541 | ||
| Deferred income —RNIB | 59,157 | ||
| Deferred income —Development | Fund | 9,629 | |
| Deferred income —YAP Training | 1,002 | ||
| 173,700 | 247,279 |
| Net | Transfers | ||||||
|---|---|---|---|---|---|---|---|
| movement | between | ||||||
| in | |||||||
| At1.1.22 | Funds f |
Funds | At31.03.23f | ||||
| Unrestricted | funds | ||||||
| General fund | 111,523 | -85,879 | 20,955 | 46,599 | |||
| 111,523 | -85,879 | 20,955 | 46,599 | ||||
| Restricted funds | |||||||
| Sports England | Grant | 16,046 | 133231 | -124,296 | 24,981 | ||
| Thomas Pocklington | Trust | 3,556 | -1,778 | 1,778 | |||
| Apprenticeship | 1,979 | 1,979 | |||||
| First Steps | 11,126 | -6,259 | 16;255. | 21,122 | |||
| Have a Go Days | 3,344 | 4,114 | 7,458 | ||||
| See My Voice | 7,936 | 8,052 | -798 | 15,190 | |||
| Sports Section | 41,209 | 5,460 | 10,320 | 56,989 | |||
| Spring Impact | Income | ||||||
| World Games | -673 | 673 | |||||
| RNIB | -5,076 | -38,844 | 46,037 | 2117 | |||
| TIF Fund | 20,223 | 20,223 | |||||
| CAF | 35,052 | 35,052 | |||||
| Development | Fund | 9,629 | 9,629 | ||||
| YAP Training | 1,002 | 1,002 | |||||
| 80,120 | 138,355 | -20,955 | 197,520 | ||||
| TOTAL FUNDS | 191,643 | 52,476 | 244,119 |
| Net movement | in funds, included | in funds, included | in the above are as follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| E | E | ||||
| Unrestricted | funds | ||||
| General fund | 156,333 | -242,212 | -85,879 | ||
| 156,333 | -242,212 | -85,879 | |||
| Restricted funds | |||||
| Sport England | Grant | 298,725 | -165,494 | 133231 | |
| Thomas Pocklington | Trust | -1,778 | -1,778 | ||
| Apprenticeship | |||||
| First Steps | 23,653 | -29,912 | -6,259 | ||
| Have a Go Days | 21,153 | -17,039 | 4,114 | ||
| See My Voice | 138,236 | -130,184 | 8,052 | ||
| Sports Section | 46,761 | -41,301 | 5,460 | ||
| Spring Impact | Income | ||||
| World Games | 90,300 | -90,973 | -673 | ||
| RNI8 | 42,569 | -81,413 | -38,844 | ||
| TIFFund | 109,5,99 | -109,599 | |||
| CAF | 83,841 | -48,789 | 35,052 | ||
| Development | Fund | ||||
| YAP Training | |||||
| 854,837 | -716,482 | 138,355 | |||
| TOTAL FUNDS | 1,011,170 | -958,694 | 52,476 |
| 2023 | 2021 | |||||
|---|---|---|---|---|---|---|
| E | E | |||||
| INCOMING RESOURCES |
||||||
| Voluntary income |
||||||
| Donations | 385,634 | 190,756 | ||||
| Subscriptions | 7,332 | 4,553 | ||||
| Sport England Grant |
549,559 | 180,944 | ||||
| RNIB Grant | 42,569 | 25,620 | ||||
| 985,094 | 401,873 | |||||
| Activities for generating | funds | |||||
| Fundraising events |
7,827 | 2,474 | ||||
| Publishing income |
||||||
| 7,827 | 2,474 | |||||
| Investments income |
||||||
| Interest received | 329 | 166 | ||||
| Incoming resources | from | charitable | activities | |||
| Event income | 17,920 | 8,864 | ||||
| Total incoming resources | 1,011,170 | 413,377 | ||||
| RESOURCES EXPENDED | ||||||
| Costs ofgenerating | voluntary | income | ||||
| Publishing and website costs |
7,559 | 834 | ||||
| Fundraising costs |
1,284 | 184 | ||||
| 8,843 | 1,018 | |||||
| Charitable activities |
||||||
| Wages | 397,789 | 251,389 | ||||
| Social security | 31,428 | 18,436 | ||||
| Pensions | 9,512 | 5,671 | ||||
| Event costs | 281,390 | 62,341 | ||||
| Sport England Grant | 67,625 | 29,809 | ||||
| UKSport World Games Grant | 90,973 | 5,852 | ||||
| Trustees' expenses | 98 | |||||
| Travel | 3,629 | 761 | ||||
| Office running costs |
59,148 | 30,963 | ||||
| Administration costs |
2,736 | 2,277 | ||||
| Bank charges | 320 | 108 | ||||
| Depreciation offixtures and fittings |
30 | 89 | ||||
| Depreciation ofcomputer | equipment | 3,717 | 1,5802 | |||
| 948,395 | 409,198 |