OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-02-28-accounts

Khatam Alnabaeen Limited

Charity No. 1168024

Company No. 08404576

Trustees' Report and Unaudited Accounts

28 February 2022

Khatam Alnabaeen Limited Contents

Pages
Trustees' Annual Report 2 to 4
Independent Examiner's Report 5
Statement of Financial Activities 6
Summary Income and Expenditure Account 7
Balance Sheet 8
Statement of Cash flows 9
Notes to the Accounts 10 to 17

Page 1

Khatam Alnabaeen Limited Trustees Annual Report

The trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the unaudited financial statements of the charity for the year ended 28 February 2022.

REFERENCE AND ADMINISTRATIVE DETAILS

Company No. 08404576

Charity No. 1168024

Principal Office

Unit 6 Wellesly Court Apsley Way London NW2 7HF

Registered Office

Suite G1 Harstbourne House Delta Gain Watford WD19 5EF

Directors and Trustees

The Directors of the charitable company are its Trustees for the purposes of charity law. The following Directors and Trustees served during the year:

S.F. Hosseini-Milani

M.E. Mesbahi S.E. Shahrestani

Accountants

Sabat Accountants Ltd t/a Seymour King Suite G1 Hartsbourne House Delta Gain Watford WD19 5EF

OBJECTIVES AND ACTIVITIES

The purpose of the charity is promotion of racial and religious harmony through education. In shaping our objectives and activities, the trustees have considered the Charity Commission's guidance on public benefit, including the guidance 'public benefit: running a charity (PB2)'.

The activities undertaken by the charity to promote its objectives and aims are stated below.

1- Theology Courses

2- Mental Health Courses

Page 2

Khatam Alnabaeen Limited Trustees Annual Report

3- Conferences

ACHIEVEMENTS AND PERFORMANCE

  1. Theology Courses: Term one started on 02/04/2021 and continued until 30/07/2021. Term two took place from 01/10/2021 to 30/01/2022.

  2. Mental health courses: The first course was aimed at Clerics, improvising them with the most updated scientific and social approaches to the issues. The second course was held for the general members of the community, involving workshops and discussions in order to bring better understanding of the mental health issues surrounding them, their close families and loved ones.

  3. We ran a conference titled "Raising Awareness on Disabilities in the Muslim Communities in the UK", which also included briefing of religious obligations towards this matter.

  4. Annually an increasing number of interfaith and intra-faith conferences were organised and managed. The art of reconciliation and effective methods of solving disputes also take place as part of these events.

  5. Round table weekend discussions are managed throughout the year with the vision of better parenting and creating a better environment for children's moral and mental state.

FINANCIAL REVIEW

During the year under review the charity received unrestricted income of £41,948 (2021: £108,759) and restricted income of £48,642 (2021: £69,705) and had an expenditure of £105,661 (2021: £123,064) and £57,811 (2021: £Nil) for unrestricted and restricted expenditure respectively. At the balance sheet date the charity held restricted and unrestricted funds of £549,878 (2021: £622,760).

It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six months running costs. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity's current activities while consideration is given to ways in which additional funds maybe raised. Based on this policy the reserves to be held are between £22,600 and £45,200. At the end of the year, the charity had unrestricted reserve fund of £419,265 and restricted reserve fund (not available for general purpose) of £130,613.

STRUCTURE, GOVERNANCE AND MANAGEMENT

The charity is a company limited by guarantee and is controlled by its Memorandum and Articles of Association dated 15 February 2013 as amended by special resolution dated 19 February 2016 and 27 June 2016.

The charity may appoint any person who is willing to become a director/trustee.

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006 and in accordance with the Charities SORP (FRS 102).

Page 3

Khatam Alnabaeen Limited Trustees Annual Report

Signed on behalf of the board

S.F. Hosseini-Milani Trustee 17 November 2022

Page 4

Khatam Alnabaeen Limited Independent Examiners Report

Independent Examiner's Report to the trustees of Khatam Alnabaeen Limited

I report to the charity trustees on my examination of the financial statements of Khatam Alnabaeen Limited for the year ended 28 February 2022 which comprise the Statement of Financial Activities, the Summary Income and Expenditure Account, the Balance Sheet, the Statement of Cash Flows and the related notes.

Responsibilities and basis of report

As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act.

Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's financial statements as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Sajjad B Tejani FCCA Sabat Accountants Ltd t/a Seymour King Suite G1 Hartsbourne House Delta Gain Watford WD19 5EF 17 November 2022

Page 5

Khatam Alnabaeen Limited Statement of Financial Activities

for the year ended 28 February 2022

Notes
Income and endowments
from:
Donations and legacies
4
Investments
5
Other
6
Total
Expenditure on:
Charitable activities
7
Other
8
Total
Net gains on investments
Net (expenditure)/income
9
Transfers between funds
Net (expenditure)/income
before other gains/(losses)
Other gains and losses
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Unrestricted
funds
2022
£
33,571
17
8,360
Restricted
funds
2022
£
48,642
-
-
Total funds
2022
£
82,213
17
8,360
Total funds
2021
£
147,738
10
30,716
41,948
15,197
90,464
48,642
57,811
-
90,590
73,008
90,464
178,464
39,147
83,917
105,661
-
57,811
-
163,472
-
123,064
-
(63,713)
-
(9,169)
-
(72,882)
-
55,400
-
(63,713) (9,169) (72,882) 55,400
(63,713)
480,692
(9,169)
142,068
(72,882)
622,760
55,400
567,360
416,979 132,899 549,878 622,760

Page 6

Khatam Alnabaeen Limited Summary Income and Expenditure Account

for the year ended 28 February 2022

Income
Interest and investment income
Gross income for the year
Expenditure
Depreciation and charges for
impairment of fixed assets
Total expenditure for the year
Net (expenditure)/income before tax
for the year
Net (expenditure )/income for the year
2022
£
90,573
17
90,590
148,653
14,819
163,472
(72,882)
(72,882)
2021
£
178,454
10
178,464
108,425
14,639
123,064
55,400
55,400

Page 7

Khatam Alnabaeen Limited Balance Sheet

at 28 February 2022

Company No.
08404576
Notes
2022
£
Fixed assets
Tangible assets
12
646,075
646,075
Current assets
Debtors
13
1,192
Cash at bank and in hand
34,223
35,415
Creditors:Amount falling due within one year
14
(3,112)
Net current assets
32,303
Total assets less current liabilities
678,378
Creditors:Amounts falling due after more than one year
15
(128,500)
Net assets excluding pension asset or liability
549,878
Total net assets
549,878
The funds of the charity
Restricted funds
16
Restricted income funds
132,899
132,899
Unrestricted funds
16
General funds
416,979
416,979
Reserves
16
Total funds
549,878
2021
£
660,421
660,421
9,877
83,255
93,132
(2,293)
90,839
751,260
(128,500)
622,760
622,760
142,068
142,068
480,692
480,692
622,760

These accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

For the year ended 28 February 2022 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.

Approved by the board on 17 November 2022

And signed on its behalf by:

S.F. Hosseini-Milani

Trustee

17 November 2022

Page 8

Khatam Alnabaeen Limited Statement of Cash flows for the year ended 28 February 2022

Cash flows from operating activities
Net (expenditure)/income per Statement of Financial Activities
Adjustments for:
Depreciation of property, plant and equipment
Dividends, interest and rents from investments
Decrease/(Increase) in trade and other receivables
Increase/(Decrease) in trade and other payables
Net cash (used in)/provided by operating activities
Cash flows from investing activities
Payments for property, plant and equipment
Dividends, interest and rents from investments
Net cash from investing activities
Net cash used in financing activities
Net (decrease)/increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
Components of cash and cash equivalents
Cash and bank balances
2022
£
(72,882)
14,819
(8,377)
8,685
1,072
(56,683)
(473)
8,377
7,904
-
(48,779)
83,255
34,476
34,223
34,223
2021
£
55,400
14,639
(30,726)
(5,154)
(6,058)
28,101
(655)
30,726
30,071
(5,500)
52,672
30,583
83,255
83,255
83,255

Page 9

Khatam Alnabaeen Limited Notes to the Accounts

for the year ended 28 February 2022

Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Change in basis of accounting or to previous accounts

There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.

Fund accounting

Income

Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets

Page 10

Khatam Alnabaeen Limited Notes to the Accounts

Expenditure

Other expenditure These are support costs not allocated to a particular activity.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Tangible fixed assets and depreciation

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:

Freehold property 2%% on cost

Fixture, fittings & equipment 20%% on cost

Trade and other debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.

Trade and other creditors

Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Page 11

Khatam Alnabaeen Limited Notes to the Accounts

Pension costs

The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Receipt of donated goods, facilities and services

All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.

2 Company status

The company is a private company limited by guarantee and consequently does not have share capital.

3 Statement of Financial Activities - prior year

3
Statement of Financial Activities - prior year
Income and endowments from:
Donations and legacies
Investments
Other
Total
Expenditure on:
Charitable activities
Other
Total
Net income
Net income before other
gains/(losses)
Other gains and losses:
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Unrestricted
funds
2021
£
78,033
10
30,716
108,759
39,147
83,917
123,064
(14,305)
(14,305)
(14,305)
494,998
480,693
Restricted
funds
2021
£
69,705
-
-
69,705
-
-
-
69,705
69,705
69,705
72,363
142,068
Total funds
2021
£
147,738
10
30,716
178,464
39,147
83,917
123,064
55,400
55,400
55,400
567,361
622,761

Page 12

Khatam Alnabaeen Limited

Notes to the Accounts

4 Income from donations and legacies

General donation
Khums - Sehme Imam and
Sehme Sadaat
Sadaqah
Khums - Sehme Imam
Education
5
Income from investments
6
Other income
7
Expenditure on charitable activities
Expenditure on charitable
activities
Education
General donation
Governance costs
Unrestricted
£
33,571
-
-
-
-
33,571
Unrestricted
£
-
15,197
15,197
Restricted
£
-
3,500
56
6,286
38,800
48,642
Unrestricted
£
17
17
Unrestricted
£
8,360
8,360
Total
2022
£
33,571
3,500
56
6,286
38,800
82,213
Total
2022
£
17
17
Total
2022
£
8,360
8,360
Total
2021
£
78,033
455
5
2,579
66,666
147,738
Total
2021
£
10
10
Total
2021
£
30,716
30,716
Restricted
£
57,811
-
57,811
Total
2022
£
57,811
15,197
73,008
Total
2021
£
39,147
-
39,147

Page 13

Khatam Alnabaeen Limited Notes to the Accounts

8 Other expenditure

8 Other expenditure
Unrestricted Total Total
2022 2021
£ £ £
Employee costs 49,149 49,149 42,941
Premises costs 7,611 7,611 6,834
Amortisation, depreciation,
impairment, profit/loss on 14,819 14,819 14,639
disposal of fixed assets
General administrative costs 17,085 17,085 17,703
Legal and professional costs 1,800 1,800 1,800
90,464 90,464 83,917
9 Net (expenditure)/income before transfers
2022 2021
This is stated after charging: £ £
Depreciation of owned fixed assets 14,819 14,639
10 Trustee remuneration and expenses
2022 2021
Number Number
The nature of the reimbursed expenses There was no trustees' remuneration or other benefits for
the year ended 29 February 2020 nor for the year ended
28 February 2019.
11 Staff costs
Salaries and wages
Social security costs
Pension costs
No employee received emoluments in excess of £60,000.
2022
48,172
-
977
49,149
2021
41,780
281
880
42,941

The average monthly number of full time equivalent employees during the year was as follows:

Administration 2022
Number
3
3
2021
Number
2
2

Page 14

Khatam Alnabaeen Limited Notes to the Accounts

12 Tangible fixed assets

Cost or revaluation
At 1 March 2021
Additions
At 28 February 2022
Depreciation and
impairment
At 1 March 2021
Depreciation charge for the
year
At 28 February 2022
Net book values
At 28 February 2022
At 28 February 2021
13 Debtors
Other debtors
Prepayments and accrued income
14 Creditors:
amounts falling due within one year
Trade creditors
Other taxes and social security
Other creditors
Accruals
15 Creditors:
amounts falling due after more than one year
Other loans
Land and
buildings
£
686,332
-
686,332
44,165
9,227
53,392
632,940
642,167
2022
£
300
892
1,192
2022
£
-
1,097
216
1,799
3,112
2022
£
128,500
128,500
Fixture,
fittings &
equipment
£
27,606
473
28,079
9,352
5,592
14,944
13,135
18,254
Total
£
713,938
473
714,411
53,517
14,819
68,336
646,075
660,421
2021
£
8,995
882
9,877
2021
£
70
-
171
2,052
2,293
2021
£
128,500
128,500

Page 15

Khatam Alnabaeen Limited Notes to the Accounts

16 Movement in funds

At 1 March
2021
Restricted funds:
Restricted income funds:
Khums - Sehme Imam and
Sehme Sadaat
4,752
Sadaqah
1,532
Khums - Sehme Imam
5,493
Education
128,520
Khums - Sehme Sadaat
1,771
Total
142,068
Unrestricted funds:
General funds
480,692
Total funds
622,760
Purposes and restrictions in relation to the funds:
Restricted funds:
Khums - Sehme Imam and
Sehme Sadaat
Sadaqah
Khums - Sehme Imam
Education
Khums - Sehme Sadaat
Incoming
resources
(including
other
gains/losses)
£
3,500
56
6,286
38,800
-
48,642
41,948
90,590
Resources
expended
£
-
-
-
(57,811)
-
(57,811)
(105,661)
(163,472)
At 28
February
2022
£
8,252
1,588
11,779
109,509
1,771
132,899
416,979
549,878

17 Analysis of net assets between funds

Fixed assets
Net current assets
Creditors due in more than one year and
provisions
Unrestricted
funds
£
646,075
(1,920)
(128,500)
515,655
Restricted
funds
£
-
34,223
-
34,223
Total
£
646,075
32,303
(128,500)
549,878

Page 16

Khatam Alnabaeen Limited Notes to the Accounts

18 Reconciliation of net debt

Reconciliation of net debt
Cash and cash equivalents
Borrowings
Net debt
At 1 March
2021
£
Cash flows
£
At 28
February
2022
£
83,255 (49,032) 34,223
83,255
(128,500)
(128,500)
(45,245)
(49,032)
-
-
(49,032)
34,223
(128,500)
(128,500)
(94,277)

19 Commitments

Operating lease commitments

Annual commitments under non-cancellable operating leases are as follows:

2022 2022 2021 2021
Land and
buildings
Other Land and
buildings
Other
£ £ £ £
Operating leases with expiry date:
Pension commitments
2022 2021
£ £
The pension cost charge to the company
amounted to: 977 880

20 Related party disclosures

Controlling party

The company is limited by guarantee and has no share capital; thus no single party controls the company.

Page 17