OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Trustees'
Report
1 to 10
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report 12
Statement of Financial Activities 13
Balance Sheet 14
Notes to the Financial Statements 15to 20

President Mr Dean Royles (appointed
1 April 2019)
Trustees Mr Damian
McAlister (appointed
1 July 2016 —appointed
Chair 1 December
2020)
Mrs Joanne Marshall
(appointed
1 July 2016)
Miss Deborah O'Dea (appointed
1 December 2017)
Mrs Shelly Rubinstein
(left 30 November 2021)
Mr David Holmes - Deputy President
(appointed
1 July 2016)
Ms Deborah Tarrant —immediate
past president
(appointed 18 May 2018)
Ms Janet Wilkinson —Deputy President
(appointed
1 January 2019)
Mrs Sarah Morley —Deputy President
(appointed
5 May 2019
Mr Ismail Hafeji —Honorary
Treasurer
(appointed
1 October 2020)
Ms Sheena Hobbs (appointed
1 March 2021)
Mr Rory Hegarty
(appointed
1 March 2021)

l
21-31.3.22
Mrs Victoria Downing-Burn,
Vice President-
South West
Mr Chris Garron, Vice President - Scotland
Mr David Holmes, Vice President
-West Midlands
Mr Craig Desousa, Vice President —London, South Central and South East
Mr Gareth Hardacre —Vice President Wales (appointed
1April 2021)
Mrs Jenny Allen and Mrs Laura Smith —Yorkshire 8 The Humber
Ms Amanda
Rawlings,
Vice President
- East
Midlands
Mrs Annesley
Donald, Vice President
- East
of England
Mrs Vivienne Toal, Vice President —Northern Ireland
(left 30 November
2021)
Mrs Jacqui Reid, Vice President —Northern Ireland (appointed
1 December 2021)
Mrs Heather Barnett, Vice President - North West (left 31 August 2021)
Mrs Michelle Cloney, Vice President —North West (appointed
1 September 2021)
Mr Alan Shepherd
-Vice President —North East and Cumbria
(left 31August 2021)
Mrs Lynne Shaw —Vice President
North East and Cumbria
(appointed
1 September 2021)

Entries by category
Submitted
Bevan Brittan award for wellbein 42
Team ofthe
ear
27
Hill Dickinson
award for education
learnin and develo ment initiative 21
Ca sticks award for innovation 20
Mills &Reeve award for leadin in e uali diversit and inclusion 20
De ut
director ofthe
ear
14
Social Partnershi
Forum award
for artnershi workin between em lo ers and trade unions 12
Academi Wales award for excellence in or anisational develo ment
Browne Jacobson award for excellence
in
em lo ee en a ement 12
Hem
sons risin
star award
Universit
ofBradford award for
cross-sector workin
Locum's Nest award for HR Anal ties
HSTtalent ac uisition strate
ofthe
ear
award
Director of the
ear
Health
Education
and im
rovement
Wales HEIW award for workin smarter
President's
award for outstandin
lifetime achievement
232

(Including
Income and
Expenditure Expenditure Account and Statement ofTotal Recognised ofTotal Recognised Gains and Losses)
Unrestricted Total
Note funds 31 March 2022
Income and Endowments from:
Interest received 2 2
Grants,
gifts and donations
41,100 41,100
Income from charitable activities 542,806 542,806
Total Income 583,908 583,908
Expenditure
on:
Charitable
activities
(583,046) (583,046)
Taxation - overprovision
Total Expenditure (583,046) (583,046)
Net movement
in funds
862 862
Reconciliation
offunds
Total funds brought
forward
476,677 476,677
Total funds carried forward 477,539 477,539
Unrestricted Total
Note funds 31 March 2021
Income and Endowments from:
Grants,
gifts and donations
30,000 30,000
Income from charitable activities 546,781 546,781
Gift ofassets from a previous organisation
Total Income 576,781 576,781
Expenditure
on:
Charitable
activities
(380,432) (380,432)
Taxation —overprovision
Total Expenditure (380,432) (380,432)
Net movement
in funds
196,349 196,349
Reconciliation
offunds
Total funds carried forward 476,677 476,677

1 March 2022
31 March 31 March
Note 2022 2021
Fixed assets
Tangible assets 22,952 727
Current assets
Debtors and prepayments 23,186 84,993
Cash at bank and in hand 475,847 417,475
Stock and work in progress 83,649 100,909
605,634 604,104
Creditors: Amounts falling due within one year (128,095) (127,427)
Net assets 477,539 476,677
Funds ofthe charity:
Unrestricted income funds
Unrestricted
funds
477,539 476,677
Total funds 477,539 476,677

2Tangible fixed assets
Office
Equipment Total
COST
At 1 April 2021 928 928
Additions 27,524 27,524
Disposals
At31"March 2022
28,452 28,452
DEPRECIATION
At 1 April 2021 201 201
Charge for the year 5,299 5,299
On disposals
At31"March 2022
5,500 5,500
NET BOOK VALUE
At31"March 2022
At 1"April 2021
22,952
727
22,952
727

Total Total Total
General 31 March 2022 31 March 2021
E
Donations
and legacies;
Donated facilities and services
Grants, including capital grants;
Grant from NHS - EDI Funding 41,100 41,100 30,000
41,100 41,100 30,000

Unrestricted
funds
Total
General 31 March 2022 31 March 2021
R
Sponsorship and events income 163,059 163,059 192,421
Membership subscriptions 379,747 379,747 354,360
Other income
542,806 542,806 546,781

Total
31 INarch 2022 31 March 2021
Wages and salaries 172,799 95,513
Contractors
and consultancy
40,900 48,206
Marketing
and publicity
3,949 3,195
Events and awards expenses 292,202 179,922
Rent ofoffice space 15,167 2,332
Telephone
and internet
9,672 6,165
Governance
costs
14,760 13,100
General expenses 6,376 7,616
Charitable
donations
1,500
Bad debt provision 1,191
Bank charges 180 134
Bookkeeping 19,051 24,086
Depreciation 5,299 163
583,046 380,432

he aggregate
payroll costs were as follows:
2022 2021
F
Staffcosts during the year were:
Wages and salaries 165,547 88,872
Social security costs 7,252 6,641
172,799 95,513

Debtors and prepayments
31 March 2022 31 March 2021
Trade debtors less bad debt provision 22,626 84,465
Accrued income
VAT recoverable
Prepayments 560 528
23,186 84,993
Creditors: amounts falling due within one year
31 March 2022 31 March 2021
f:
Creditors
Trade creditors 32,750 7,818
Other taxation and social security 2,324 380
Taxation
Accruals and deferred income 92,349 113,441
Other creditors 672 5,788
128,095 127,427

Notes to th
1
Funds
e Financial Statements
Balance at Incoming Resources Balance at
1 April 2020 resources Expended
f
31 March 2021
Unrestricted funds
Unrestricted general funds
General funds 476,677 583,908 583,046 477,539