OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees 3to 7
Independent Examiner's
Report
8to 9
Statement of Financial Activities 10
Balance Sheet
Notes to the Financial Statements 12to 17
The following pages do not form part ofthe financial statements
Detailed Statement of Financial Activities 18to 20

2020 2019
Unrestricted Restricted Total Total
Funds Funds Funds Funds
Notes E E E E
INCOMING
RESOURCES
Incoming resources from generated funds:
Voluntary
income
99,114 204,850 303,964 336,617
Activities for generating funds 11,936 850 12,786 16,616
Investment
income
612 612 928
Incoming resources from charitable activities:
Sporting events for the Blind 50 2,770 2,820 14,451
Total incoming resources 111,712 208,470 320,182 368,612
RESOURCES EXPENDED
Costs ofgenerating funds
Costs ofgenerating voluntary income 790 1,674 2,464 5,327
Charitable
activities
Sporting events for the Blind 8 124,075 196,438 320,513 366,047
Governance
costs
1,335 1,335 544
Exceptional
Item
TOTAL RESOURCES EXPENDED 126,200 198,112 324,312 371,918
Net incoming/(expenditure) resource
before tax -14,488 10,358 -4,130 -3,306
Tax payable
Net income/(expenditure) resource after tax -14,488 10,358 -4,130 -3,306
RECONCIUATION
OF FUNDS
Total funds brought forward 52,406 141,564 193,970 197,276
Transfer between
funds
50,004 -50,004
TOTAL FUNDS CARRIED FORWARD 87,922 101,918 189,840 193,970

for the year ended 31December 20 20
Unrestricted Restdcted 2020 2019
funds funds
Notes E E
FIXEDASSETS
Tangible assets 827
CURRENT ASSETS
Cash at bank 125,283 128,408 253,691 194,236
Other debtors 1,135 1,135 6,526
Total current assets 126,418 128,408 254426 200,762
CREDITORS: amounts falling due
Within one year 12 -5,767 -60,163 -65,930 -7,619
NET CURRENT ASSETS 120,651 68,245 188,896 193,143
TOTAL ASSETSLESSCURRENT 121,595 68,245 189,840 193,970
LIABILITIES
NET ASSETS 121,595 68,245 189,840 193,970
FUNDS
Unrestricted
funds
13 87,922 52,406
Restricted funds 101,918 141,564
TOTALFUNDS 189,840 193,970

2020 2019
f f
Donations 157,386 180,541
Subscriptions 3,706 7,318
Sport England Grant 119,872 148,758
UK Sport World Games Grant 23,000
303,964 336,617
5. ACTIVITIES FOR GENERATING FUNDS
2020 2019
F. f
Fundraising events 12,786 16,616
12,786 16,616
6. INVESTMENT INCOME
2020f 2019f
Intere strece iv ed 612 928
7. INCOMING RESOURCES FROM CHARITABLE ACTIVITIES
2020 2019
Activity E E
Event income Sporting events for the blind 2,820 14,451
8. CHARITABLE ACTIVITIES COSTS
Direct costs Totals
E
Sporting events for the Blind 320,513 366,047
9. TRUSTEES' REMUNERATION
AND BENEFITS
10. STAFF COSTS 10. STAFF COSTS
2020 2019
E E
Wages and salaries 206,903 217,910
Social security costs 13,772 15,231
Other pension costs 4,924 5,721
225,600 238,862
The average monthly number ofemployees during the year was as follows:
2020 2019
Sport England 3 3
Administration including; fundraising, publicity and events 4 4
Chief Executive 1 1

11.TANGIBLE FIXEDASSET S
Fixtures and Computer Totals
Fittings equipment
E E
COST
At 1January 2019 448 1,353 1,801
Additions 0 966 966
At 31December 2020 448 2,319 2,767
DEPRECIATION
At 1January 2019 209 765 974
Charge for year 89 760 849
At 31December 2020 298 1,525 1,823
NET BOOK VALUE
At 31December 2020 150 794 944
At 31December 2019 239 588 827
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
E E
Trade creditors 275 2,234
Social security and other taxes 4,848 4,878
Other creditors 644 507
Deferred income —Spring impact 20,656
Deferred income -Sport England 25,757
Deferred income —World Games 13,750
65,930 7,619

Net Transfers
movement between
in
At 1.1.20
f
Funds
f
Fundsf At 31.12.20
Unrestricted funds
General fund 52,406 -14,488 60,004 97,922
52,406 -14,488 60,004 97,922
Restricted funds
Sports England Grant 28,878 -3,355 -10,000 15,523
Thomas Pocklington Trust 6,070 -304 5,766
Apprenticeship 1,979 1,979
First Steps 26,757 9,740 -20,761 15,736
Have a Go Days 5,829 11,635 -11,464 6,000
See My Voice 41,443 -15,664 -17,779 8,000
Sports Section 30,608 5,303 35,911
Spring Impact Income 3,003 3,003
World Games
141,564 10,358 -60,004 91,918
TOTAL FUNDS 193,970 -4,130 189,840
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f E f
Unrestricted funds
General fund 111,712 -126,200 -14,488
111,712 -126,200 -14,488
Restricted funds
Sport England Grant 77,270 -80,625 -3,355
Thomas Pocklington Trust 12,140 -12,444 -304
Apprenticeship
First Steps 28,547 -18,807 9,740
Have a Go Days 18,493 -6,858 11,635
See My Voice 20,608 -36,272 -15,664
Sports Section 8,918 -3,615 5,303
Spring Impact Income 21,994 -18,991 3,003
World Games 20,500 -20,500
208,470 -198,112 10,358
TOTALFUNDS 320,182 -324,312 -4,130

Company Company Limited by Guarantee
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
For the year ended 31December 2020
2020 2019
E
INCOMING
RESOURCES
Voluntary
income
Donations 157,386 180,541
Subscriptions 3,706 7,318
Sport England
Grant
119,872 148,758
UK Sport World Games Grant 23,000
303,964 336,617
Activities for generating funds
Fundraising
events
12,786 16,616
Publishing
income
12,786 16,616
Investments
income
Interest received 612 928
Incoming resources from charitable activities
Event income 2,820 14,451
Total incoming
resources
320,182 368,612
RESOURCES EXPENDED
Costs ofgenerating voluntary income
Publishing
and website costs
1,674 2,710
Fundraising
costs
790 2,617
2,464 5,327
Charitable
activities
Wages 206,903 217,910
Social security 13,772 15,231
Pensions 4,924 5,721
Event costs 17,639 56,149
Sport England
Grant
17,728 28,086
UK Sport World Games Grant 20,500
Trustees' expenses 35 572
Travel 126 1,692
Office running
costs
35,395 37,199
Administration
costs
2,530 2,829
Bank charges 112 118
Depreciation
offixtures and fittings
89 89
Depreciation
ofcomputer
equipment 760 451
320,513 366,047

BRITI BRITI SH BLIND SPORT
Company Limited by Guarantee
DETAILED STATEMENT OF FINANCIAL ACTIVITIES (continued)
For the year ended 31December 2020
2020 2019
E
Governance costs
Accountancy 1,335 544
Exceptional item
Opening
balance differences
written off
Total resources expended 324,312 371,918
Net Income/(Expenditure) -4,130 -3,306