Charity registration number 1167991 (England and Wales)
BASINGSTOKE WOLVERINES ALLSTAR CHEERLEADING ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2025
BASINGSTOKE WOLVERINES ALLSTAR CHEERLEADING
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees S P Gibson S Cathers Mr P Connor (Appointed 13 April 2025) Charity number (England and Wales) 1167991 Principal address Unit E Daneshill Central Armstrong Road Basingstoke RG24 8NU Independent examiner Linda Dunford FCCA CTA Warner Wilde Limited Chartered Certified Accountants 4 Marigold Drive Bisley Surrey GU24 9SF Bankers Metro Bank 1 Southampton Row London WC1B 5HA
BASINGSTOKE WOLVERINES ALLSTAR CHEERLEADING
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 3 |
| Independent examiner's report | 4 |
| Statement of financial activities | 5 |
| Balance sheet | 6 |
| Notes to the financial statements | 7 - 14 |
BASINGSTOKE WOLVERINES ALLSTAR CHEERLEADING
TRUSTEES' REPORT
FOR THE YEAR ENDED 31 JULY 2025
The trustees present their annual report and financial statements for the year ended 31 July 2025.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's constitution, the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).
Objectives and activities
Public benefit
To provide facilities for the recreation and leisure time occupation for young people under the age of 25 in the interest of social welfare. The provision of training and performing in cheerleading activities so as to develop physical and mental capacities that they may grow to full maturity as individuals and members of society and that their conditions of life may be improved.
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
Achievements and performance
Significant activities and achievements against objectives
WCA has grown from strength to strength this season, the Coaching team have all worked well together to bring out the best in our athletes and guide them through the season with great success. Training has been very varied and stimulating to keep all levels of athletes challenged whilst being safely coached.
After very successful tryouts in July 24, the club had 15 teams for the 24/25 season with approximately 210 athletes, covering prep and all star. The development teams still tend to start with lower numbers as we often recruit some of them up to all star teams at the beginning of the season. We continue to fund low income families for the competition uniforms and entry fees. The club has a budget of £4500 set aside for this each year. We do make our existing and new athletes aware of this funding and to approach our bookkeeper to be considered. This continues to be reviewed on a case by case basis if the funding doesn’t meet the required need. This is an important part of being a charity and we want to support as many athletes as we can to stay in the sport they love.
Our coaching and program team strive to create an environment in the club that considers all the needs of the athletes, not just the skills needed for Cheer. Mental health support is always at the forefront of all we do, a supportive and safe environment for our members to be in is crucial to this.
Throughout training the coaches ensure that athletes are recognised as individuals and as a team, not just for cheer related achievements but for all aspects of their development. There are team captains voted for by the teams, this helps foster leadership, responsibility, and strong team cohesion.
The Club now has a significant sponsorship agreement with Real Techniques, which began in Jan 24 and will run to September 25 with a view to renew. There are several requirements attached to the sponsorship, such as their tiktok account being tagged in Social Media, merchandise for all athletes to have the brand name. Equipment to be purchased for the gym that benefits all the athletes.
During the 23/24 season the club secured bids to Worlds and Summit. They were able to recruit existing and new athletes for 2 travel teams to go to America in 2025 and compete. Fund raising takes place through the season to try and reduce the costs to the athletes, training camps, fun days, training with the teams etc.
- 1 -
BASINGSTOKE WOLVERINES ALLSTAR CHEERLEADING
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 JULY 2025
Gen-X 24 is the showcase for the all the teams, held in January in a local school. This is the first big event of the season and an opportunity for many friends and family to see the teams perform. The athletes get to stunt, tumble and show their routines ahead of the first competitions in February. The athletes love the showcase! It is also a fund raising event for the travel teams. It continues to be a celebration of teamwork, skill and community spirit.
First competition of the season was BCA Super Classic which saw our allstar and travel teams competing. Great Start for club this year, achieving 3 x 1[st] place, 2 x 2[nd] places, 2 x 3[rd] place and phenomenal performance award for Lady X and Level 1 highpoint for Weapon X . Well done teams!
Later in February all teams went to ICC Southern competition spread over 2 days, this is one of the more local comps for WCA which makes it great for family and friends to be able to spectate. This is the first comp of the season for many of the teams so nerves and excitement are always running high! We had 2 x 1[st] place, 6 x 2[nd] place, 2 x 3[rd ] place, 4[th] and 5[th] place, 1 x 6[th] place. 3 x novice awards for prep and Judges Choice award for Weapon X (travel team). This was a fantastic result for the whole program.
The next competition for the squad was FC Spotlight Showdown on March, all the teams were competing again with another set of amazing results.
April is the time for Worlds and Summit. Before heading out the attended another UK competition, FC Atlantis, both teams put on a phenomenal performance, we were all extremely proud. Lady X and Weapon X then head out to America, they have training sessions booked at some of the most prestigious gyms in Florida and also some down time planned for after the competition at the theme parks, shopping and a banquet to celebrate in the villa. The coaches and chaperones work hard to ensure it is the trip of a lifetime for the athletes. The divisions are very large and extremely competitive. Lady X didn’t have the run they wanted and didn’t advance to day 2 unfortunately. Weapon X went through to day 2 in first place, but unfortunately placed 4[th] overall. Venom X placed 1[st] at Nfintity The Finals comp in Florida. Xrays and Weapon X also attended this comp straight off the back of Summit where they truly shined and showed everyone what they are very capable of, placing not only 1[st] in their division but also level 1 grand champs and also ultimate grand champs of the entire event which is just amazing! They also achieved the highest WCA score ever!!
BCA Nationals comp May 2025 saw the travel teams taking to the floor again, Lady X moved divisions and came away as National Champs IO4. Venom X also won National Champs. Both teams secured a bid to 2026 European Summit in Portugal.
The whole program competed at Jamfest Europeans, 2 x 3[rd] , 1 x 1[st ] , 1 x 4[th] 2 x 2[nd] . Weapon X were awarded another bid for 2026 Summit and European Summit paid bid. Well done girls!! You performed your hearts out!
June saw the final comp for prep and novice teams at FC Essentials and they all absolutely smashed it, hit zero across all 5 teams! They performed brilliantly and all had such a good time on the comp floor! It was wonderful to see them all shine and enjoy themselves.
FC internationals comp closed the season for WCA 1 x 6[th] , 3 x 2[nd] 1 x 4[th] , 2 x 3[rd] , 1 x 7[th] This is one of the biggest comps of the circuit in Bournemouth, all the teams put out the most amazing routines of the seasons and left their hearts on the floor, so much team spirit! They have all worked so hard through the ups and downs of the season. Working through injuries, routine upgrades and team changes at the last minute. The athletes are an absolute credit to the program and coaches. The season closed on such a positive, the coaches and program team have worked so hard to make it a success and the athletes have truly shined.
The 2024/25 season has been one of achievement, growth, and unity. Our athletes have represented WCA with pride, commitment, and passion both at home and internationally.
The Trustees wish to express sincere thanks to the coaching team, programme staff, volunteers, parents, and sponsors whose dedication has made this success possible. We look forward to building on these achievements in the 2025/26 season, continuing to provide a supportive, inclusive environment where all athletes can thrive.
Financial review
The income of the charity was £498,755 (2024: £402,760) and the expenditure was £500,065 (2024: £394,218) with a net movement of -£1,384 (2024: £8,542). The total funds for the year were £61,487 (2024: £62,871) which is made up of unrestricted funds of £61,003 (2024: £62,313) and restricted funds of £484 (2024:£558).
- 2 -
BASINGSTOKE WOLVERINES ALLSTAR CHEERLEADING TRUSTEES. REPORT (CONTINUED FOR THE YEAR ENDED 31 JUL Y 2025 R&s8Nés poll¢y Al the year end, th8 charfty held reservés of £61.48712024.. £62.8711. It is the pollcy of th6 charfty that unresthct•d funds which h8ve not b88n d8slgna10d for a $pg¢ific use should be fflaint8ined gt a level equlv8lent to 8pproxlmaioly six month's expenditure. The tru5t88s consider Ihat re80Ne$ at thi$16vel will ensure that. in tho evenl of a slgnlflcant drop in lunding, Ihey w511 be a8 lo continue the charlty's current acUvI1188 wh518 tnnsld•rallon 15 given to Ways In which additrffial fund8 may b• rab&1. Thb lev81 of r858N•s hab b88n fflaintsin8d throughout the year. 8tru¢¢ur•, 9ov•manc• and m4nag•m•nt Thg charity 1$ 8 Chgrltoble Incorpovated Or9an15alon. The trust888 who 88Thed durfng Ihe year and up to tho dal• of 51gnaturo of the financial 3tatem8nl$ wer•.. S P Gib80n S Calhors V McKay Mr P Connor IResgnèd 12 Soptomber 20241 IAppoiThted 13 April 202SI Re¢nJllmant and appolnim&ni of truste•$ Exl81ing Tru8tees r•¢xult mplac?menl trustoes vla the M•mr facebck group, Ba8lna8loke Voluntary S•NIc•5 and other profeBsicn81 n8tsvork8. Orgènis8tion81 sttV¢¢ure The day to d8y runnlng of lh¢ chorlty 18 monag•d ty iho coachlno tèam and th¢ prcgrom monag9r. R14k r•vkw The truste88 havfj ¢oMidorod 8ny tfjsks that th• chwty rnay fac8, Including ronVrai• in¢r4a8••, IoB8 of ath18188 and changes to aChIng 18am18UPPQrt volunleors. We leol th81 al those involv8d with tho Chanty a/8y8 Put Ihe pr¢sorvallon ol the Chanty ai thé foralront of any declslons th81 are made. We work do$oly with the bookke8per regardlng the financlBI po$ltion o* the Charty and Tnake changes to the nnanclal forec8sI ac}rdIng to Changes In n¢onielexpondiiur8 on a rnonlhty basls so Ihat W8 al ol a ¢kar understsnding of the Charltls nancl posltlon. AU ol the coachin9 and support Volunteers have undergone DBS checks and take part In online salaguardl tr8iniw provid8d by th& NSPCC. Our safeguarding policy follows curront guid81ino8 and ig available lo all our MOr9. We h4ve a SIrlUr8 In SCa tor lgportino ¢oncems regarding &thl8t88 and have a saf8guardlng offlcer. The tw$teg8' repcxl was approvod by tho Board of Trugtee8. S Cather$ Trustse D81e=.......
BASINGSTOKE WOLVERINES ALLSTAR CHEERLEADING
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF BASINGSTOKE WOLVERINES ALLSTAR CHEERLEADING
I report to the trustees on my examination of the financial statements of Basingstoke Wolverines Allstar Cheerleading (the charity) for the year ended 31 July 2025.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011.
I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.
Independent examiner's statement
Since the charity’s gross income exceeded £250,000, the independent examiner must be a member of a body listed in section 145 of the Charities Act 2011. I confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.
Your attention is drawn to the fact that the charity has prepared the financial statements in accordance with the relevant version of the Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn. I understand that this has been done in order for the financial statements to provide a true and fair view in accordance with UK Generally Accepted Accounting Practice.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 130 of the Charities Act 2011.
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the applicable requirements concerning the form and content of financial statements set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Linda Dunford FCCA CTA
Warner Wilde Limited Chartered Certified Accountants 4 Marigold Drive Bisley Surrey GU24 9SF Date: ............................26/05/26
- 4 -
BASINGSTOKE WOLVERINES ALLSTAR CHEERLEADING
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 JULY 2025
| Unrestricted Restricted funds funds 2025 2025 Notes £ £ Income from: Donations and legacies 3 38,656 - Charitable activities 4 460,099 - Total income 498,755 - Expenditure on: Charitable activities 5 500,065 74 Total expenditure 500,065 74 Net income/(expenditure) and movement in funds (1,310) (74) Reconciliation of funds: Fund balances at 1 August 2024 62,313 558 Fund balances at 31 July 2025 61,003 484 |
Total Unrestricted Restricted funds funds 2025 2024 2024 £ £ £ 38,656 3,448 - 460,099 399,312 - 498,755 402,760 - 500,139 394,032 186 500,139 394,032 186 (1,384) 8,728 (186) 62,871 53,585 744 61,487 62,313 558 |
Total 2024 £ 3,448 399,312 |
|---|---|---|
| 402,760 394,218 |
||
| 394,218 | ||
| 8,542 54,329 |
||
| 62,871 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
- 5 -
BASINGSTOKE WOLVERINES ALLSTAR CHEERLEADING BALANCE SHEET ASAT31 JULY2025 202$ 2024 Not•• Flx•d asmts Tanglbk ass¢ts 10 3.486 4,113 Curr•nt a¥*•ts Stock5 Dablors Cash al bank and irb hand 11 12 2.928 19,676 47,207 21,390 57,32d 69,809 78,714 r•dl¢or•'. •mounts l•lllng wlthln on• y•ar 13 111,6081 119.9561 N•t ¢urr•nt •o••ts 58,001 58.758 T¢)tsl ••Mt• l•¥• curr•nt Ilabllltl•• 61,487 82.871 Th• fund• olth• ¢h•rlty R85liicl6d Income funds Unr8slrl¢lod funds 14 558 82.313 81,003 81,487 82,871 The finandAI stg16m4nlsw8ro approve4 by tho trusl••i on. S Cath8rs Tru•t••
BASINGSTOKE WOLVERINES ALLSTAR CHEERLEADING
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2025
1 Accounting policies
Charity information
Basingstoke Wolverines Allstar Cheerleading is a CIO.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's governing document, the Charities Act 2011, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.
The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
- 7 -
BASINGSTOKE WOLVERINES ALLSTAR CHEERLEADING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2025
1 Accounting policies
(Continued)
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
5 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8 Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Items held for distribution at no or nominal consideration are measured the lower of replacement cost and cost.
Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.
1.9 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
- 8 -
BASINGSTOKE WOLVERINES ALLSTAR CHEERLEADING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2025
1 Accounting policies
(Continued)
1.10 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.11 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
- 9 -
BASINGSTOKE WOLVERINES ALLSTAR CHEERLEADING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
3 Income from donations and legacies
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2025 | 2024 | ||
| £ | £ | ||
| Donations and gifts | 3,658 | 3,448 | |
| Grants | 34,998 | - | |
| 38,656 | 3,448 | ||
| 4 | Income from charitable activities |
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2025 | 2024 | |
| £ | £ | |
| Charitable activities | ||
| Competition and registration fees | 250,144 | 177,168 |
| Subscriptions and workshops | 180,265 | 185,026 |
| Merchandise and Pro Shop | 29,690 | 36,429 |
| Gym hire | - | 689 |
| 460,099 | 399,312 |
- 10 -
BASINGSTOKE WOLVERINES ALLSTAR CHEERLEADING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
5 Expenditure on charitable activities
| Charitable | Charitable | ||
|---|---|---|---|
| activities | activities | ||
| 2025 | 2024 | ||
| £ | £ | ||
| Direct costs | |||
| Depreciation and impairment | 627 | 2,246 | |
| Competitions and events | 262,863 | 190,787 | |
| Coach salaries and expenses | 82,316 | 82,448 | |
| Rent and hall hire | 56,807 | 46,987 | |
| Uniform and merchandise | 45,364 | 36,009 | |
| 447,977 | 358,477 | ||
| Share of support and governance costs (see note 6) | |||
| Support | 49,678 | 33,153 | |
| Governance | 2,484 | 2,588 | |
| 500,139 | 394,218 | ||
| Analysis by fund | |||
| Unrestricted funds | 500,065 | 394,032 | |
| Restricted funds | 74 | 186 | |
| 500,139 | 394,218 | ||
| 6 | Support costs allocated to activities | ||
| 2025 | 2024 | ||
| £ | £ | ||
| Accountancy | 16,150 | 14,687 | |
| Insurance | 5,786 | 5,152 | |
| Utilities | 3,645 | 3,875 | |
| Cleaning | 4,383 | 4,119 | |
| Office Costs | 1,643 | 1,072 | |
| Maintenance and small equipment | 3,137 | 1,941 | |
| Premises repairs | 2,392 | - | |
| Miscellaneous | 12,489 | 2,307 | |
| Governance costs | 2,537 | 2,588 | |
| 52,162 | 35,741 | ||
| Analysed between: | |||
| Charitable activities | 52,162 | 35,741 |
- 11 -
BASINGSTOKE WOLVERINES ALLSTAR CHEERLEADING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2025
| 6 Support costs allocated to activities Governance costs comprise: Independent examiners fee Legal and professional Bank charges 7 Net movement in funds The net movement in funds is stated after charging/(crediting): Fees payable for the independent examination of the charity's financial statements Depreciation of owned tangible fixed assets |
(Continued) 2025 2024 £ £ 1,319 1,261 300 - 918 1,327 2,537 2,588 2025 2024 £ £ 1,319 1,261 627 2,246 |
(Continued) 2025 2024 £ £ 1,319 1,261 300 - 918 1,327 2,537 2,588 2025 2024 £ £ 1,319 1,261 627 2,246 |
|---|---|---|
| 2,588 | ||
| 2024 £ 1,261 2,246 |
8 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
9 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
10 Tangible fixed assets
| Tangible fixed assets | |
|---|---|
| Fixtures and | |
| fittings | |
| £ | |
| Cost | |
| At 1 August 2024 | 46,385 |
| At 31 July 2025 | 46,385 |
| Depreciation and impairment | |
| At 1 August 2024 | 42,272 |
| Depreciation charged in the year | 627 |
| At 31 July 2025 | 42,899 |
| Carrying amount | |
| At 31 July 2025 | 3,486 |
| At 31 July 2024 | 4,113 |
- 12 -
BASINGSTOKE WOLVERINES ALLSTAR CHEERLEADING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
| 11 Stocks Finished goods and goods for resale 12 Debtors Amounts falling due within one year: Trade debtors Prepayments and accrued income 13 Creditors: amounts falling due within one year Other taxation and social security Trade creditors Other creditors Accruals and deferred income |
2025 £ 2,926 2025 £ 10,714 8,962 19,676 2025 £ 8,266 766 1,462 1,314 11,808 |
2024 £ - |
|---|---|---|
| 2024 £ 7,506 13,884 |
||
| 21,390 | ||
| 2024 £ 8,266 6,005 4,424 1,261 |
||
| 19,956 |
14 Restricted funds
The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.
| At 1 August | Resources | At 31 July | |
|---|---|---|---|
| 2024 | expended | 2025 | |
| £ | £ | £ | |
| Four Lanes Trust | 558 | (74) | 484 |
| Previous year: | At 1 August | Resources | At 31 July |
| 2023 | expended | 2024 | |
| £ | £ | £ | |
| Four Lanes Trust | 744 | (186) | 558 |
Four Lanes Trust: Grant for the purchase of sprung floor edging.
- 13 -
BASINGSTOKE WOLVERINES ALLSTAR CHEERLEADING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2025
15 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| At 1 August | Incoming | Resources | At 31 July | |
|---|---|---|---|---|
| 2024 | resources | expended | 2025 | |
| £ | £ | £ | £ | |
| General funds | 62,313 | 498,755 | (500,065) | 61,003 |
| Previous year: | At 1 August | Incoming | Resources | At 31 July |
| 2023 | resources | expended | 2024 | |
| £ | £ | £ | £ | |
| General funds | 53,585 | 402,760 | (394,032) | 62,313 |
| Analysis of net assets between funds | ||||
| Unrestricted | Restricted | Total | ||
| funds | funds | |||
| 2025 | 2025 | 2025 | ||
| £ | £ | £ | ||
| At 31 July 2025: | ||||
| Tangible assets | 3,002 | 484 | 3,486 | |
| Current assets/(liabilities) | 58,001 | - | 58,001 | |
| 61,003 | 484 | 61,487 | ||
| Unrestricted | Restricted | Total | ||
| funds | funds | |||
| 2024 | 2024 | 2024 | ||
| £ | £ | £ | ||
| At 31 July 2024: | ||||
| Tangible assets | 3,555 | 558 | 4,113 | |
| Current assets/(liabilities) | 58,758 | - | 58,758 | |
| 62,313 | 558 | 62,871 |
16 Analysis of net assets between funds
17 Related party transactions
During the year, the daughter of a trustee received £4,683 for merchandise sales (2024 - none).
- 14 -