| Page | ||||
|---|---|---|---|---|
| Organisation | information | |||
| Report ofthe | Trustees | 2-3 | ||
| Statement of | Trustees' | responsibilities | ||
| Independent examiner's |
report | |||
| Statement of | financial | activities | ||
| Balance sheet | ||||
| Notes to the financial | statements | 8-12 |
| Unrestricted | Restricted | Total Funds | Total Funds | ||
|---|---|---|---|---|---|
| Incoming resources | Note | Funds | Funds | 2021 | 2020 |
| f. | f. | ||||
| From generated funds |
|||||
| Voluntary income |
|||||
| Donations | 2 | 388,726 | 89,734 | 478,460 | 288,813 |
| From charitable activities |
|||||
| Grants receivable | 1,861 | ||||
| Total incoming resources | 388,726 | 89)/34 | 478,460 | 290)674 | |
| Resources expended | |||||
| Charitable activities |
3 | 226,815 | 19,762 | 246,577 | 131,635 |
| Governance costs |
4 | 2,100 | 2,100 | 960 | |
| Total resources expended | 228)915 | 19,762 | 248)677 | 132495 | |
| Net movement in funds before transfers |
159,811 | 69,972 | 229,783 | 158,0"/9 | |
| Transfers between funds |
11 | ||||
| Net movement in funds for the year |
159,811 | 69,972 | 229,783 | 158,079 | |
| Brought forward at 1 September 2020 |
238,594 | 7,500 | 246,094 | 88,015 | |
| Carried forward at31August 2021 | 398,405 | 77,472 | 475,877 | 246,094 |
| Wirral Foodbank | Wirral Foodbank | Wirral Foodbank | ||||
|---|---|---|---|---|---|---|
| BALANCE SHEET | ||||||
| As | At 31August 2021 | |||||
| Note | 2021 | 2020 | ||||
| Current assets |
||||||
| Debtors | 8 | 17,716 | 13,114 | |||
| Cash at bank | 462,164 | 234,407 | ||||
| 479,880 | 247,521 | |||||
| Creditors: | ||||||
| Amounts falling due within one year |
9 | (4,003) | (1,427) | |||
| Net current assets | 475,877 | 246,094 | ||||
| Total assets less current liabilities | 475,877 | 246,094 | ||||
| Funds | ||||||
| Unrestricted | ||||||
| General | 10 | 251,785 | 141,248 | |||
| Designated | 10 | 146,620 | 97,346 | |||
| Restricted | 11 | 77,472 | 7,500 | |||
| Net assets | 475,877 | 246,094 |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | ||
| Voluntary | incoine | f. | f. | ||
| Donations | 388,726 | 89,734 | 478,460 | 12,500 | |
| 388,726 | 89,734 | 478,460 | 12,500 |
| Unrestricted | Restricted | Total | |||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | ||||
| 3 | Charitable | activities | f. | f | |||
| Salaries dt | wages | 59,240 | 59,240 | 43,990 | |||
| Stafftravel | 208 | ||||||
| Food purchases | 2,459 | 9,762 | 12,221 | 16,159 | |||
| Foodbank Plus | 97,714 | 10,000 | 107,714 | 34,599 | |||
| Rent | 19,703 | 19,703 | 10,021 | ||||
| Warehouse | costs | 13,555 | 13,555 | 4,238 | |||
| Motor expenses | 7,185 | 7,185 | 4,269 | ||||
| Covid PPE | costs | 2,956 | 2,956 | 4,182 | |||
| Postage, printing, | stationery | 561 | 561 | 1,367 | |||
| Sundry | 659 | 659 | 401 | ||||
| Utilities | 14,392 | 14,392 | 3,716 | ||||
| Office costs | 1,272 | 1,272 | 1,902 | ||||
| Telephone | and internet | 1,740 | 1,740 | 1,632 | |||
| Insurance | 3,847 | 3,847 | 4,321 | ||||
| Professional | fees | 1,532 | 1,532 | 630 | |||
| 226,8]5 | 19,762 | 246,577 | 131,635 |
| Unrestricted | Restricted | Total | |||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | ||||
| 4 | Governance | costs | f. | ||||
| Independent | examiner's | remuneration | |||||
| In their capacity as examiners | 850 | 850 | 960 | ||||
| In respect of | other seivices | 1,250 | 1,250 | ||||
| 2,100 | 2,100 | 960 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| 5 | Salaries and wages | |||||
| Staff costs | ||||||
| Wages and | salaries | 58,485 | 43,658 | |||
| Employers' | national | insurance | 3,103 | 1,340 | ||
| Employment | allowance | (3,103) | (1,340) | |||
| Pension contributions | 755 | 332 | ||||
| 59,240 | 43,990 | |||||
| Average number of fiill time equivalent | employees | 2021 | 2020 | |||
| Management | and administration | 1.40 | 1.10 | |||
| Project workers | 1.20 | 1.00 | ||||
| 2.60 | 2,10 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 8 | Debtors | f. | |||||||
| Other debtors | 17,716 | 13,114 | |||||||
| 17,716 | 13,114 | ||||||||
| 2021 | 2020 | ||||||||
| 9 | Creditors | due within | one year | ||||||
| Other tax and | social security | 726 | |||||||
| Sundry creditors and | accruals | 3,277 | 1,427 | ||||||
| 4,003 | 1,427 | ||||||||
| Balance | Balance | ||||||||
| I September | Incoming | Outgoing | Fund | 31August | |||||
| 2020 | resources | resources | transfers | 2021 | |||||
| 10 | Unrestricted | funds | f. | f. | |||||
| General fund | 141,248 | 288,726 | (178,189) | 251,785 | |||||
| Designated | reserves | ||||||||
| Post-COVID | legacy fund | 97,346 | 100,000 | (50,726) | 146,620 | ||||
| 238,594 | 388,726 | (228,915) | 398,405 |
| Balance | Balance | |||||||
|---|---|---|---|---|---|---|---|---|
| 1September | Incoming | Outgoing | 31August | |||||
| 2020 | resources | resources | transfers | 2021 | ||||
| 11 | Restricted funds |
|||||||
| John Moores | 7,500 | 7,500 | ||||||
| National | Lottery | 10,000 | (10,000) | |||||
| Trussel | Trust | 12,500 | 12,500 | |||||
| Wirral Borough Council | 67,234 | (9,762) | 57,472 | |||||
| 7,500 | 89,734 | (19,762) | - | 77,472 |