OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

Page
Referenceandadministrativedetails 1
Trustees'report 2
Independentauditor'sreport 5
Statementoffinancialactivities 9
Balancesheet 10
Statementofcashflows 11
Principalaccountingpolicies 12
Notestotheaccounts 14

31 May 2022

Statementoffinancialactivities
Fortheyearended31July2021
Year Year
Unrestricted ended31 Unrestricted ended31
Note funds July2021 funds July2020
£ £ £ £
Incomefrom:
Donations 12,562,500 12,562,500 _ _
Investments—interestreceived 91,168 91,168 269,269 269,269
Totalincome 12,653,668 12,653,668 269,269 269,269
Expenditureon:
Charitableactivities 8,746,315 8,746,315 1,590,122 1,590,122
Totalexpenditure 2 8,746,315 8,746,315 1,590,122 1,590,122
Netincome(expenditure)andnet
movementinfunds
4 3,907,353 3,907,353 (1,320,853) (1,320,853)
Reconciliationoffunds:
Totalfundsbroughtforwardat1
August2020
22,266,235 22,266,235 23,587,088 23,587,088
Totalfundscarriedforwardat31July
2021
26,173,588 26,173,588 22,266,235 22,266,235

2021 2021 2020 2020
Note £ £ £ £
Currentassets
Cashatbankandinhand 16,366,988 22,271,935
Debtors 6 9,812,500
26,179,488
Creditors:amountsfallingdue
withinoneyear 7 (5,900) (5,700)
Netcurrentassets 26,173,588 22,266,235
Netassets 26,173,588 22,266,235
CharityFunds
Representedby:
Unrestrictedfunds 26,173,588 22,266,235
Totalfunds 26,173,588 22,266,235

Yearended Yearended
31July 31July
2021 2020
£ £
Cashflowsfromoperatingactivities
Netincome(expenditure)fortheyear 3,907,353 (1,320,853)
Interestreceived (91,168) (269,269)
Increaseindebtors (9,812,500)
Increaseincreditors 200 (13,200)
Netcash(usedin)operatingactivities (5,996,115) (1,603,322)
Cashflowsfrominvestingactivities
Interestreceived 91,168 269,269
Decreaseincashintheyear (5,904,947) (1,334,053)
Cashandcashequivalentsat1August2020 22,271,935 23,605,988
Cashandcashequivalentsat31July2021 16,366,988 22,271,935

Unrestricted Totalfunds Unrestricted Totalfunds
2021 2021 2020 2020
£ £ £ £
Grantsawarded(note3) 8,716,850 8,716,850 1,548,241 1,548,241
Supportcosts:
Bankcharges 21,465 21,465 34,141 34,141
Auditandaccountancyfees 8,000 8,000 7,740 7,740
8,746,315 8,746,315 1,590,122 1,590,122

Total Total
Funds funds
2021 2020
£ £
Recipientorganisations:
.AgeUK 150,000
.BearCubsPre-school,Deptford 33,000 31,000
.DeptfordRaggedTrust - 608,111
.FriendsoftheEarth 50,000 50,000
.InstituteforPublicPolicyResearch 50,000
.King'sCollegeCambridge 8,500,000 578,500
.MontessoriEducationforAutism 10,000 10,000
.StephenLawrenceDayFoundation 35,000
.ToynbeeHall 40,000
.ThomasTallisSchool,Kidbrooke,London 20,000 20,000
.UniversityofOxford 50,000
.YouthFirstLtd 13,850 15,630
8,716,850 1,548,241

Total Total
funds funds
2021 2020
£ £
Currentyear:
Auditfees 3,760 3,650
Nonauditfees 4,240 4,090

2021 2020
£ £
HMRCgiftaidrepayment 9,812,500 -
9,812,500
7. Creditors:amountsfallingduewithinoneyear
2021 2020
£ £
Accruals 5,900 5,700
5,900 5,700