REGISTERED CHARITY NUMBER: 1167881
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
FOR
HASTINGS AND ROTHER SAMARITANS CIO
Gibbons Mannington & Phipps LLP
Chartered Accountants
82 High Street
Tenterden
Kent
TN30 6JG
HASTINGS AND ROTHER SAMARITANS CIO
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
----- Start of picture text -----
Page
Report of the Trustees 1 to 2
Independent Examiner's Report 3
Statement of Financial Activities 4
Statement of Financial Position 5
Notes to the Financial Statements 6 to 10
Detailed Statement of Financial Activities 11
----- End of picture text -----
HASTINGS AND ROTHER SAMARITANS CIO
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
Thetrusteespresenttheirreportwiththefinancialstatementsofthecharityfortheyear ended
31March2021.ThetrusteeshaveadoptedtheprovisionsofAccountingandReportingby Charities:
StatementofRecommendedPracticeapplicabletocharitiespreparingtheiraccountsinaccordance with
theFinancialReportingStandardapplicableintheUKandRepublicofIreland(FRS102)(effective 1
January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
Thecharitiesmainobjectivesaretoprovidesupportforpeoplewhoaresuicidal,despairingorin distress
inordertoreducetheincidenceofsuicide;andtoadvanceeducationbyprovidingsocietywitha better
understanding of suicide, suicidal behaviour and the value of expressing feelings that may lead to suicide.
Public benefit
TheTrusteesconfirmthattheyhavecompliedwiththeirdutytohavedueregardtothe Charity
Commission'spublicbenefitguidancewhenexercisinganypowersordutiestowhichtheguidance is
relevant.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
Thecharityisdependentupontheworkofitsvolunteers,manyofwhom,inadditiontotheirduties, raise
moneyviaaseriesofeventsandappeals.Localbusinesses,charities,churchesandindividualsalso give
considerable support. Details of donations received are set out in the attached notes.
Ofthemoneyraisedduringtheperiod£31,228wasspentonprovidingatelephoneservice,acentre for
callers to visit, the recruitment and training of volunteers and publicity for the charity's work.
FINANCIAL REVIEW
Reserves policy
Thetrusteeshaveagreedareservespolicythatacashpositionrepresenting36monthsof annual
outgoingsshouldbemaintainedwherepossible.Attheendoftheperiodthecashpositionexceeded the
requiredlevel.Fundbalancesat31March2021totalled£308,520ofwhichnetcurrentassets were
£83,958.Thetrusteesconsiderthatthetrustcanmeetitsliabilitiesasandwhentheyfalldue.The trust
remainsdependentonthegenerosityofitssupporters,andthetrusteeswouldliketothank everyone
involved in the trust's activities during the year.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
Thecharityiscontrolledbyitsgoverningdocument,aconstitutionadopteduponregistrationas a
Charitable Incorporated Organisation (CIO).
Recruitment and appointment of new trustees
Trustees serve for a maximum of three years.
Annually,volunteersarerequestedtoputtheirnamesforwardtofillvacanciesandareelectedat the
AnnualGeneralMeeting.Newtrusteesaregiventrainingonappointmentandeachtrusteehas a
handbook.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number
1167881
Principal address
26 St Andrews Square
Hastings
East Sussex
TN34 1SR
Page 1
HASTINGS AND ROTHER SAMARITANS CIO
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
Trustees
Mrs E Prior
G Bower
H Ganley
Ms G Angel
Mrs Y Harris (resigned 19/8/2020)
Mrs D Diggins
R Persaud (appointed 19/8/2020)
Ms P Ainsley (appointed 19/8/2020)
Ms G Boddy (appointed 19/8/2020)
Independent Examiner
Gibbons Mannington & Phipps LLP
Chartered Accountants
82 High Street
Tenterden
Kent
TN30 6JG
Approved by order of the board of trustees on 2 September 2021 and signed on its behalf by:
Mrs D Diggins - Trustee
Page 2
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
HASTINGS AND ROTHER SAMARITANS CIO
Independent examiner's report to the trustees of Hastings and Rother Samaritans CIO
IreporttothecharitytrusteesonmyexaminationoftheaccountsofHastingsandRother Samaritans
CIO (the Trust) for the year ended 31 March 2021.
Responsibilities and basis of report
AsthecharitytrusteesoftheTrustyouareresponsibleforthepreparationoftheaccountsin accordance
with the requirements of the Charities Act 2011 ('the Act').
IreportinrespectofmyexaminationoftheTrust'saccountscarriedoutundersection145oftheAct and
incarryingoutmyexaminationIhavefollowedallapplicableDirectionsgivenbytheCharity Commission
under section 145(5)(b) of the Act.
Independent examiner's statement
Ihavecompletedmyexamination.Iconfirmthatnomaterialmattershavecometomyattention in
connection with the examination giving me cause to believe that in any material respect:
1. accounting records were not kept in respect of the Trust as required by section 130 of the Act; or 2. the accounts do not accord with those records; or
3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
Ihavenoconcernsandhavecomeacrossnoothermattersinconnectionwiththeexaminationto which
attentionshouldbedrawninthisreportinordertoenableaproperunderstandingoftheaccountsto be
reached.
S L Whiting FCA
ICAEW
Gibbons Mannington & Phipps LLP
Chartered Accountants
82 High Street
Tenterden
Kent
TN30 6JG
6 September 2021
Page 3
HASTINGS AND ROTHER SAMARITANS CIO
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2021
Unrestricted
fund
Notes
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
62,182
Other trading activities
3
-
Investment income
4
22
Total
62,204
EXPENDITURE ON
Charitable activities
Provide a telephone service, a centre for
callers to visit, the recruitment and training
of volunteers and the publicity for the
charity's work
28,796
Governance costs
432
Total
29,228
NET INCOME/(EXPENDITURE)
32,976
Transfers between funds
9
(51)
Net movement in funds
32,925
RECONCILIATION OF FUNDS
Total funds brought forward
272,993
TOTAL FUNDS CARRIED FORWARD
305,918 |
Restricted
funds
£
2,211
-
-
2,211
2,432
-
2,432
(221)
51
(170)
2,772
2,602 |
2021
Total
funds
£
64,393
-
22
64,415
31,228
432
31,660
32,755
-
32,755
275,765
308,520 |
2020
Total
funds
£
9,933
4,005
117
14,055
19,920
431
20,351
(6,296)
-
(6,296)
282,061
275,765 |
|
|
|
|
The notes form part of these financial statements
Page 4
HASTINGS AND ROTHER SAMARITANS CIO
STATEMENT OF FINANCIAL POSITION 31 MARCH 2021
Unrestricted
fund
Notes
£
FIXED ASSETS
Tangible assets
7
224,562
CURRENT ASSETS
Cash at bank and in hand
99,875
CREDITORS
Amounts falling due within one year
8
(18,519)
NET CURRENT ASSETS
81,356
TOTAL ASSETS LESS CURRENT
LIABILITIES
305,918
NET ASSETS
305,918
FUNDS
9
Unrestricted funds
Restricted funds:
Improvements in training
Benefit the people of Hastings and Rother
Recruitment
TOTAL FUNDS |
Restricted
funds
£
-
2,602
-
2,602
2,602
2,602 |
2021
Total
funds
£
224,562
102,477
(18,519)
83,958
308,520
308,520
305,918
391
-
2,211
2,602
308,520 |
2020
Total
funds
£
224,562
56,099
(4,896)
51,203
275,765
275,765
272,993
1,272
1,500
-
2,772
275,765 |
|
|
|
|
ThefinancialstatementswereapprovedbytheBoardofTrusteesandauthorisedforissue on
2 September 2021 and were signed on its behalf by:
D Diggins - Trustee
The notes form part of these financial statements
Page 5
HASTINGS AND ROTHER SAMARITANS CIO
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
Thefinancialstatementsofthecharity,whichisapublicbenefitentityunderFRS102,have been
preparedinaccordancewiththeCharitiesSORP(FRS102)'AccountingandReportingby Charities:
StatementofRecommendedPracticeapplicabletocharitiespreparingtheiraccountsin accordance
withtheFinancialReportingStandardapplicableintheUKandRepublicofIreland(FRS 102)
(effective1January2019)',FinancialReportingStandard102'TheFinancialReporting Standard
applicableintheUKandRepublicofIreland'andtheCharitiesAct2011.Thefinancial statements
have been prepared under the historical cost convention.
Income
AllincomeisrecognisedintheStatementofFinancialActivitiesoncethecharityhasentitlement to
the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilitiesarerecognisedasexpenditureassoonasthereisalegalorconstructive obligation
committingthecharitytothatexpenditure,itisprobablethatatransferofeconomicbenefits will
berequiredinsettlementandtheamountoftheobligationcanbemeasuredreliably. Expenditure
isaccountedforonanaccrualsbasisandhasbeenclassifiedunderheadingsthataggregate all
costrelatedtothecategory.Wherecostscannotbedirectlyattributedtoparticularheadings they
have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciationisprovidedatthefollowingannualratesinordertowriteoffeachassetover its
estimated useful life.
Freehold property- not provided
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestrictedfundscanbeusedinaccordancewiththecharitableobjectivesatthediscretionof the
trustees.
Restrictedfundscanonlybeusedforparticularrestrictedpurposeswithintheobjectsof the
charity.Restrictionsarisewhenspecifiedbythedonororwhenfundsareraisedfor particular
restricted purposes.
Furtherexplanationofthenatureandpurposeofeachfundisincludedinthenotestothe financial
statements.
Debtors
Debtors(includingtradedebtorsandloansreceivable)aremeasuredoninitialrecognition at
settlementamountafteranytradediscountsoramountadvancedbythecharity. Subsequently,
they are measured at the cash or other consideration expected to be received.
Creditors
The charity has creditors which are measured at settlement amounts less any trade discounts.
continued...
Page 6
HASTINGS AND ROTHER SAMARITANS CIO
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
2. DONATIONS AND LEGACIES
Donations, legacies and gifts
3.
OTHER TRADING ACTIVITIES
Events and activities
Centre Shop
4.
INVESTMENT INCOME
Interest received |
2021
£
64,393
2021
£
-
-
-
2021
£
22 |
|
2020
£
9,933 |
|
|
|
2020
£
3,548
457 |
|
|
|
4,005 |
|
|
|
2020
£
117 |
5. TRUSTEES' REMUNERATION AND BENEFITS
Therewerenotrustees'remunerationorotherbenefitsfortheyearended31March2021nor for
the year ended 31 March 2020.
Trustees' expenses
Therewerenotrustees'expensespaidfortheyearended31March2021norfortheyear ended
31 March 2020.
6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
5,883
Other trading activities
4,005
Investment income
117
Total
10,005
EXPENDITURE ON
Charitable activities
Provide a telephone service, a centre for
callers to visit, the recruitment and
training of volunteers and the publicity
for the charity's work
15,562
Governance costs
431
Total
15,993
NET INCOME/(EXPENDITURE)
(5,988) |
Restricted
funds
£
4,050
-
-
4,050
4,358
-
4,358
(308) |
Total
funds
£
9,933
4,005
117
14,055
19,920
431
20,351
(6,296) |
|
|
|
continued...
Page 7
HASTINGS AND ROTHER SAMARITANS CIO
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted
fund
£
RECONCILIATION OF FUNDS
Total funds brought forward
278,981
TOTAL FUNDS CARRIED FORWARD
272,993
7.
TANGIBLE FIXED ASSETS
COST
At 1 April 2020 and 31 March 2021
NET BOOK VALUE
At 31 March 2021
At 31 March 2020 |
Restricted
funds
£
3,080
2,772 |
Total
funds
£
282,061
275,765
Freehold
property
£
224,562
224,562
224,562 |
Total
funds
£
282,061 |
|
|
|
275,765 |
Nodepreciationischargedinrespectofthefreeholdproperty,asthecharitymaintains the
property and any depreciation charge would be minimal.
8.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Other creditors
9.
MOVEMENT IN FUNDS
Net
movement
At 1/4/20
in funds
£
£
Unrestricted funds
General fund
272,993
32,976
Restricted funds
Improvements in training
1,272
(881)
Benefit the people of Hastings and
Rother
1,500
(1,551)
Recruitment
-
2,211
2,772
(221)
TOTAL FUNDS
275,765
32,755 |
|
2021
£
18,519
Transfers
between
funds
£
(51)
-
51
-
51
- |
2020
£
4,896
At
31/3/21
£
305,918
391
-
2,211 |
2020
£
4,896 |
|
|
|
2,602 |
|
|
|
|
308,520 |
|
continued...
Page 8
HASTINGS AND ROTHER SAMARITANS CIO
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021
9. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
Restricted funds
Improvements in training
Benefit the people of Hastings and
Rother
Recruitment
TOTAL FUNDS |
Incoming
resources
£
62,204
-
-
2,211
2,211
64,415 |
Resources
Movement
expended
in funds
£
£
(29,228)
32,976
(881)
(881)
(1,551)
(1,551)
-
2,211
(2,432)
(221)
(31,660)
32,755 |
|
|
|
Comparatives for movement in funds
Unrestricted funds
General fund
Restricted funds
Improvements in training
Benefit the people of Hastings and
Rother
TOTAL FUNDS |
At 1/4/19
£
278,981
2,080
1,000
3,080
282,061 |
Net
movement
in funds
£
(5,988)
(808)
500
(308)
(6,296) |
At
31/3/20
£
272,993
1,272
1,500 |
|
|
|
2,772 |
|
|
|
275,765 |
Comparative net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
Restricted funds
Improvements in training
Benefit the people of Hastings and
Rother
TOTAL FUNDS |
Incoming
Resources
Movement
resources
expended
in funds
£
£
£
10,005
(15,993)
(5,988)
3,550
(4,358)
(808)
500
-
500
4,050
(4,358)
(308)
14,055
(20,351)
(6,296) |
|
|
Improvements in Training
continued...
Page 9
HASTINGS AND ROTHER SAMARITANS CIO
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
9. MOVEMENT IN FUNDS - continued
ThesemoniesweredonatedbyTesco,viatheir'BagsofHelp'scheme.Themonieshave been
earmarked to pay for improvements to the training room.
Benefit the people of Hastings & Rother
ThesemoniesweredonatedbyTheFrancisandEricFordTrusttohelppaytobenefitthepeople of
Hastings and Rother.
Recruitment
These monies were donated by the Co-Op to assist with the recruitment of volunteers.
10. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2021.
Page 10
HASTINGS AND ROTHER SAMARITANS CIO
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2021
|
2021 |
2020 |
|
£ |
£ |
INCOME AND ENDOWMENTS |
|
|
Donations and legacies |
|
|
Donations, legacies and gifts |
64,393 |
9,933 |
Other trading activities |
|
|
Events and activities |
- |
3,548 |
Centre Shop |
- |
457 |
|
- |
4,005 |
Investment income |
|
|
Interest received |
22 |
117 |
Total incoming resources |
64,415 |
14,055 |
EXPENDITURE |
|
|
Charitable activities |
|
|
Council tax and water rates |
590 |
1,154 |
Insurance |
306 |
- |
Light and heat |
900 |
1,438 |
Telephone |
1,810 |
3,806 |
Publicity and advertising |
214 |
427 |
Cleaning, repairs and renewal |
8,622 |
6,446 |
Provisions |
- |
337 |
Training and conferences |
75 |
453 |
Computer costs |
712 |
720 |
Branch contributions |
17,031 |
4,500 |
Postage, stationery and sundries |
923 |
611 |
Volunteer expenses |
45 |
28 |
|
31,228 |
19,920 |
Support costs |
|
|
Governance costs |
|
|
Accountancy and legal fees |
142 |
171 |
Independent Examiners fee |
290 |
260 |
|
432 |
431 |
Total resources expended |
31,660 |
20,351 |
Net income/(expenditure) |
32,755 |
(6,296) |
This page does not form part of the statutory financial statements
Page 11