OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Contents (contlnnal) Contents (contlnnal)
Reference and Administrative
Details
Trustees' Report
Statement ofTrustees' Responsibilities 4toS
Independent
Examiner's
Report
Statanent ofFinancial Activities 7,to 8
Balance Sheet
~r
Notes to the Financial Statements i .i;i;;I I 4Us fN)ft Ikl itNsIlgp, I ~ Ma I,

Statelnen t ofFi nancial Act%ties forthe Yearr Ended 31'Deeelnber
~
Unrestricted
Total
lhnds
RRi
Note
Income and Endowments hem: ~l~ gifts
hege744lJ jk tAtl.
',)l.l. y;5
Donations
and legacies
Investment
income
S1,'Cgr' ""'-'"Si,lg'
'i1(1I' atll
If ' ~,lQ'. ].
Total income 81 183
"'9"'-'81'183~
Expenditure
on:
Charitable
activities
f1:l&tQ):htt~.i
895
''~ -i 89528
Total ayenditure ' 89528 ""'"'-~ 89528
Net acpenditure 8 4
~i' 894
Net movement
in funds
-:(g+5)l 411r.'. '(gp4$f
I I
Reconciliation of Asnds RfjgjR %1.& Qsil&RdlJOOrCA
Total funds brought forward. '~.;97'.7g~7II IIll +.HI/7!727
Total funds carried forwasd- i~ 8'III1'0' i trit"299ghl'W'1 ~"29' gg'
ga

4.w~'I
lAfadmil
t Unrestricted Total Total
140".
&4414tl
fhndl 2020
3 ~tlf)V Note
Income. and Endomnents Srom: rtS,. Wl;-. ,rr
. n-'.I '
f It,'I '
lk
DQMtl05$ and leSaclcs» $4/S4, ; . $44S4
Invehneat
income
10 10
:TQtalmcome:, ; I I, 84264 . 84 64
Expenditure on:
Charitable activities, !&
dg 14' '~
."."662II'4'
Xotal tpendihÃck
--,,
i
66214 1, 66 14
Net;income 18050. .. 18050
Netmovement
in Smds
1N,OSO„,
,-„,-,-;1g,OSO
Recondllathn
offends
]',l1) lfjill
tlat
1iSttthtfg". i&H
Total fbnds brought
forvvrml
19677.„~
t
19677&
Total..funds camed. farwaml 10 97727-. 37727

2 Income horn donations and horn donations and horn donations and horn donations and legacies 'I& ~ ' ~ hl&L)' l .i '' &' '
i
&
ts-f~) f wvtf)f )
NQCsC
~ C&ti,.
itL&) 0 1 , ,:,„Unrestricted,
fund
General
Total
funds
'
r.LaL- i g3mr !
Donations and legacies;
iDonations Som individuals 81 182 81 182
,
-'Total for 202 - 81 182 81 182'
Total.for 2020 . 84254 84 54
1
r
3
Investment income fiends.
~
(
Unrestricted
funds Total
General
,
I & I i'
Interest neeivable
and similar income;
Interest receivable onhnk deposits
(,, )q«', . l
Total for 2021
Total for 2020 l'', ' ii l"'; ~ '' 10 I 10
E'i
i
4 Analysis ofgov e rnan c e and support and support costs . l 1!t'r &i i:.i i ill. t ' ~
,
Support cosh dloeated'to
tf,
&-ll iL"0
Ly;-
l
lart:,
charitable activities
Governance
Allocated
Support
Other
support
Total
costs costs costs finds
it
%ages'and
salaries".
17400 ' '17400
Employer pension contribution 211 (. .', 1 211,
Social help and benevolent
giving
Missionary'church
---
-"=
452 7@13 452
7413
Honorarium
Chmch house rent
2,912
16,020
' -
-
2,912
16,020
Church rent 10,540 10,540
Hall hire7 "l)ill ~ 106 106
Of6ce'ient
)LA'Jsi
Rates '
Repairs and renewals
dlermmg—
J
i 5,040
2,680
2,515'
400
'
' '
'
-
-
-
' ' '
'
5,040
2,680
2,512
400
Subscri tion
R 'I4
100 -r 1 l,100.
Printing,
stationery
and computer
coiisumables' 4,001 4,001
Fuel and oil 3,268 3+6$
Padang and tolls charges 636 636
Motor expenses 449 449
Subsistence 876 876
Rail, air and taxi Sues 917 917
Hotel accommodation .1,320 1/20
Media services and website costs 3,295 3495
Music taming and services 4,750 4,750
Bookkeeping fees 1,440 1,440
Church event 1,601 1,601
Re&eshments 654 654
Depreciation 234 234
Telephone and iiNernet- 549 549
Page,)$
I
~'
, isn't
t
+T
p
r
I
~l

Allocated
Other
Govern alica
CONts
'Il
')
'L
~ )
Sappart 4~(reappart)Oar(t
dfaXatal
colts, ,
,
osis
g
Al5ds
~ )
) Ii)15'2~v)s) )iA W.)([r.-*haJ'a&et)g~I7jlj
Light
Total
Total
and
for
for
heat
2021
2020
1440
.":.)((
&I440
8087$7 19
89528]
I(
I
I.'v!('"57l13gt(Ia:b'ri(7 696)(Nli4%66
144
&~;., I
5 Trustees remuneration and expanses i tt t t i tt ~ t
During the year the charity made the following tran'sections with trustees:
Mr Edson Carlos De Ollveira Junior
Mr Edson Carlos De Oliveira Junior received tumunertnion off13,901(2020: 812,329) during
the
ar.
f
~Ol~apt~
No trustees have re&»ived any mimbursed expenses &nn the charity during the year' tti t,li lt.t,:t
6 Sudf costi
'lhe
monthly
average
number
of persmLs (including senior aut l leadership team)
employed
by the charity during
the year e as full time equivalents was as follows:
mi 2020
No No
Average number ofperstons employed
No employee received emoluments ofmore than H0,000during the year
Furniture
7 Tangible Sxad assets
Inl
~.-t equipment Totll
~
~
Cost r r
At 1January 2021 t ~ rl T'
I
.
r.
.
lt
~
. 2544 544
At31Demnber 2021 I V
I l
2 544
DcpreciaIon g Qg. m l I
At 1January 2021 ~' 982 982 .
Charge forthe year —t;
I s.~
'234 234
4~
At31Decenber 2021 I 1 16 . . '1216' '
~ ~ ~
t
Net book value
At31Demnber 2021
li 'j
'~
I
~ t I
~
ri
+I'
I
—.'.il
%r,
F
~~'I-328". . - .;1'328':,"
tt t
e
~ '
,.0 ~
f
P e6t+ I ~ I I I

Notes to the Flnnnclal
Stntamenls
for
the Year Ended 31Dece 31Dece 31Dece mber 2021(continua/ mber 2021(continua/
At 31December 2020 t )IIt I JllIl «V.
(Jttur.
Furniture
IIb ! ~nnd!Illh
.Yl&ij4
aqulpment
Total
C,C
~ l~r ~,1$62:vi-~i A1SLt,'&
I&I
8 Cash and cash equivalents
~ t
«
'. ~ I 2lCO
-'aiV'.
Cash at hudc N' lk
I t

2021 2020
Other tsxation and social security $ 'I*P)'II)ad&' I )r94'
Other creditors 31$ 25$
ala&4 riui3'3)cl(& t4lo Ircgo'349 1
10Funds
PDGJ'
'
fL'f' 3
Bahnee at.
Balance at1 31
January Incoming Rseouress December
2021 FMOQrcS expended 2021
Unrestricted Ands
Gmeral —.37727 : Si 183 89528
Balance:at
Balance at1 31
January Incoming Resources December
2020 - ',FsoQrces exyended 2620
Unaetricted Rmds
General .«'19677 84264:, - 66: 14- 37727
,sc
I I
I I
4 J I t
~ I I '.' ~
.:~-~

11Analysts ofnet asseta hetsveen
Ihnds
Total fbnds
Unrestricted at31
fhnds December
General 2tQi
Tangible fixed assets 1,328 1,328
Current assets 2$P$7 28,387
Current liabilities 333 333
Total net am& 29 82 29 82
Total fhndl
Unrestricted .at31
AlndS December
General 2010
Taqpble Bred assets 1462 1,562
CuImnt assets 36414 36,514
Current liabilities 349 349
Total net assets 37.727 97 727'