This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2020-11-30-accounts
| R |
eferral — death o |
f; |
|
Dad |
22% |
|
Mum |
17% |
|
Brother/sister |
6% |
| . |
|
|
|
Grandparent |
34% |
|
Aunt/uncle |
−14% |
|
Friend |
7% |
| Cancer |
20% |
| : Heart and circulatory |
16% |
| Suicide |
20% |
| Accidents −drowning/RTA etc |
9% |
| •Alcohol and drugs |
.5% |
| Covid |
23% |
| Other |
7% |
|
|
Unrestricted funds |
Restricted funds |
Total funds |
Prior year |
|
|
£ |
£ |
£ |
E |
| Income |
|
|
|
|
|
| Donations and grants |
Note 2 |
26;880 |
− |
26880 |
−65;869 |
| Charitable−activities |
|
|
|
− |
258 |
| Fundraising events |
|
− |
− |
− |
6,299 |
| Separate material item of income |
|
− |
− |
|
|
| −Total |
|
26;880 |
− |
26,880 |
72;426 |
| −Expenditure |
|
|
|
|
|
| Charitable Activities |
• Note_3 |
35,789 |
− |
_35,789 |
__35,707_ |
| Operating Costs |
Note 4 |
959 |
|
959 |
891 |
| Administration |
•Note 5 |
640 |
|
640 |
458 |
| Total |
|
_37,388 |
− |
37,388 |
37,056 |
| Net income for the |
|
|
|
|
|
| repotting period |
|
(10,508) |
− |
(10,508) |
35,370 |
|
|
Restricted |
|
|
|
|
Unrestricted |
income |
|
Total this |
Total last |
|
funds |
funds |
|
year |
year |
| Current_assets |
|
|
|
|
|
| Cash at bank and in hand (Note 7) |
54,777 |
|
|
−54,777 |
−65,110 |
| Total current assets |
54,777 |
|
|
54,777 |
−65,110 |
| Less Current liabilities |
|
|
|
|
|
| Creditors: amounts falling due within |
|
|
|
|
|
| −one−year (Note8) |
1,044 |
|
|
1,044 |
__869_ |
| −Net−current−assets |
53,733 |
|
|
53,733 |
.64,241. |
| Funds of the Charity |
|
|
|
|
|
| Net income this reporting period |
(10,508) |
|
− |
(10,508) |
35,370 |
| Retained income brought forward |
64,241 |
|
− |
64,241 |
−28,871− |
| Total funds |
53,733 |
|
|
53,733 |
64,241 |
|
2020 |
/020 |
2020 |
2019 |
|
Unrestricted |
Restricted |
Total |
Total |
|
funds |
funds |
Funds |
Funds |
|
1 |
I |
I |
1 |
| Grant Redditch Borough Council |
2,900 |
|
2,900 |
7,500 |
| Grants other |
14,260 |
|
14,260 |
18,000 |
| Donations |
9,720 |
|
9,720 |
40,369 |
|
26,880 |
|
26,880 |
65,869 |
|
_2020 |
/019 |
| Gross salary — director |
24,573 |
24,250 |
| Sub−contractor costs |
10,803 |
7,041 |
| Supervision and Training |
119 |
320 |
| Memory Days and Materials |
294 |
1891 |
| Service Travel Expenses |
|
2205 |
|
35,789 |
35,707 |
| perating Costs |
|
|
|
2020 |
/019 |
| Insurance |
489 |
459 |
| Audit and Accountancy |
200 |
56 |
| Subscriptions and Memberships |
270 |
376 |
|
959 |
891 |
| Administration |
|
|
|
2020 |
.2019 |
| Printing and Postage |
102 |
128 |
| Telephone and Internet |
183 |
33 |
| _IT_and _Consumables |
_326 |
/97 |
| General Expenses |
29 |
|
|
640 |
458 |
| 7. |
Cash at bank and in hand |
|
|
|
|
2020 |
_2019 |
|
HSBC Current account |
54,777 |
65,110 |
|
|
54,777 |
65,110 |
| 8. |
Creditors and accruals |
|
|
|
|
2020 |
2019 |
|
Accrual for sub−contractor service provision |
968 |
774 |
|
Accrual for expenses |
76 |
95 |
|
|
1,044 |
869 |