| Trustees' Report |
1 to 10 | |
|---|---|---|
| Statement ofTrustees' | Responsibilities | |
| Independent Examiner's |
Report | 12 |
| Statement of Financial | Activities | 13 |
| Balance Sheet | 14 | |
| Notes to the Financial Statements | 15to 20 |
| President | Mr Dean Royles (appointed 1 April 2019) |
|||||
|---|---|---|---|---|---|---|
| Trustees | Mr Damian McAlister (appointed 1 July 2016 —appointed |
Chair | 1 December | |||
| 2020) | ||||||
| Mrs Joanne Marshall (appointed 1 July 2016) |
||||||
| Miss Deborah O'Dea (appointed 1 December 2017) |
||||||
| Mrs Shelly Rubinstein (left 30 November 2021) |
||||||
| Mr David Holmes - Deputy President (appointed |
1 July 2016) | |||||
| Ms Deborah Tarrant —immediate past president |
(appointed | 18 | May 2018) | |||
| Ms Janet Wilkinson —Deputy President (appointed |
1 January | 2019) | ||||
| Mrs Sarah Morley —Deputy President (appointed |
5 May | 2019 | ||||
| Mr Ismail Hafeji —Honorary Treasurer (appointed |
1 October | 2020) | ||||
| Ms Sheena Hobbs (appointed 1 March 2021) |
||||||
| Mr Rory Hegarty (appointed 1 March 2021) |
| l 21-31.3.22 |
||
|---|---|---|
| Mrs Victoria Downing-Burn, Vice President- |
South West | |
| Mr Chris Garron, Vice President - Scotland | ||
| Mr David Holmes, Vice President -West Midlands |
||
| Mr Craig Desousa, Vice President —London, | South Central and South | East |
| Mr Gareth Hardacre —Vice President Wales | (appointed 1April 2021) |
|
| Mrs Jenny Allen and Mrs Laura Smith —Yorkshire 8 The Humber | ||
| Ms Amanda Rawlings, Vice President - East |
Midlands | |
| Mrs Annesley Donald, Vice President - East |
of England | |
| Mrs Vivienne Toal, Vice President —Northern | Ireland (left 30 November |
2021) |
| Mrs Jacqui Reid, Vice President —Northern | Ireland (appointed 1 December 2021) |
|
| Mrs Heather Barnett, Vice President - North | West (left 31 August 2021) | |
| Mrs Michelle Cloney, Vice President —North | West (appointed 1 September 2021) |
|
| Mr Alan Shepherd -Vice President —North East and Cumbria (left 31August 2021) |
||
| Mrs Lynne Shaw —Vice President North East and Cumbria (appointed |
1 September 2021) |
| Entries by category | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Submitted | ||||||||||||
| Bevan Brittan award for wellbein | 42 | |||||||||||
| Team ofthe ear |
27 | |||||||||||
| Hill Dickinson award for education |
learnin | and | develo | ment | initiative | 21 | ||||||
| Ca sticks award for innovation | 20 | |||||||||||
| Mills &Reeve award for leadin | in | e | uali | diversit | and inclusion | 20 | ||||||
| De ut director ofthe ear |
14 | |||||||||||
| Social Partnershi Forum award |
for | artnershi | workin | between | em | lo ers and trade unions | 12 | |||||
| Academi Wales award for excellence | in or | anisational | develo | ment | ||||||||
| Browne Jacobson award for excellence in |
em | lo | ee en | a ement | 12 | |||||||
| Hem sons risin star award |
||||||||||||
| Universit ofBradford award for |
cross-sector | workin | ||||||||||
| Locum's Nest award for HR Anal | ties | |||||||||||
| HSTtalent ac uisition strate ofthe ear |
award | |||||||||||
| Director of the ear |
||||||||||||
| Health Education and im rovement |
Wales | HEIW | award | for workin | smarter | |||||||
| President's award for outstandin |
lifetime | achievement | ||||||||||
| 232 |
| (Including Income and |
Expenditure | Expenditure | Account and Statement | ofTotal Recognised | ofTotal Recognised | Gains and Losses) |
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| Note | funds | 31 March 2022 | ||||
| Income and Endowments | from: | |||||
| Interest received | 2 | 2 | ||||
| Grants, gifts and donations |
41,100 | 41,100 | ||||
| Income from charitable | activities | 542,806 | 542,806 | |||
| Total Income | 583,908 | 583,908 | ||||
| Expenditure on: |
||||||
| Charitable activities |
(583,046) | (583,046) | ||||
| Taxation - overprovision | ||||||
| Total Expenditure | (583,046) | (583,046) | ||||
| Net movement in funds |
862 | 862 | ||||
| Reconciliation offunds |
||||||
| Total funds brought forward |
476,677 | 476,677 | ||||
| Total funds carried forward | 477,539 | 477,539 | ||||
| Unrestricted | Total | |||||
| Note | funds | 31 March 2021 | ||||
| Income and Endowments | from: | |||||
| Grants, gifts and donations |
30,000 | 30,000 | ||||
| Income from charitable | activities | 546,781 | 546,781 | |||
| Gift ofassets from a previous | organisation | |||||
| Total Income | 576,781 | 576,781 | ||||
| Expenditure on: |
||||||
| Charitable activities |
(380,432) | (380,432) | ||||
| Taxation —overprovision | ||||||
| Total Expenditure | (380,432) | (380,432) | ||||
| Net movement in funds |
196,349 | 196,349 | ||||
| Reconciliation offunds |
||||||
| Total funds carried forward | 476,677 | 476,677 |
| 1 March 2022 | |||||
|---|---|---|---|---|---|
| 31 March | 31 March | ||||
| Note | 2022 | 2021 | |||
| Fixed assets | |||||
| Tangible assets | 22,952 | 727 | |||
| Current assets | |||||
| Debtors and prepayments | 23,186 | 84,993 | |||
| Cash at bank and in hand | 475,847 | 417,475 | |||
| Stock and work | in progress | 83,649 | 100,909 | ||
| 605,634 | 604,104 | ||||
| Creditors: Amounts | falling due within one year | (128,095) | (127,427) | ||
| Net assets | 477,539 | 476,677 | |||
| Funds ofthe | charity: | ||||
| Unrestricted | income | funds | |||
| Unrestricted funds |
477,539 | 476,677 | |||
| Total funds | 477,539 | 476,677 |
| 2Tangible fixed assets | ||
|---|---|---|
| Office | ||
| Equipment | Total | |
| COST | ||
| At 1 April 2021 | 928 | 928 |
| Additions | 27,524 | 27,524 |
| Disposals At31"March 2022 |
28,452 | 28,452 |
| DEPRECIATION | ||
| At 1 April 2021 | 201 | 201 |
| Charge for the year | 5,299 | 5,299 |
| On disposals At31"March 2022 |
5,500 | 5,500 |
| NET BOOK VALUE | ||
| At31"March 2022 At 1"April 2021 |
22,952 727 |
22,952 727 |
| Total | Total | Total | ||||
|---|---|---|---|---|---|---|
| General | 31 March 2022 | 31 March | 2021 | |||
| E | ||||||
| Donations and legacies; |
||||||
| Donated | facilities | and services | ||||
| Grants, | including | capital grants; | ||||
| Grant from NHS - EDI Funding | 41,100 | 41,100 | 30,000 | |||
| 41,100 | 41,100 | 30,000 |
| Unrestricted | ||||
|---|---|---|---|---|
| funds | ||||
| Total | ||||
| General | 31 March 2022 | 31 March 2021 | ||
| R | ||||
| Sponsorship | and events income | 163,059 | 163,059 | 192,421 |
| Membership | subscriptions | 379,747 | 379,747 | 354,360 |
| Other income | ||||
| 542,806 | 542,806 | 546,781 |
| Total | ||
|---|---|---|
| 31 INarch 2022 | 31 March 2021 | |
| Wages and salaries | 172,799 | 95,513 |
| Contractors and consultancy |
40,900 | 48,206 |
| Marketing and publicity |
3,949 | 3,195 |
| Events and awards expenses | 292,202 | 179,922 |
| Rent ofoffice space | 15,167 | 2,332 |
| Telephone and internet |
9,672 | 6,165 |
| Governance costs |
14,760 | 13,100 |
| General expenses | 6,376 | 7,616 |
| Charitable donations |
1,500 | |
| Bad debt provision | 1,191 | |
| Bank charges | 180 | 134 |
| Bookkeeping | 19,051 | 24,086 |
| Depreciation | 5,299 | 163 |
| 583,046 | 380,432 |
| he aggregate payroll costs were as follows: |
||
|---|---|---|
| 2022 | 2021 | |
| F | ||
| Staffcosts during the year were: | ||
| Wages and salaries | 165,547 | 88,872 |
| Social security costs | 7,252 | 6,641 |
| 172,799 | 95,513 |
| Debtors and prepayments | ||
|---|---|---|
| 31 March 2022 | 31 March 2021 | |
| Trade debtors less bad debt provision | 22,626 | 84,465 |
| Accrued income | ||
| VAT recoverable | ||
| Prepayments | 560 | 528 |
| 23,186 | 84,993 |
| Creditors: amounts | falling due within | one year | |
|---|---|---|---|
| 31 March 2022 | 31 March 2021 | ||
| f: | |||
| Creditors | |||
| Trade creditors | 32,750 | 7,818 | |
| Other taxation and social security | 2,324 | 380 | |
| Taxation | |||
| Accruals and deferred | income | 92,349 | 113,441 |
| Other creditors | 672 | 5,788 | |
| 128,095 | 127,427 |
| Notes to th 1 Funds |
e Financial | Statements | |||
|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | ||
| 1 April 2020 | resources | Expended f |
31 March 2021 | ||
| Unrestricted | funds | ||||
| Unrestricted | general funds | ||||
| General funds | 476,677 | 583,908 | 583,046 | 477,539 |