OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-02-28-accounts

Page
Report ofthe Trustees
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements

Registered Company Number 05700040 (England &Wales)
Registered Charity Number 1167766
Registered Office 32 Pine Road
Winton
Bournemouth
BH9 1NA
Trustees A S Bernard
M 3 Ryan
C Mathie
3 D Bernard
S Bernard
S W Steele
N O'Hara
S Dunsford
Company Secretary S W Steele
Independent Examiner C Prideaux

2023 2022
Unrestricted Unrestricted
Funds Funds
Notes
Income and endowments from
Fund
Raising
Events
E12,770 E4,784
Other Donations
and
legacies E31,657 E16,747
Investments E5 EO
Total E44 432 E21 532
Expenditure
on
Fund Raising Events 4 E4,119 E286
Charitable
Activities
5 E47 416 E20 480
Total E51535 E20 766
NET INCOME/(EXPENDITURE) FOR THE REPORTING
PERIOD (E7,103) E765
Transfer (to)/from Designated Fund E26000 EO
NET MOVEMENT IN UNRESTRICTED
FUNDS E18,897 E765
RECONCILIATION OF
FUNDS
Total Unrestricted
funds brought
forward 528 969 E28 204
TOTAL UNRESTRICTED FUNDS CARRIED FORWARD E47,866 E28,969

2023 2022
Unrestricted Unrestricted
Notes Funds Funds
FIXEDASSETS EO EO
CURRENT ASSETS
Debtors EO EG
Cash at bank and in hand E47,866 E54969
E47 866 E54,969
CREDITORS
Amounts
falling due within
one year EO EO
NET CURRENT ASSETS E47 866 E54969
TOTAL ASSETS LESSCURRENT LIABILITIES E47 866 E54969
NET ASSETS
FUNDS
Restricted
funds
EG EO
Designated
funds
EO E26,000
Unrestricted
funds
647 866 E28969
TOTAL FUNDS E47,866 E54 969

Total Total
Unrestricted Restricted 2023 2022
Fund Raising Events
7 Marathons in 7 Days EO EO EO F200
Golf Day EO EO EO E269
Marathons E1,600 FO E1,600 EO
Fun Run E1,018 EO E1,018 EO
Donations, raffles and
auctions E10152 EO E10152 E4315
E12,770 EO E12,770 E4,784
Other Donations 631657 E31 657 E16747
644 427 EO 644 427 E21,531
3
INVESTMENTS
2023 2022
Bank interest ES EO
F5 EO
4
EXPENDITURE ON RAISING FUNDS
Total Total
Unrestricted Restricted 2023 2022
Other fund-raising
events 64 119 EO E4 119 E286
E4,119 EO E4 119 E286

Total Total
2023 2022
Grants and donations f43,815 f17,692
Directors' remuneration fO f0
Printing,
stationery
and postage
f648 f282
Internet
and
website fees f436 f449
Computer
sundries
f308 f238
Promotional Merchandise fO fO
Public liability insurance f335 f300
Depreciation offixed assets f0 f206
Miscellaneous expenses f1,874 61312
647 416 f20,480

7
FIXED ASSETS
Fixture and Office Total
Fittings Equipment
Cost
At 1st March 2022 F836 f2,477 E3,313
Additions EO EO EO
Disposals EO EO EO
At 28th February 2023 E636 E2 477 E3313
Depreciation
At 1st March 2022 E836 E2,477 E3,313
Charge for the Year EO EO EO
Relating to disposals EO EO f0
At 28th February 2023 E836 E2,477 63 313
Net Book Values
At 28th February 2023 EO EO E.O
At 1st March 2022 EO EO EO
8
DEBTORS
Amounts
falling due within one year
2023 2022
Prepayments EO EO
Other Debtors EO EO
EO f0

Amounts
falling due within one ye
ar
2023 2022
Accrued expenses EO EO
Other Debtors EO EO
EO EO

Net Carried
Movement Forward
Brought Forward in Funds
Restricted funds EO EO EO
Designated funds E26,000 (E26,000) EO
Unrestricted funds E28969 E18897 647 866
TOTAL FUNDS 684 969 E7 103 647 866
Incoming Resources Movements
Resources Expended in Funds
Restricted funds EO EO EO
Designated funds EO (E26,000) (E26,000)
Unrestricted funds E78432 ~682 838 E18897
TOTAL FUNDS F70432 E77 535 E7 103