## **THEYDON BOIS LAWN TENNIS CLUB** 

Charity number 1167874 

**FINANCIAL STATEMENTS FOR THE YEAR ENDED 31st AUGUST 2022** 




## **THEYDON BOIS LAWN TENNIS CLUB** 

## **CONTENTS FOR THE PERIOD ENDED 31 AUGUST 2022 Draft V2 16.11.2022** 

||**Page**|
|---|---|
|Income and expenditure account|1|
|Balance sheet|2|
|Notes forming part of the financial statements|3|
|Independent examination report|4|





**THEYDON BOIS LAWN TENNIS CLUB** 

## **INCOME & EXPENDITURE ACCOUNT FOR THE PERIOD ENDED 31 AUGUST 2022 Draft V2 16.11.2022** 

|**INCOME & EXPENDITURE ACCOUNT**<br>**FOR THE PERIOD ENDED 31 AUGUST 2022**<br>**Draft V2 16.11.2022**|||
|---|---|---|
|**Income :**<br>Subscriptions<br>Match fees<br>Visitor fees<br>Interest received<br>Grants<br>Coaching<br>Fundraising<br>Refreshments<br>Key deposit<br>Other income<br>Donations<br>**Resources expended:**<br>Buxton Trust Levy<br>Clubhouse and court maintenance<br>Equipment and improvements<br>Charitable donations<br>Refreshments<br>Rates<br>Insurance<br>Professional fees<br>Affiliation and competition fees<br>Licences<br>Stationery and cleaning products<br>Bank charges<br>Key deposit<br>Trophies<br>Utilities<br>Gifts<br>Sundries<br>Coaching<br>Social events<br>Subscriptions<br>Total expenses<br>**Operating surplus/(deficit)**<br>Total funds brought forward from 1 September 2021<br>**Total funds carried forward at 31 August 2022**|**2022**<br>**Unrestricted**<br>**£**<br>34,120<br>770<br>64<br>63<br>120<br>1,545<br>620<br>6,808<br>125<br>862<br>422<br>45,519<br>2,000<br>12,862<br>2,499<br>-<br>2,970<br>275<br>1,228<br>648<br>1,842<br>159<br>564<br>652<br>-<br>30<br>2,435<br>-<br>472<br>-<br>-<br>1,842<br>30,478<br>**15,041**<br>130,284<br>**145,325**|**2021**<br>**Unrestricted**<br>**£**<br>35,516<br>460<br>13<br>88<br>9,288<br>2,830<br>-<br>294<br>250<br>449<br>343|
|||49,531<br>2,000<br>13,147<br>1,302<br>5,837<br>832<br>403<br>1,200<br>-<br>720<br>40<br>3,567<br>-<br>-<br>-<br>1,404<br>-<br>93<br>697<br>-<br>1,254|
|||32,496<br>**17,035**<br>113,249|
|||**130,284**|





The notes on pages 3 form part of these financial statements. 

**1** 



## **THEYDON BOIS LAWN TENNIS CLUB** 

## **BALANCE SHEET FOR THE PERIOD ENDED 31 AUGUST 2022** 

## **Draft V2 16.11.2022** 

|||**2022**|**2021**|
|---|---|---|---|
|||**£**|**£**|
|**Current assets**||||
|Debtors|2|-|-|
|Cash at bank and in hand||145,325|130,284|
|**Total current assets**||**145,325**|**130,284**|
|**Current liabilities**||||
|Creditors: due within one year|3|-|-|
|**Total current liabilities**||**-**|**-**|
|**Net assets**||**145,325**<br>**,**|**130,284**|
|||||
|**Total funds**||**145,325**|**130,284**|



Signed on behalf of the Trustees: 

Signed: Fiona Jones 

Date: 24/01/2023 



## **THEYDON BOIS LAWN TENNIS CLUB** 

## **NOTES TO THE ACCOUNTS FOR THE PERIOD ENDED 31 AUGUST 2022 Draft V2 16.11.2022** 

**1. Accounting policies** 

## **Basis of the preparation of the accounts** 

These accounts are prepared on a receipts and payments basis, following best practice as laid down in the Statement of Recommended Practice "Accounting and Reporting by Charities" (SORP 2019) issued in 2019, with all revenue and expenses shown on a cash basis. Non-monetary Assets and Liabilities are shown as actual values at the end of the year. 

## **Incoming resources** 

All material incoming resources have been included on a receivable basis i.e. they are included if the date receivable falls within the period covered by these accounts. All income received is unrestricted. 

## **Resources expended** 

These have been analysed using a natural classification. All expenses are unrestricted. 

|**2.**<br>**Debtors**<br>Other debtors<br>**3.**<br>**Creditors**<br>Accruals|**2022**<br>**2021**<br>**£**<br>**£**<br>-<br>-<br>**-**<br>**-**<br>**2022**<br>**2021**<br>**£**<br>**£**<br>-<br>-<br>**-**<br>**-**|
|---|---|



## **4. Going concern** 

The charity is operating on a going concern basis. 

## **5. Related parties** 

There were no related parties within the year. 



Trustees, Annual Report for the period
PerKNJ start date
08y
Momh
Seplomber Z021
P*iknd end dale
DAY
To Jt
Ye*
t￿?
From
Auwsl
Charfty name
Theydon Bols La￿1 Tennbs Club
Othef names charlty Is known by
Reg5ster¢d ¢harlty number111 any)
Chailty's prfn¢lpal addres$
1167874
Sidney Road. Theydon 80is. Essex
P￿t¢od•
CM16 7DT
N•m¢s of th• charlty trnste￿ who manag• th• charfty
TN•tM n•m•
{If any)
Dale* *¢t•d KnDllorfhthol•
N•m• olp¢rnon lor body) •n¢lll•d
Ini tFu•te•
Il•n
Richard Crone
Nigel Hanley
Fiona Fal
lan Smith
Names of the tru$t•es for lh• ¢harfty, If any, (for •xamph, any custodlan Irustees
Name
Dates aded If not lor who
ar
Names and addrn$$es of advi1gr• (Opllonal Information)
e of advl$¢r
Name
Addres$
Name of chlef •xe¢utlvo or names of senlor stsff members (Optlonal Infomiallon}
Description of the charlty's trusts
CIO Constitution
Type of gov6ming document
How the charity is wnstiiuted
Association

Trustee selection methods
Appolnted by Ihe Annu81 General Meellng
Addltlonal governance Issu08 Ioptlonil Inforniatlon)
You may choose lo include
additional infom)ation, where
relevant, about..
Policies and proCedU￿S
adopted for the inductK)n and
training of Iruslees:
The charity's organisational
slrudure and any wder
ne￿Ork wlh which the charity
works.,
Relationship with any related
parties;
Trustees, consideration of
major risks and the system
and procedures lo manage
them.
The Charity Was ffirgt reglslered on 28 June 2016.
The Charity is run by a Man8gemenl Commlllee appolnled by the
Twstees for such purpose. Both Ihe Trustees and the Man8gemenl
Commlltee arg appointed by the Annual General Meetlng of Ihg Charity.
Summary of the objects of tho
charlty set out In Its
governlng docum?nt
The prorTrJlion of community Par￿cIpation in healthy recreation In
particular ty th8 provision of f8cilrties for tha plawng of lennls
Summary of thè rnaln
a¢tivllles undertaken for the
publlc bgnellt In relatlon to
Ihe5e objects Ilnclud• wlthln
this sectlon the Statutory
dèclaratlon that trustO0$ hav•
had regard to the guidance
Issued by the Charlty
Commigsion on publi¢
benefit)
The Charity provKdes faalikn'e5 for Ihe playing of tennis. including six all-
W8alh8r courts, ono Iloodlil. changing facilities and a dubhouse.
The Charity offers members Ihe ¢)pportunity lo play tennis with other
members. guests and visitors. 11 also provides coaching for juniors and
adults, bolh members and nmvmembers.
Olher organi8ations who use the tennis courts are Theydon Bois Pilmary
School and Theydon Bois Prfrschool.
Addftlonal detalls of oblectlv¢g and actlvmles Ioptlonal Infonnatlon)
You May choose lo indude
further ststements. where
relevant. about=
Policy on grant makirw..
Policy programme related
investment.,
Contribution made by
volunteers.
Summary of the maln

a¢hlevements of the ¢harlty
durlng the year
The Charity continues io malntaln and provld8 slx tenni5 Courts for use by
all members, guests ond vls61ors.
The ¢ourts are available lor use at all times by Ihe members.
The Charity organises club $8sslons on Tuesday Mornlngs, Wednesday
momings. Wednesday evenlng5 (Aprll lo Seplember). Thur8d8y
Momlngs & Saturday aftemoons.
Adult coaching and play Is provlded on Monday. Tuesday, Wednesday.
Friday. Saturday and Sundays.
Junlor coaching is provKJed on Monday evenings. Friday evenings (from
April lo Oclober) and Saturday momlngs (all year roundl. Non-members
are welcome to atlend on payment of 8 coachlng fee.
Brlef statèment of the
charlty's poll¢y on r•s•rves
The Charity currenlly has no formal policy on ieserves. The Charity
currently has reserves of approximalgly 1.5 Ilrnes ils normal annual
expenditure.
Detalls of any funds rnaterlally
In deflclt
None
Further flnanclal revlew detalls (Optlonal Inforniatlon)
You may ¢hoos¢ to includ8
additional inlormalion, where
relevanl about..
The charity's princlpal
sources of funds {including
any fundraisingl.,
How expenditure has
supported the key objectives
of the charity;
Inveslment policy and
objeclives including any
ethical investment policy
adopted.
The majority of funds are obtalned from membership subscriptions or
from payment lor coachlng sesslons. In addltlon we held a Race Night to
raise funds lor the club.
This year we have renovaled the outside of the clubhouse.
The Charity has no plans for signlficanl expenditure in the next year.
Section F
Other optional information

The trustoe5 deGlare that Ihey have approve(I Ihe Iru5teei' report above.
Slgned on behalf of tho charity's tru¥tee$
Slgnaturels)
Full namels)
Posltlon le.g. Secretary, Chalr.
el¢.)
Dat•
c￿￿1
2¥1(n /£3