OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-11-30-accounts

R eferral — death o f;
Dad 22%
Mum 17%
Brother/sister 6%
.
Grandparent 34%
Aunt/uncle −14%
Friend 7%

Cancer 20%
: Heart and circulatory 16%
Suicide 20%
Accidents −drowning/RTA etc 9%
•Alcohol and drugs .5%
Covid 23%
Other 7%

Unrestricted
funds
Restricted
funds
Total funds Prior
year
£ £ £ E
Income
Donations and grants Note 2 26;880 26880 −65;869
Charitable−activities 258
Fundraising events 6,299
Separate material item of income
−Total 26;880 26,880 72;426
−Expenditure
Charitable Activities Note_3 35,789 _35,789 __35,707_
Operating Costs Note 4 959 959 891
Administration •Note 5 640 640 458
Total _37,388 37,388 37,056
Net income for the
repotting period (10,508) (10,508) 35,370

Restricted
Unrestricted income Total this Total last
funds funds year year
Current_assets
Cash at bank and in hand (Note 7) 54,777 −54,777 −65,110
Total current assets 54,777 54,777 −65,110
Less Current liabilities
Creditors: amounts falling due within
−one−year (Note8) 1,044 1,044 __869_
−Net−current−assets 53,733 53,733 .64,241.
Funds of the Charity
Net income this reporting period (10,508) (10,508) 35,370
Retained income brought forward 64,241 64,241 −28,871−
Total funds 53,733 53,733 64,241

2020 /020 2020 2019
Unrestricted Restricted Total Total
funds funds Funds Funds
1 I I 1
Grant Redditch Borough Council 2,900 2,900 7,500
Grants other 14,260 14,260 18,000
Donations 9,720 9,720 40,369
26,880 26,880 65,869

_2020 /019
Gross salary — director 24,573 24,250
Sub−contractor costs 10,803 7,041
Supervision and Training 119 320
Memory Days and Materials 294 1891
Service Travel Expenses 2205
35,789 35,707

perating Costs
2020 /019
Insurance 489 459
Audit and Accountancy 200 56
Subscriptions and Memberships 270 376
959 891

Administration
2020 .2019
Printing and Postage 102 128
Telephone and Internet 183 33
_IT_and _Consumables _326 /97
General Expenses 29
640 458

7. Cash at bank and in hand
2020 _2019
HSBC Current account 54,777 65,110
54,777 65,110
8. Creditors and accruals
2020 2019
Accrual for sub−contractor service provision 968 774
Accrual for expenses 76 95
1,044 869