SPACE YOUTH PROJECT
Trustees’ Annual Report and Financial Statement
Registered Charity Number : 1167902
Registered office : ℅ BPC,North Road Poole Dorset BH14 0LS
FOR THE YEAR ENDED 31st MARCH 2024
Space Youth Project is a Charitable Incorporated Organisation (CIO)
Our Constitution objectives are:
-
To advance in life and relieve needs of young people under the age of 25 who are lesbian, bisexual, gay, trans and questioning (LGBTQ) through
-
a. the provision of educational, recreational and leisure time activities provided in the interest of social welfare, designed to improve their conditions in life;
-
b. providing advice, support and activities which develop their skills, capacities and capabilities to advance education and enable them to participate in society as mature and responsible individuals
-
The promotion of equality and diversity for the public benefit by
-
a. the elimination of discrimination on the grounds of sexual orientation and gender identity
-
b. advancing education and raising awareness in equality and diversity issues faced by people of all ages who are LGBTQ and
-
c. cultivation a sentiment in favour of equality and diversity to recreate a safe environment where LGBTQ can promote and explore their culture and work in the interests of the public benefit to remove any social exclusion.
Space Youth Project’s activities benefit the young LGBT+ people within Dorset as they raise awareness of their needs, offer safe spaces for them to be themselves and educate professionals and others across Dorset to enable them to better support LGBT+ young people in their care. It is the aim that this will create a more inclusive and diverse community.
The public benefits are measured through the annual reporting of the number of young people who have accessed our services within a 12 month period, the locations and styles of sessions held and the outreach to the wider community. This work includes engagement through Space Youth Project’s website, online presence, newsletter and work delivered to professionals and others.
We are a youth-led project but ensure that any changes to our services will assess and consider the public benefit, keeping in mind the Charity Commission’s guidance.
BACKGROUND Space Youth Project started in 2002 responding to the needs of local young people questioning their sexuality and asking for help in coming to terms with living in a heteronormative and often prejudiced society . Since then, the organisation has increased its membership and we support lesbian, gay, bisexual, trans and those questioning their sexuality or gender identity – we use the term LGBT+ to include all the identities. Space has become well known in the Dorset area for its youth-led work.
Space Youth Project was formally registered as a charity in June 2007 and became a CIO in June 2016, governed by a constitution.
WHY WE ARE NEEDED
Youth findings 73% of agreed against
the LGBTQ sample agreed that discrimination is still common.
Chances Report
the LGBTQ sample that discrimination LGB people is still common and 90% of against trans people
52% of LGBTQ young people had self-harmed, compared to 35% of heterosexual, non-trans participants. 44% of the LGBTQ participants had thought about suicide, compared to 26% of the heterosexual, non-trans participants.
ACTIVITY AND ACHIEVEMENTS
Young People
- 240 vulnerable LGBT+ young people supported
Where our members live
About our members
Age of Participants 30 28 25 24 20 15 12 12 io iii io li 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 B1k and over BCP • Lknset ll Ckhei Gender Gender= Other 45 39 35 31 24 2$ 20 20 Is 15 io Imet a* Not Trèn¥ender ÈPC •CXhÈr •KP Identifiying as disabled 120 99 Ethnicity 80 65 40 29 20 14 18 Left BL4nk No Yes
Sexual Identity 35 30 30 29 24 25 21 20 20 15 15 12 io io BCP • C*her What we did Group Sessions Zoom Group Supemova 10 Space Family Day Tr- 6 Pode Gioup 41 Chrirtchurch &oup 10 Boumemouth Groijp 49 io 20 30 40 50 60
We are delighted that some in society are kind and want to understand how better to support LGBT+ young people in Dorset and are always happy to be invited to attend events. We are especially grateful to Diversity Mel and her fabulous team for their unrelenting work in schools.
Other work - In addition to groups , telephone and face to face meetings there has been continued and increased use of support via the internet and text . We have also increased our social media support and reach tremendously utilising Facebook, messenger, Instagram and twitter.
Consultations -54 consultations have been carried out with and on behalf of our LGBT+ young people for other youth organisations, Universities and Colleges, LGBT+ bodies, health organisations, Local Authorities, Dorset Police, the Home Office and other government departments, voluntary bodies, national and local charities and funders.
Safeguarding Following Space Youth Project and Pan Dorset Safeguarding Policies and Procedures we have supported 6 young people with identified safeguarding concerns.
WONDERFUL TEAM
Our annual staff turnover for 23/24 is 14.2%
STAFF
2 - Full time Professionally Trained Youth Support workers
-
2 - Part time Professionally Trained Youth Support workers
-
2 - Part time admin support
-
1 - Part time Operations Manage
-
1 - Full time CEO
VOLUNTEERS
23 Total number of volunteers 2023/24 2652 hours contributed
1818 hours of Youth Work
141 hours of Admin
170 hours of Training received
224 hours of training delivered
181 hours of PR 118 hours Trustees
£31824 approximate monetary value of volunteers.
Volunteer feedback
100% Space Youth Project maintain very high standards
100% Space Youth Project understands young people's needs
100% young peoples needs are the top priority at Space Youth Project
100% receive useful and constructive feedback from managers. 100% say doing my role well gives me a sense of personal satisfaction 100% receive the training they need to carry out their role well
“It is a pleasure to be part of a dedicated team committed to bettering the lives of young LGBT+
people in Dorset and beyond”
Income Generation
The charity has also continued developing routes whereby specialist advice and guidance can be provided to other professionals, parents and carers to enable them to work with LGBT+ young people in a more informed and supportive manner. This has provided a further income stream which we will be developing. The internet shop is still creating income and will be expanded when new products become available.
Funding is secure until April 2025 and everyone is working together to increase funding stability.
Future Plans - Space Youth Project will continue to deliver the activities previously mentioned in the coming year. We will be increasing income generation streams by delivering more schools work and training and providing lived experience workshops and Q&A sessions.
Trustees The Constitution provides for there to be at least three Trustees, all of whom are required to resign and seek re-election if they wish every three years. New or re-elected Trustees are chosen by the members. The elected Trustees as a body may co-opt further Trustees if particular specialist expertise or support is felt to be needed.
Names of charity Trustees during the period:
| Name | Office (if any) | Dates appointed or resigned in year | ||
| Harry Susser | Co-chair and Safeguarding | |||
| Charlotte Blanchard | Co-chair | |||
| Eli Moore | Health and Safety | |||
| Maddie Cowley | Treasurer | Appointed July 23 | ||
| Jan Wagner | Appointed March 24 |
Day-to day operation is delegated to a full-time salaried CEO, a part time project coordinator, part time admin workers, part time social media creators, trainee youth support worker and sessional youth support workers, with the Trustees meeting formally every 6 weeks.
SYP Reserves
-
Space Youth Project currently holds two types of reserves to maintain the smooth running of the project;
-
Staff contingency reserve – this is to cover the cost of staff sickness or other forced absence which could impact the project. This is equivalent to one full time member of staff for four months of work.
-
General reserve – this to cover funding shortfalls or interruption to normal operating activities. Space Youth Project currently has a 6 month reserve for all public benefits offered by the project, including time to wind down and redundancy costs in the event of a full closure and to ensure the needs of young persons accessing the project are referred to relevant agencies
At present this is a value £143,200
Bankers - CAF Bank Ltd, 25 Kings Hill Avenue, Kings Hill, West Malling, Kent, ME19 4JQ Charity Bank Ltd, Fosse House, 182 High St, Tonbridge, TN9 1BE
The report has been approved by the Trustees and signed on their behalf by
Harry Susser (Co Chair)
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF
SPACE YOUTH PROJECT
FOR THE YEAR ENDED 31 MARCH 2024
I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31 March 2024.
As the charity trustees of the Trust, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:
-
accounting records were not kept in accordance with section 130 of the Act or
-
the accounts do not accord with the accounting records
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.
D C SHORT FCCA CHARTERED CERTIFIED ACCOUNTANT
Date: 20 December 2024
70 Seabourne Road Bournemouth Dorset BH5 2HT
Space Youth Project - Statement of Assets and Liabilities as at 31 March 2024
| Notes | 2024 | 2023 | ||
|---|---|---|---|---|
| £ | £ | |||
| Fixed assets | ||||
| Tangible assets | 2 | 1,282 | 1,914 | |
| Current assets | ||||
| Cash at bank and in hand | 200,673 | 241,316 | ||
| Debtors | 650 | - | ||
| 201,323 | 241,316 | |||
| The total net assets of the charity | 202,605 | 243,230 | ||
| The total net assets of the charity are funded by the funds of the charity, as follows:- | ||||
| Restricted funds | ||||
| Restricted Revenue Funds | 3 | 0 | 16,941 | |
| - | ||||
| Unrestricted Funds | ||||
| Unrestricted Revenue Funds | 3 | 202,605 | 226,289 | |
| Total charity funds | 202,605 | 243,230 |
The Trustees acknowledge their responsibilities for complying with the requirements of charity legislation with respect to accounting records and the preparation of accounts.
Harry Susser Trustee Approved by the board of trustees on 20 December 2024
Space Youth Project
Notes to the Accounts for the year ended 31 March 2024
1 Accounting policies
Policies relating to the production of the accounts.
Basis of preparation and accounting convention
The accounts have been prepared on the accruals basis, under the historical cost convention, and in accordance with the Financial Reporting Standard 102, (effective 1st January 2016) and 'FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2015, (as amended by the Bulletin issued in October 2018 and applicable to all accounting periods beginning on or after 1st January 2019), (The SORP), published by the Charity Commission in England & Wales (CCEW) , effective January 2016, , and in accordance with all applicable law in the charity's jurisdiction of registration, except that the charity has prepared the financial statements in accordance with the FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2015, (as amended by the Bulletin issued in October 2018 and applicable to all accounting periods beginning on or after 1st January 2019), (The SORP), in preference to the previous SORP, the SORP 2005, which has been withdrawn, notwithstanding the fact that the extant statutory regulations, the Charities (Accounts and Reports) Regulations 2008 refer explicitly to the SORP 2005. This has been done to accord with current best practice.
Risks and future assumptions
The charity is a public benefit entity.
Tangible fixed assets
Tangible fixed assets are measured at their original cost value, or subsequent revaluation, or if donated, as described above. Cost value includes all costs expended in bringing the asset into its intended working condition.
Depreciation has been provided at the following rates in order to write off the assets to their anticipated residual value over their estimated useful lives.
| Plant and machinery | 33% % straight line |
|---|---|
| Motor vehicles | 33% % straight line |
2 Tangible fixed assets
| Current Year Cost At 1 April 2023 At 31 March 2024 Depreciation At 1 April 2023 Charge for the year At 31 March 2024 Net book value At 31 March 2024 At 31 March 2023 |
Plant & Machinery £ 5,411 |
Motor Vehicles £ 2,500 |
Total Total £ £ 7,911 7,911 |
|---|---|---|---|
| 5,411 | 2,500 | 7,911 7,911 |
|
| 3,757 546 |
2,240 86 |
5,997 5,997 632 632 |
|
| 4,303 | 2,326 | 6,629 6,629 |
|
| 1,108 | 174 | 1,282 1,282 |
|
| 1,654 | 260 | 1,914 1,914 |
Space Youth Project
Notes to the Accounts for the year ended 31 March 2024
| 3 Donations & Legacies A1 Other trading activities A2 Investments A3 Total income A Expenditure on: Charitable activities A7 Funds transferred Total funds brought forward Total funds carried forward Net movement in funds |
2024 £ Unrestricted 20,408 51,035 5,195 |
2024 £ Restricted 71,097 - - 71,097 186,389 (115,292) 98,351 16,941 - |
2024 £ Total 91,505 51,035 5,195 147,735 188,360 (40,625) 243,230 202,605 |
2023 £ Total 249,744 24,528 50 |
|---|---|---|---|---|
| 76,638 | 274,322 | |||
| 1,971 | 189,708 | |||
| 74,667 (98,351) 226,289 |
84,614 158,616 |
|||
| 202,605 | 243,230 |
Space Youth Project
Income and Expenditure Account for the year ended 31 March 2024
| Income Income from operations Interest receivable Gross income in the year before exceptional items Gross income in the year including exceptional items Expenditure Charitable expenditure, excluding depreciation and amortisation Total expenditure in the year Retained surplus for the financial year Net income before tax in the financial year Retained surplus brought forward Investment income |
2024 £ 142,540 5,195 147,735 147,735 188,360 188,360 (40,625) 243,410 202,785 |
2023 £ 274,272 50 |
|---|---|---|
| 274,322 | ||
| 274,322 | ||
| 189,708 | ||
| 189,708 | ||
| 84,614 158,796 |
||
| 243,410 |
All activities derive from continuing operations
Space Youth Project
Detailed analysis of income and expenditure for the year ended 31 March 2024
This analysis is classsified by conventional nominal descriptions and not by activity.
| A1 Donations and gifts from individuals DYE A Year in Service Dorset County Council The Talbot Trust Time To Shine The National Lottery Total public sector revenue grants BCP Council The Rank Foundation Children In Need Starlights Revenue grants from government and public bodies Total donations and gifts from individuals Donations and legacies |
Current year Unrestricted Funds 2024 £ 20,408 |
Current year Restricted Funds 2024 £ - - Current year Restricted Funds 2024 £ 22,917 - 21,993 26,187 - - - - - 71,097 |
Current year Total Funds 2024 £ 20,408 |
Prior Year Total Funds 2023 £ 43,019 |
|---|---|---|---|---|
| 20,408 | 20,408 | 43,019 | ||
| Current year Unrestricted Funds 2024 £ - - - - - - - - - |
Current year Total Funds 2024 £ 22,917 - 21,993 26,187 - - - - - |
Prior Year Total Funds 2023 £ 33,000 45,671 54,819 52,655 20,080 - - 500 - |
||
| - | 71,097 | 206,725 |
Space Youth Project
Detailed analysis of income and expenditure for the year ended 31 March 2024
A2 Income from other, non charitable, trading activities
| Total from other activities Non-charitable trading activities Training |
Current year Unrestricted Funds 2024 £ 1,735 49,300 |
Current year Restricted Funds 2024 £ - - - |
Current year Total Funds 2024 £ 1,735 49,300 |
Prior Year Total Funds 2023 £ 7,773 16,755 |
|---|---|---|---|---|
| 51,035 | 51,035 | 24,528 |
A3 Investment income
| Bank Interest Receivable Total investment income |
Current year Unrestricted Funds 2024 £ 5,195 |
Current year Restricted Funds 2024 £ - - |
Current year Total Funds 2024 £ 5,195 |
Prior Year Total Funds 2023 £ 50 |
|---|---|---|---|---|
| 5,195 | 5,195 | 50 |
A4 Expenditure on charitable activities - Direct spending
| Current Year Total direct spending Defined contribution pension costs - charitable activities Staff reimbursed expenses Gross wages and salaries - charitable activities Young people activities Volunteers' expenses Marketing and advertising of charitable services Travel and Subsistence - Charitable Activities |
Current year Unrestricted Funds 2024 £ - - - - - - - |
Current year Restricted Funds 2024 £ 157,780 2,740 1,291 2,718 5,281 3,670 2,464 175,944 |
Current year Total Funds 2024 £ 157,780 2,740 1,291 2,718 5,281 3,670 2,464 |
Prior Year Total Funds 2023 £ 140,047 14,440 1,114 3,286 6,435 6,391 1,429 |
|---|---|---|---|---|
| - | 175,944 | 173,142 |
Space Youth Project
Detailed analysis of income and expenditure for the year ended 31 March 2024
A5 Expenditure on charitable activities - Charitable trading
| Current year Current Year Unrestricted Funds 2024 £ - 315 Total charitable trading costs 315 A6 Current year Current Year Unrestricted Funds 2024 £ Employee costs not included in direct costs - Premises Expenses - - Administrative overheads - - - - - Professional fees paid to advisors other than the 930 - Financial costs 78 16 632 Support costs before reallocation 1,656 Total support costs - Current Year 1,656 Cost of goods for primary purpose trading - Including movement in stock Insurance Premises repairs, renewals and maintenance Postage Support costs for charitable activities Affiliation fees Telephone, fax and internet Computer costs Sundry expenses Equipment,repairs,expenses and maintenance Training and welfare - staff Depreciation & Amortisation in total for Other legal and professional Paypal charges Bank charges Accountancy fees |
Current year Unrestricted Funds 2024 £ - 315 |
Current year Restricted Funds 2024 £ - - |
Current year Total Funds 2024 £ - 315 |
Prior Year Total Funds 2023 £ - 478 |
|---|---|---|---|---|
| 315 | - - |
315 | 478 | |
| Prior Year Total Funds 2023 £ 1,195 5,409 1,342 1,062 124 4,042 734 391 900 98 60 8 723 |
||||
| 1,656 | 10,445 10,445 |
12,101 | 16,088 | |
| 1,656 | 12,101 | 16,088 | ||
| - |
A7 Total Charitable expenditure
| Total Charitable expenditure | ||||
|---|---|---|---|---|
| Current Year Total direct spending A4 Total charitable trading costs A5 Total support costs A6 Total charitable expenditure |
Current year Unrestricted Funds 2024 £ - 315 1,656 |
Current year Restricted Funds 2024 £ 175,944 - 10,445 186,389 |
Current year Total Funds 2024 £ 175,944 315 12,101 |
Prior Year Total funds 2023 £ 173,142 478 16,088 |
| 1,971 | 188,360 | 189,708 |