OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Report ofthe Trustees 3to 7
Independent Examiner's
Report
8to9
Statement of Financial Activities 10
Balance Sheet
Notes to the Financial Statements 12to 18
The following pages do not form part ofthe financial statements
Detailed Statement of Financial Activities 19to 21

2021 2020
Unrestricted Restricted Total Total
Funds Funds Funds Funds
Notes E E E E
INCOMING
RESOURCES
Incoming resources from generated funds:
Voluntary
income
220,361 181,512 401,873 303,964
Activities for generating funds 2,474 2,474 12,786
Investment
income
166 166 612
Incoming
resources
from charitable activities:
Sporting events for the Blind 8,864 8,864 2,820
Total incoming resources 223,001 190,376 413,377 320,182
RESOURCES EXPENDED
Costs ofgenerating funds
Costs ofgenerating voluntary income 244 774 1,018 2,464
Charitable
activities
Sporting events for the Blind 8 152,224 256,974 409,198 320,513
Governance
costs
1,358 1,358 1,335
Exceptional Item
TOTAL RESOURCES EXPENDED 153,826 257,748 411,574 324,312
Net incoming/(expenditure) resource
before tax 69,175 -67,372 1,803 -4,130
Tax payable
Net income((expenditure) resource after tax 69,175 -67,372 1I803 -4,130
RECONCILIATION
OF FUNDS
Total funds brought forward 97,922 91,918 189,840 193,970
Transfer between
funds
-55,574 55,574
TOTAL FUNDS CARRIED FORWARD 111,523 80,120 191,643 189,840

Unrestricted Restricted 2021 2020
funds funds
Notes E E
FIXEDASSETS
Tangible assets 2,443 2,443 944
CURRENT ASSETS
Cash at bank 111,204 317,415 428,619 253,691
Other debtors 7,860 7,860 1,135
Total current assets 119,064 317,415 436,479 254,826
CREDITORS: amounts falling due
Within one year 12 -9,984 -237,295 -247,279 -65,930
NET CURRENT ASSETS 109,080 80,120 189,200 188,896
TOTAL ASSETS LESSCURRENT 111,523 80,120 191,643 189,840
LIABILITIES
NET ASSETS 111,523 80,120 191,643 189,840
FUNDS
Unrestricted
funds
13 111,523 97,922
Restricted funds 80,120 91,918
TOTALFUNDS 191,643 189,840

2021 2020
E E
Donations 190,756 157,386
Subscriptions 4,553 3,706
Sport England Grant 180,944 119,872
RNIB Grant 25,620 23,000
401,872 303,964
5. ACTIVITIES FOR GENERATING FUNDS
2021 2020
f. E
Fundraising events 2,474 12,786
2,474 12,786
6. INVESTMENT INCOME
2021 2020
E E
Inter strece i ed 166 612
7. INCOMING RESOURCES FROM CHARITABLE ACTIVITIES
Activity 2021f 2020
f
Event income Sporting events for the blind 8,864 2,820
8. CHARITABLE ACTIVITIES COSTS
Direct costs Totals
E f
Sporting events for the Blind 409,198 409,198

10. STAFF COSTS
2021 2020
f E
Wages and salaries 251,389 206,903
Social security costs 18,436 13772
Other pension costs 5,671 4,924
275,496 225,600
The average
monthly
number ofemployees during the year was as follows:
2021 2020
Sport England
Administration
including; fundraising, publicity and events 3
7
3
4
Chief Executive 1 1
No employees received emoluments in excess ofE60,000.

11.TANGIBLE FIXEDASSETS
Fixtures and Computer Totals
Fittings equipment
E E
COST
At 1January 2020 448 2,319 2,767
Additions 3,090 3,090
At 31December 2021 448 5,409 5,857
DEPRECIATION
At 1January 2020 298 1,525 1,823
Charge for year 89 1,502 1,591
At 31December 2021 387 3,027 3,414
NET BOOK VALUE
At 31December 2021 61 2,382 2,443
At 31December 2020 150 794 944

12. CREDITORS: AMOUNTS
FALLING DUE WITHI
N ONE YEAR
2021 2020
E E
Trade creditors 2,365 275
Social security and other taxes 6,900 4,848
Other creditors 720 644
Deferred income —Spring Impact 20,656
Deferred income -Sport England 93096 25,757
Deferred income —World Games 24,800 13,750
Deferred income —See My Voice 1,002
Deferred income —TIF Funding 11,622
Deferred income —First Steps 9,604
Deferred income —Have A Go Days 9,629
Deferred income —CAF 87,541
247,279 65,930

Net Transfers
movement between
in
At 1,1.21 Funds Funds At 31.12.21
E E E
Unrestricted funds
General fund 97,922. 69,175 -55,574 111,523
97,922 69,175 -55,574 111,523
Restricted funds
Sports England Grant 15,523 6,986 -6,463 16,046
Thomas Pocklington Trust 5,766 6,070 -8,280 3,556
Apprenticeship 1,979 1,979
First Steps 15,736 -1,999 -2,611 11,126
Have a Go Days 6,000 -2,656 3,344
See My Voice 8,000 14,066 -14,130 7,936
Sports Section 35,911 5,298 41,209
Spring Impact Income 3,003 42 -3,045
World Games
RNI8 1,991 -7,067 -5,076
TIF Fund
CAF -87,541 87,541
Development Fund -9,629 9,629
91,918 -67,372 55,574 80,120
TOTAL FUNDS 189,840 1,803 191,643

et movement in fun ds, included
in th
e above are as follows:
Incoming Resources Movement
resources expended in funds
E E
Unrestricted funds
General fund 223,001 -153,826 69,175
223,001 -153,826 69,175
Restricted funds
Sport England Grant 91,686 -84,700 6,986
Thomas Pocklington Trust 6,070 6,070
Apprenticeship
First Steps 26,163 -28,162 -1,999
Have a Go Days 6,800 -9,456 -2,656
See My Voice 65,124 -51,058 14,066
Sports Section 24,819 -19,521 5,298
Spring Impact Income 42 42
World Games 20,700 -20,700
RNI8 25,620 -23,629 1,991
TIF Fund 20,521 -20,521
CAF -87,541 -87,541
Development Fund -9,629 -9,629
190,375 -257,747 -67,372
TOTAL FUNDS 413,376 -411,573 1,803

Company Company Limited by Guarantee
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
For the year ended 31December 2021
2021 2020
f f
IIVCOMING RESOURCES
Voluntary
income
Donations 190,756 157,386
Subscriptions 4,553 3,706
Sport England
Grant
180,944 119,872
UK Sport World Games Grant 25,620 23,000
401,873 303,964
Activities for generating funds
Fundraising
events
2,474 12,786
Publishing
income
2,474 12,786
Investments
income
Interest received 166 612
Incoming resources from charitable activities
Event income 8,864 2,820
Total incoming resources 413,377 320,182
RESOURCES EXPENDED
Costs ofgenerating voluntary income
Publishing
and website
costs 834 1,674
Fundraising
costs
184 790
1,018 2,464
Charitable
activities
Wages 251,389 206,903
Social security 18,436 13,772
Pensions 5,671 4,924
Event costs 62,341 17,639
Sport England
Grant
29,809 17,728
UK Sport World Games Grant 5,852 20,500
Trustees' expenses 35
Travel 761 126
Office running
costs
30,963 35,395
Administration
costs
2,277 2,530
Bank charges 108 112
Depreciation
offixtures and fittings
89 89
Depreciation
ofcomputer
equipment 1,502 760
409,198 320,513

Company Company Limited by Guarantee
DETAILED STATEMENT OF FINANCIAL ACTIVITIES (continued)
For the year ended 31December 2021
2021 2020
E f
Governance casts
Accountancy 1,358 1,335
Exceptional item
Opening
balance differences
written off
Total resources expended 411,574 324,312
Net Income/(Expenditure) 1,803 -4,130