OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

City to City UK

Report and Accounts For the period 1 January 2021 to 30 June 2022

1 Lamb's Passage, London EC1Y 8AB www.stewardship.org.uk

City to City UK

CHARITY INFORMATION

FOR THE PERIOD ENDED 30 JUNE 2022

Trustees Neil Powell (resigned 20 December 2021)
Peter Nicholas (resigned 31 January 2023)
Neil Malcolm MacMillan
Jonathan Bell (resigned 16 July 2021)
Jonathan Wright (appointed 6 January 2021)
Hendrik Lourens Martinus Du Plessis (appointed 16 July 2021)
Lindsay Hall (appointed 31 January 2023)
Key Staff Neil Powell
Governing Document Constitution dated 27 June 2016
Charity Registration Number 1167859
Principal Address Inspire St James Church
Clerkenwell Close
Farringdon
London
EC1R 0EA
Independent Examiner Sarah Crispin ACA
Stewardship
1 Lamb's Passage
London
EC1Y 8AB
Bankers Lloyds Bank
1 11 Ink Rooms
28 Easton Street
London
WC1X 0BE
Contents Page
Charity Information 1
Trustees' Annual Report 2-4
Independent Examiner's Report 5
Statement of Financial Activities 6
Balance Sheet 7
Notes to the Accounts 8-13
Detailed Statement of Financial Activities with Comparatives 14

Page 1

City to City UK

TRUSTEES' ANNUAL REPORT

FOR THE PERIOD ENDED 30 JUNE 2022

The trustees have pleasure in submitting the Report and Accounts for the period.

Objects of the charity

The charity is a charitable incorporated organisation and is governed by its Constitution. The objects of the charity, as set out in the governing document are:

a) the advancement of the Christian faith in accordance with the statement of faith exclusively by facilitating the charitable activities of the fellowship; and

b) such other charitable objects as shall, in the opinion of the charity trustees further the work of the fellowship

Summary of the charity's main activities and achievements

To further the above objects and vision, the charity's main activities and achievements were as follows:

Our main activities have focused on training church leaders, connecting leaders from different denominations and networks to one another, and exploring opportunities for collaboration between churches and agencies across London and other UK cities. We have also been able to develop partnerships with our sister organisations around Europe and Africa in particular for peer to peer learning.

We have completed a 2-year on-line training programme called Incubator for leaders of new churches in London and Birmingham from different denominations. We also ran an on-line discussion group based on Tim Keller’s book Center Church attended by leaders from around the UK. Furthermore, we were also joined by leaders from Africa and North and South America.

A one-year training programme entitled Gospel in the City for church leaders from the diaspora church in London was completed, at which representatives of the African, Asian and Latino churches in London explored leadership and theological themes of particular importance to them. Out of this work, we have been able to establish a team of leaders from diaspora churches in London to plan further collaborative projects for the future.

Two gospel coaching courses were run - the aim of which is to generate a pool of 50 coaches from among established church leaders who can serve the next generation of leaders. Our City Lab occasional roundtable events saw a wide-range of leaders exploring issues of relating the church to culture and contextualising ministry for urban centres

Twelve more senior London leaders with an interest and desire to pioneer new projects took part in a programme called The Apostolic Cohort, which ran both in person and on-line across 2022. City to City UK leaders from London, Birmingham and Edinburgh took part in monthly training sessions for building citywide collaborative church networks provided by City to City Europe.

In planning the activities the Trustees have applied the guidance on public benefit issued by the Charity Commission.

Structure, Governance and Management

Responsibility for setting policy and for determining the parameters within which the charity should operate rests with the trustees who meet regularly to monitor the activities of the charity. Responsibility for the day to day operation of the charity has been delegated to a senior management team led by the executive director New trustees are recruited and appointed by the existing trustees, by a majority vote.

Page 2

City to City UK

TRUSTEES' ANNUAL REPORT

FOR THE PERIOD ENDED 30 JUNE 2022

Financial review

After the 2020 financial year, the charity changed its financial period-end to June in order to better align with the global City to City network organisation. As a result, the figures presented in these accounts are for an 18 month period, while the comparatives are for a 12 month period. During the 18 months to June 2022, total income was £443,937 (2020 12 months: £200,531), with total expenditure total expenditure £479,406 (2020: £127,935, resulting in a deficit of £35,468 (2020: surplus £72,597. The increased expenditure is a result of the London Project's activities significantly taking off, compared to the prior period when mainly initial and preparatory work had been undertaken. At the period-end, the charity held reserves of £63,890 (cash of £76,765), and while this is largely held in restricted reserves, this represents the main activity and cost base for the charity and is thus considered to be appropriate.

Reserves policy

The trustees have agreed a minimum reserve policy that takes into account fixed commitments of various kinds, so as to allow the charity to pursue other sources of funding in case of a sudden and catastrophic reduction in funding, or to wind up the charity in an orderly manner. The calculated minimum requirement at 30 June 2022 was ££55,000. The trustees are comfortable that the charity is effectively complying with its reserve policy

Key risks and uncertainties

The charity is exposed to various risks - be they operational, financial or reputational. The trustees review the charity's activities regularly to identify significant risks and, where possible, they take appropriate measures to mitigate those risks.

Responsibilities of trustees under charity law

The trustees are responsible for preparing the trustees' annual report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Charity law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of the affairs of the charity as at the balance sheet date and of its incoming resources and application of resources, including income and expenditure, for the financial year. In preparing these financial statements, the trustees are required to:

  1. select suitable accounting policies and apply them consistently;

  2. observe the methods and principles in the Charities SORP;

  3. make judgements and estimates that are reasonable and prudent;

  4. state whether the applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

  5. prepare the financial statements on a going concern basis unless it is inappropriate to presume that the charity will continue in operation.

Page 3

City to City UK

TRUSTEES' ANNUAL REPORT

FOR THE PERIOD ENDED 30 JUNE 2022

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011 and the Charity (Accounts and Reports) Regulations 2008. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approval

This report was approved by the trustees and signed on their behalf by:

Jonathan Wright _______ Jonathan Wright

Date: 27 April 2023

Page 4

INDEPENDENT EXAMINER'S REPORT

TO THE TRUSTEES OF

City to City UK ('the Charity')

I report to the charity trustees on my examination of the accounts of the Charity for the period ended 30 June 2022 on pages 6 to 14 following, which have been prepared on the basis of the accounting policies set out on pages 8 to 9.

Responsibilities and basis of report

As the charity’s trustees of the Charitable Incorporated Organisation you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').

I report in respect of my examination of the Charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner’s statement

Since the Charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Charity as required by section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Sarah Crispin

Sarah Crispin ACA Institute of Chartered Accountants in England and Wales

Stewardship 1 Lamb's Passage London EC1Y 8AB

Date: 27 April 2023

Page 5

City to City UK

STATEMENT OF FINANCIAL ACTIVITIES

FOR THE PERIOD ENDED 30 JUNE 2022

Note
INCOME AND ENDOWMENTS FROM:
Donations and legacies
3
Total income and endowments
EXPENDITURE ON:
Charitable activities
4
Raising funds
5
Total expenditure
Net gains/(losses) on investments
Net income/(expenditure)
Transfers between funds
12
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
12
Unrestricted
Funds
£
16,670
16,670
17,842
-
17,842
-
(1,172)
-
(1,172)
1,930
758
Restricted
Funds
£
427,268
427,268
458,388
3,175
461,564
-
(34,296)
-
(34,296)
97,429
63,133
Total
Funds
2022
£
443,937
443,937
476,230
3,175
479,406
-
(35,468)
-
(35,468)
99,359
63,890
Total
Funds
2020
£
200,531
200,531
127,935
-
127,935
-
72,597
-
72,597
26,762
99,359

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing operations.

The notes on pages 8-14 form part of these accounts.

Page 6

City to City UK

BALANCE SHEET

AS AT 30 JUNE 2022

Note
CURRENT ASSETS
Debtors
8
Cash at bank and in hand
9
CREDITORS: Amounts falling
due within one year
10
Net current assets / (liabilities)
Total assets less current liabilities
TOTAL NET ASSETS
FUND BALANCES
12
Unrestricted Funds
General funds
Restricted Funds
Unrestricted
Funds
£
-
758
758
-
758
758
758
758
758
-
758
Restricted
Funds
£
6,275
76,007
82,282
(19,149)
63,133
63,133
63,133
-
-
63,133
63,133
Total
Funds
30-Jun
2022
£
6,275
76,765
83,040
(19,149)
63,890
63,890
63,890
758
758
63,133
63,890
Total
Funds
31-Dec
2020
£
-
104,492
104,492
(5,133)
99,359
99,359
99,359
1,930
1,930
97,429
99,359

The financial statements were approved by the Board of Trustees and were signed on its behalf by:

Jonathan Wright --------------------------------------Jonathan Wright Date: 27 April 2023

Charity number: 1167859

The notes on pages 8-14 form part of these accounts.

Page 7

City to City UK

NOTES TO THE ACCOUNTS

FOR THE PERIOD ENDED 30 JUNE 2022

1 Statutory Information

The charity is a charitable incorporated organisation registered with the Charity Commission in England & Wales. The charity's registered number and principal address can be found on the Charity Information page.

2 Accounting Policies

These financial statements are prepared on a going concern basis, under the historical cost convention.

These financial statements have been prepared in accordance with the "Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) ("the Charities SORP"), with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland ("FRS 102") and with the Charities Act 2011. The charity meets the definition of a public benefit entity as set out in FRS 102.

The Charities (Accounts and Reports) Regulations 2008 (the '2008 Regulations') requires charities to prepare their accounts in accordance with 'Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005' but this accounting standard has since been withdrawn and has been replaced by the Charities SORP mentioned in the preceding paragraph. The charity has prepared these financial statements in accordance with the new Charities SORP; this departure from the 2008 Regulations is believed to be necessary for these financial statements to give a 'true and fair view'.

The charity has changed its financial year end to 30 June. The figures in these accounts are for the 18 month period to 30 June 2022 while the comparatives are for the year ended 31 December 2020.

The previous year's accounts were prepared using the receipts and payments basis but, this year, the charity was obliged to prepare its accounts using the accruals basis. The results for 2020, which are comparatives quoted in these accounts, have been restated using the accruals basis (see note 15 for details).

The principles adopted in the preparation of the financial statements are set out below.

a) Going concern

The trustees have assessed whether the use of the going concern basis is appropriate and have considered possible events or conditions that might cast significant doubt on the ability of the charity to continue as a going concern. The trustees have made this assessment for a period of at least one year from the date of approval of the financial statements. In particular the trustees have considered the charity's forecasts and projections and the possible implications should projected income and / or expenditure vary unexpectedly. The trustees have concluded that there is a reasonable expectation that the charity has adequate resources to continue to operate for the foreseeable future. The charity therefore continues to adopt the going concern basis in preparing its financial statements.

b) Income

Income including investment income is recognised in the period in which the charity becomes entitled to receipt, the amount receivable can be measured with reasonable certainty, and receipt is probable. For the most part, income is generally recognised when it is received. Income is only deferred when the charity has to fulfil conditions before becoming entitled to it or where the donor has specified that the income is to be expended in a future period.

The charity relies on volunteers to carry out many of its activities. However, in accordance with the SORP, the value of these services has not been included in these financial statements as they cannot be reliably measured.

c) Expenditure

Expenditure, including irrecoverable VAT, is recognised when it is incurred or, if earlier, when a legal or constructive obligation for a payment arises provided that it is probable that settlement will be required and the amount of the obligation can be measured reliably.

The charity makes grants to other institutions and individuals to further its charitable objectives. Grants payable are recognised as constructive obligations arise, which is generally when the charity expresses a commitment to the recipient that can be measured reliably and then only to the extent that any conditions associated with the grant are outside of the control of the charity.

Expenditure on raising funds comprises the costs incurred on a fundraising trip to the US to raise support from Presbyterian churches.

Governance costs, which are included in expenditure on charitable activities but are identified separately in the notes to the accounts, includes costs associated with the independent examination of the financial statements, compliance with constitutional and statutory requirements and any other expenditure incurred on the strategic management of the charity.

Page 8

City to City UK

NOTES TO THE ACCOUNTS

FOR THE PERIOD ENDED 30 JUNE 2022

d) Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity. Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. Restricted funds are donations which are to be used in accordance with specific restrictions imposed by donors; they include donations received from appeals for specific activities or projects. Endowment funds are donations that are retained as capital in accordance with the donor's wishes. The nature of the restriction determines whether the endowments represent permanent endowments or expendable endowments.

e) Tangible fixed assets

Items purchased or donated for the charity's own use are capitalised when the cost of purchased items, or the fair value of donated items, is more than £2,000 and the item is expected to benefit the charity over more than one accounting period. Depreciation is charged on a straight line basis so as to write down the value of each asset to its estimated residual value (if any) over its expected useful economic life. To achieve this objective the following rates of depreciation are charged:

Freehold land Is not depreciated (because it is not consumed by use) Freehold buildings Over 50 years after taking account of the building's residual value Leasehold improvements Over the lease term or, if shorter, expected useful life Equipment Over 3 to 7 years

The carrying values of tangible fixed assets are reviewed for impairment in periods when events or changes in circumstances indicate that the carrying value may not be recoverable.

g) Taxation

The charity has taken advantage of the various reliefs from taxation available to charities and no tax is payable on the charity's income.

i) Exemption from preparing a cashflow statement

The charity has taken advantage of an exemption conferred by the Charities SORP and has not prepared a cash flow statement.

j) Critical accounting estimates and areas of judgement The trustees do not consider that there are any material sources of estimation or uncertainty at the balance sheet date that could result in a material adjustment to the carrying values of assets and liabilities in the next reporting period.

3 Donations

Donations of cash and similar
Other grants receivable
4
Charitable expenditure
a
Costs incurred directly on specific activities
Employment costs including travel & subsistence (note 6)
Contract & seconded staff costs
Networking activities
Theological vision
Training & coaching
City to City activities
Communication
Grants payable (note 8c)
2022
£
15,594
428,343
443,937
2022
£
303,949
73,279
21,689
2,070
13,268
1,172
15,981
431,408
5,000
436,408
2020
£
1,459
199,072
200,531
2020
£
101,101
9,643
1,711
-
-
-
2,436
114,890
-
114,890

Page 9

City to City UK

NOTES TO THE ACCOUNTS

FOR THE PERIOD ENDED 30 JUNE 2022

NOTES TO THE ACCOUNTS
City to City UK
FOR THE PERIOD ENDED 30 JUNE 2022
b
Costs incurred on support & administration
Governance costs
Independent examiner's fee
Other
Office running costs
Administration
Insurance
Total expenditure
3,480
748
4,228
28,608
6,062
923.94
39,822
476,230
1,620
-
1,620
10,502
923
13,045
127,935

The fee payable to the independent examiner for preparing and examining the accounts was £3,480 (2020: £1,620); in addition the charity paid £748 (2020: £454) to Stewardship for payroll bureau.

c Grants payable

Grants for UK and overseas mission
No grants were paid during the previous year.
The charity's principal grants to institutions comprised:
The Message of the Cross Evangelical Church
Cost of raising funds
Fundraising costs
Institutions
£
5,000
5,000
Individuals
£
-
-
2022
£
5,000
5,000
2022
£
3,175
3,175
2022
£
5,000
5,000
2020
£
-
-
2020
£
-
-

5 Cost of raising funds

6 Analysis of staff costs, the cost of key management personnel and trustee remuneration

The average monthly number of employees during the period was 4 (2020: 1.75).

No staff received salaries at a rate of more than £60,000 per annum.

The charity's key management comprise the trustees and the key staff named on the Charity Information page. Total employment benefits payable to key management for the 18 month period were as follows:

Other
Employer
Wages &
employment
pension
salaries
benefits
contributions
Trustees:
Neil Powell (until resignation Dec21)
58,325
20,942
Other members of key management:
Neil Powell (from Jan-June 22)
30,868
9,395
following amounts were payable in the previous year:
Other
Employer
Wages &
employment
pension
salaries
benefits
contributions
Trustees:
Neil Powell
52,995
13,784
2022
£
79,267
40,263
119,530
2020
£
66,779
66,779

The following amounts were payable in the previous year:

Page 10

City to City UK

NOTES TO THE ACCOUNTS

FOR THE PERIOD ENDED 30 JUNE 2022

During both the previous year and the current 18 month period, Neil Powell, who was a trustee, was employed by the charity as Executive Director of the London Project. These payments are shown above and were in respect of his employment as Executive Director and not for serving as a trustee. Payments to trustees are not permitted by the charity's governing document and on being advised of this breech Neil Powell immediately resigned as a trustee on 20 December 2021.

7 Acting as agent

On occasion the charity receives money on behalf of other charities, which it banks and then pays out to these charities. This income is received as agent for these other charities and the income, and the related payments, are excluded from the Statement of Financial Activities; any money that has not been distributed by the year end is recognised as a creditor.

During the period the charity acted as agent for 2020 Birmingham and, in that capacity:

8 Debtors

Other debtors
h at Bank and in Hand
Cash at bank with immediate access
itors: liabilities falling due within one year
Pension creditor
Accruals
Other creditors
2022
£
6,275
6,275
2022
£
76,765
76,765
2022
£
8,037
3,480
7,632
19,149
2020
£
-
-
2020
£
104,492
104,492
2020
£
3,125
2,008
-
5,133

9 Cash at Bank and in Hand

10 Creditors: liabilities falling due within one year

11 Pension commitments

During the 18 month period employer’s pension contributions totalling £42,662 (2020: £13,784) were payable to defined contribution personal pension schemes. Pension contributions owing at the balance sheet date were £8,037 (2020: £3,125).

12 Funds

During the year the movements in the charity's funds were as follows:

General Unrestricted Funds
Total Unrestricted Funds
Restricted Funds
London Project
Church Planting Fund
Aggregate of funds
Opening
balance
2022
£
1,930
1,930
97,429
-
97,429
99,359
Incoming
resources
2022
£
16,670
16,670
421,257
6,011
427,268
443,937
Outgoing
resources
2022
£
(17,842)
(17,842)
(456,564)
(5,000)
(461,564)
(479,406)
Transfers
in the year
2022
£
-
-
-
-
Gains and
losses
2022
£
-
-
-
Closing
balance
2022
£
758
758
62,122
1,011
63,133
63,890

Page 11

City to City UK

NOTES TO THE ACCOUNTS

FOR THE PERIOD ENDED 30 JUNE 2022

Analysis of net assets by fund

The assets and liabilities of the various funds were as follows:

ysis of net assets by fund
assets and liabilities of the various funds were as follows:
Debtors
Cash at bank and in hand
Creditors falling due within one year
General
Designated
funds
funds
£
£
-
-
758
-
-
-
758
-
Unrestricted Funds
Restricted
funds
£
6,275
76,007
(19,149)
63,133
2022
£
6,275
76,765
(19,149)
General
funds
£
-
758
-
758
63,890

In the previous year the movements in the charity's funds were as follows:

General Unrestricted Funds
Total Unrestricted Funds
Restricted Funds
London Project
City Renewal Fund
Aggregate of funds
Opening
balance
2020
£
970
970
26,292
(500)
25,792
26,762
Incoming
resources
2020
£
959
959
199,072
500
199,572
200,531
Outgoing
resources
2020
£
-
-
(127,935)
-
(127,935)
(127,935)
Transfers
in the year
2020
£
-
-
-
-
-
-
Gains and
losses
2020
£
-
-
-
-
-
-
Closing
balance
2020
£
1,930
1,930
97,429
-
97,429
99,359

Analysis of net assets by fund

In the previous year, the assets and liabilities of the various funds were as follows:

Debtors
Cash at bank and in hand
Creditors falling due within one year
General
Designated
funds
funds
£
£
-
-
1,930
-
-
1,930
-
Unrestricted Funds
Restricted
funds
£
-
102,562
(5,133)
97,429
2020
£
-
104,492
(5,133)
General
funds
£
-
1,930
-
1,930
99,359

Restricted Funds

The London Project fund is for "The London Project" initiative which seeks to catalyse gospel initiatives in the city. The City Renewal Fund was for supporting church planting in Manchester. The Church Planting Fund is for the support of church planting iniatives.

Page 12

City to City UK

NOTES TO THE ACCOUNTS

FOR THE PERIOD ENDED 30 JUNE 2022

13 Operating lease commitments

The charity has an operating lease for its office building. The minimum amount payable (until the next break clause and ignoring the potential effect of future rent reviews) in respect of this lease is as follows:


potential effect of future rent reviews) in respect of this lease is as follows:
Within one year
Payments falling due:
2022
£
9,960
9,960
2020
£
-
-

During the year the charity was charged £17,456 (2020: £nil) for its operating lease.

14 Transactions with related parties

Except as disclosed in note 6 'Analysis of staff costs', there have been no other transactions with related parties during the year.

15 Reconciliation with previously reported funds

In the previous year the charity prepared its accounts using the receipts and payments basis; in the current period the charity's income exceeded £250,000 and so it is now obliged to use the accruals basis for the preparation of its accounts. The comparatives presented in these accounts have been re-stated using the accruals basis and a reconciliation with the reserves and results reported previously follows:

Reconciliation of reserves

onciliation of reserves
Previously reported reserves, at 31 December
Adjustments arising from use of accruals basis:
Inclusion of previously excluded fixed assets
Inclusion of previously excluded debtors
Inclusion of previously excluded creditors
Re-stated reserves, at 31 December
2020
£
104,492
-
-
(5,133)
99,359
2019
£
26,762
-
-
-
26,762
Previously reported results
Adjustments arising from use of accruals basis:
Capitalised expenditure less depreciation
Movements in debtors resulting in the recognition of more / (less) income
Movements in creditors resulting in the recognition of less / (more) expenditure
Re-stated results
Reconciliation of results
2020
£
77,730
-
-
(5,133)
72,597

Page 13

City to City UK

DETAILED STATEMENT OF FINANCIAL ACTIVITIES WITH COMPARATIVES

FOR THE PERIOD ENDED 30 JUNE 2022

Note
INCOME AND ENDOWMENTS FROM:
Donations and legacies
3
Total income and endowments
EXPENDITURE ON:
Charitable activities:
4
Raising funds
5
Total Expenditure
Net gains/(losses) on investments
Net income/(expenditure)
Transfers between funds
12
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
12
General
2022
£
16,670
16,670
17,842
-
17,842
-
(1,172)
-
(1,172)
1,930
758
Unrestricted
Restricted
2022
£
427,268
427,268
458,388
3,175
461,564
(34,296)
-
(34,296)
97,429
63,133
Total
2022
£
443,937
443,937
476,230
3,175
479,406
-
(35,468)
-
(35,468)
99,359
63,890
General
2020
£
959
959
-
-
-
-
959
-
959
970
1,930
Unrestricted
Restricted
2020
£
199,572
199,572
127,935
-
127,935
-
71,637
-
71,637
25,792
97,429
Total
2020
£
200,531
200,531
127,935
-
127,935
-
72,597
-
72,597
26,762
99,359

Page 14