OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Page
Organisation information
Report ofthe Trustees 2-3
Statement of Trustees' responsibilities
Independent
examiner's
report
Statement of financial activities
Balance sheet
Notes to the financial statements 8-12

Unrestricted Restricted Total Funds Total Funds
Incoming resources Note Funds Funds 2021 2020
f. f.
From generated
funds
Voluntary
income
Donations 2 388,726 89,734 478,460 288,813
From charitable
activities
Grants receivable 1,861
Total incoming resources 388,726 89)/34 478,460 290)674
Resources expended
Charitable
activities
3 226,815 19,762 246,577 131,635
Governance
costs
4 2,100 2,100 960
Total resources expended 228)915 19,762 248)677 132495
Net movement
in funds before transfers
159,811 69,972 229,783 158,0"/9
Transfers
between
funds
11
Net movement
in funds for the year
159,811 69,972 229,783 158,079
Brought forward
at 1 September 2020
238,594 7,500 246,094 88,015
Carried forward at31August 2021 398,405 77,472 475,877 246,094

Wirral Foodbank Wirral Foodbank Wirral Foodbank
BALANCE SHEET
As At 31August 2021
Note 2021 2020
Current
assets
Debtors 8 17,716 13,114
Cash at bank 462,164 234,407
479,880 247,521
Creditors:
Amounts
falling due within one year
9 (4,003) (1,427)
Net current assets 475,877 246,094
Total assets less current liabilities 475,877 246,094
Funds
Unrestricted
General 10 251,785 141,248
Designated 10 146,620 97,346
Restricted 11 77,472 7,500
Net assets 475,877 246,094

Unrestricted Restricted Total
Funds Funds 2021 2020
Voluntary incoine f. f.
Donations 388,726 89,734 478,460 12,500
388,726 89,734 478,460 12,500

Unrestricted Restricted Total
Funds Funds 2021 2020
3 Charitable activities f. f
Salaries dt wages 59,240 59,240 43,990
Stafftravel 208
Food purchases 2,459 9,762 12,221 16,159
Foodbank Plus 97,714 10,000 107,714 34,599
Rent 19,703 19,703 10,021
Warehouse costs 13,555 13,555 4,238
Motor expenses 7,185 7,185 4,269
Covid PPE costs 2,956 2,956 4,182
Postage, printing, stationery 561 561 1,367
Sundry 659 659 401
Utilities 14,392 14,392 3,716
Office costs 1,272 1,272 1,902
Telephone and internet 1,740 1,740 1,632
Insurance 3,847 3,847 4,321
Professional fees 1,532 1,532 630
226,8]5 19,762 246,577 131,635
Unrestricted Restricted Total
Funds Funds 2021 2020
4 Governance costs f.
Independent examiner's remuneration
In their capacity as examiners 850 850 960
In respect of other seivices 1,250 1,250
2,100 2,100 960

2021 2020
5 Salaries and wages
Staff costs
Wages and salaries 58,485 43,658
Employers' national insurance 3,103 1,340
Employment allowance (3,103) (1,340)
Pension contributions 755 332
59,240 43,990
Average number of fiill time equivalent employees 2021 2020
Management and administration 1.40 1.10
Project workers 1.20 1.00
2.60 2,10

2021 2020
8 Debtors f.
Other debtors 17,716 13,114
17,716 13,114
2021 2020
9 Creditors due within one year
Other tax and social security 726
Sundry creditors and accruals 3,277 1,427
4,003 1,427
Balance Balance
I September Incoming Outgoing Fund 31August
2020 resources resources transfers 2021
10 Unrestricted funds f. f.
General fund 141,248 288,726 (178,189) 251,785
Designated reserves
Post-COVID legacy fund 97,346 100,000 (50,726) 146,620
238,594 388,726 (228,915) 398,405

Balance Balance
1September Incoming Outgoing 31August
2020 resources resources transfers 2021
11 Restricted
funds
John Moores 7,500 7,500
National Lottery 10,000 (10,000)
Trussel Trust 12,500 12,500
Wirral Borough Council 67,234 (9,762) 57,472
7,500 89,734 (19,762) - 77,472